Today's Low
₹ 628.10
Today's High
₹ 638.95
52 Weeks Low
₹ 475.05
52 Weeks High
₹ 789.00
Lower
₹ 520.70
Upper
₹ 781.00
Nazara Technologies Limited operates a gaming and sports media platform in India and internationally. The company operates through Gamified Early Learning, esports, Freemium, Telco Subscription, and Skill Based Real Money Gaming segments. It offers interactive gaming, e-Sports, and gamified early learning eco-systems. The company also engages in the provision of subscription/download of games/other contents. In addition, it owns various IPs, including World Cricket Championship and CarromClash in mobile games; Kiddopia in gamified early learning; Nodwin and Sportskeeda in eSports and eSports media; and Halaplay and Qunami in skill-based, fantasy, and trivia games. Nazara Technologies Limited was incorporated in 1999 and is based in Mumbai, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 997.4 | 915.4 | 681.3 | 379.7 | 315.0 | 295.4 | 248.9 | 188.7 | 135.8 | 71.6 | 34.5 |
Total Non-Current Assets | 700.7 | 488.5 | 336.8 | 371.9 | 200.5 | 172.9 | 12.4 | 9.4 | 5.7 | 7.1 | 13.8 |
Total Assets | 1,698.1 | 1,403.9 | 1,018.1 | 751.6 | 515.5 | 468.2 | 261.3 | 198.1 | 141.6 | 78.7 | 48.3 |
Total Current Liabilities | 334.4 | 173.1 | 213.6 | 148.5 | 48.9 | 43.2 | 40.6 | 40.3 | 32.4 | 10.9 | 10.0 |
Total Non-Current Liabilities | 47.1 | 32.5 | 25.5 | 33.2 | 17.7 | 26.8 | -2.8 | -0.7 | -0.2 | 0.5 | 0.1 |
Shareholder's Funds | 1,104.9 | 1,041.3 | 658.2 | 501.1 | 407.9 | 356.2 | 223.5 | 158.5 | 109.4 | 67.3 | 38.2 |
Total Liabilities | 1,698.1 | 1,403.9 | 1,018.1 | 751.6 | 515.5 | 468.2 | 261.3 | 198.1 | 141.6 | 78.7 | 48.3 |
The Industry Quick Ratio stands at 2.64, vs the Quick Ratio of 2.56, which results in a Negative aspect.
The Industry Current Ratio stands at 2.65, vs the Current Ratio of 2.56, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.04, vs the Debt to Equity Ratio of 0.00, which results in a Positive aspect.
The Industry Price to BV stands at 10.17, vs the Price to BV of 2.43, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 1,091.0 | 621.7 | 454.2 | 247.5 | 169.8 | 170.6 | 190.2 | 211.2 | 153.0 | 87.4 | 54.2 |
Total Expenditure | 988.7 | 535.2 | 413.1 | 255.0 | 160.3 | 126.0 | 129.0 | 135.1 | 82.0 | 50.4 | 36.8 |
Operating Profit(Excl OI) | 151.8 | 110.6 | 55.4 | 8.0 | 25.8 | 54.4 | 73.2 | 83.9 | 75.8 | 39.8 | 19.3 |
Other Income | 49.5 | 24.1 | 14.3 | 15.5 | 16.3 | 9.8 | 12.1 | 7.8 | 4.8 | 2.8 | 1.9 |
Operating Profit | 151.8 | 110.6 | 55.4 | 8.0 | 25.8 | 54.4 | 73.2 | 83.9 | 75.8 | 39.8 | 19.3 |
Less: Interest | 5.9 | 1.2 | 0.9 | 1.2 | 0.9 | 1.0 | 0.3 | 0.4 | 0.2 | 0.2 | 0.1 |
PBDT | 145.9 | 109.4 | 54.5 | 6.8 | 24.9 | 53.4 | 73.0 | 83.5 | 75.5 | 39.6 | 19.3 |
Less: Depreciation Amortization | 57.1 | 39.0 | 35.5 | 26.3 | 15.7 | 4.2 | 1.2 | 1.0 | 0.8 | 0.8 | 0.9 |
PBT & Exceptional Items | 88.8 | 70.4 | 19.0 | -19.6 | 9.3 | 49.2 | 71.8 | 82.5 | 74.8 | 38.8 | 18.4 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -35.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 88.8 | 69.9 | 16.6 | -19.6 | 9.3 | 13.5 | 71.8 | 82.5 | 74.8 | 38.8 | 18.4 |
Less: Taxation | 25.4 | 19.2 | 3.0 | 7.2 | 4.9 | 12.2 | 10.8 | 18.0 | 15.7 | 9.9 | 5.2 |
Profit After Tax | 63.4 | 50.7 | 13.6 | -26.8 | 4.4 | 1.3 | 61.0 | 64.5 | 59.1 | 29.0 | 13.2 |
Earnings Per Share | 0.6 | 0.4 | 0.2 | 0.0 | 0.3 | 0.1 | 1.2 | 1.3 | 3.2 | 1.5 | 0.7 |
The Industry PE Ratio stands at 30.60, vs the PE Ratio of 70.68, which results in a Positive aspect.
The Industry Dividend Yield stands at 2.12, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PAT Margin stands at 17.11, vs the PAT Margin of -10.82, which results in a Negative aspect.
The Industry PAT Growth stands at 14.74, vs the PAT Growth of -711.46, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 88.8 | 69.9 | 16.6 | -19.6 | 9.3 | 13.5 | 71.8 | 82.5 | 74.7 | 38.8 | 18.4 |
Tax Paid | -26.0 | -19.0 | -16.0 | -7.2 | -14.7 | -17.0 | -14.7 | -16.2 | -15.4 | -9.4 | -5.0 |
Adjustment | 30.9 | 39.3 | 36.2 | 15.9 | 29.8 | 54.5 | 9.0 | 0.5 | -1.3 | -0.4 | 0.0 |
Changes In Working Capital | 88.8 | 69.9 | 16.6 | -19.6 | 9.3 | 13.5 | 71.8 | 82.5 | 74.7 | 38.8 | 18.4 |
Cash Flow after changes in Working Capital | 34.1 | 81.1 | 83.9 | 5.0 | 28.4 | 11.3 | 71.5 | 75.3 | 67.4 | 31.4 | 19.3 |
Cash Flow from Operating Activities | 8.1 | 62.1 | 67.9 | -2.2 | 13.7 | -5.7 | 56.8 | 59.1 | 52.0 | 22.0 | 14.3 |
Cash Flow from Investing Activities | -95.2 | -333.6 | -268.0 | 8.9 | -67.6 | -19.5 | -54.5 | -6.5 | -8.4 | -15.8 | -5.3 |
Cash Flow from Financing Activities | 14.8 | 334.8 | 217.0 | 3.4 | 11.6 | 45.9 | 0.0 | -20.3 | -16.0 | 0.0 | -8.0 |
Net Cash Inflow / Outflow | -72.3 | 63.3 | 16.9 | 10.1 | -42.3 | 20.6 | 2.3 | 32.4 | 27.6 | 6.2 | 1.0 |
Opening Cash & Cash Equivalents | 208.1 | 140.0 | 72.1 | 53.3 | 88.6 | 64.8 | 69.4 | 36.3 | 9.3 | 3.1 | 2.1 |
Closing Cash & Cash Equivalent | 142.1 | 208.1 | 86.4 | 72.1 | 53.3 | 88.6 | 64.8 | 69.4 | 36.3 | 9.3 | 3.1 |
The Industry PFCF Ratio stands at 30.70, vs the PFCF Ratio of 0.00, which results in a Negative aspect.
The Industry PCF RATIO stands at 24.69, vs the PCF RATIO of 0.00, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 3,204.0 | 2,972.4 | 2,544.3 | 2,893.0 | 3,148.0 | 2,638.0 | 2,231.0 | 1,751.0 | 1,858.0 | 1,296.0 | 1,312.0 | 1,233.8 |
Total Income | 3,383.0 | 3,095.4 | 2,661.7 | 2,975.0 | 3,263.0 | 2,870.0 | 2,297.0 | 1,847.0 | 1,898.0 | 1,352.0 | 1,361.0 | 1,255.8 |
Total Expenditure | 2,840.7 | 2,705.6 | 2,214.1 | 2,621.0 | 2,847.0 | 2,501.0 | 1,930.0 | 1,622.0 | 1,567.0 | 1,108.0 | 1,059.0 | 1,139.6 |
PBIDT (Excl OI) | 363.3 | 266.8 | 330.2 | 272.0 | 301.0 | 137.0 | 301.0 | 129.0 | 291.0 | 188.0 | 253.0 | 94.3 |
Other Income | 179.0 | 123.0 | 117.4 | 82.0 | 115.0 | 232.0 | 66.0 | 96.0 | 40.0 | 56.0 | 49.0 | 22.0 |
Operating Profit | 542.3 | 389.8 | 447.6 | 354.0 | 416.0 | 369.0 | 367.0 | 225.0 | 331.0 | 244.0 | 302.0 | 116.2 |
Interest | 20.4 | 26.6 | 12.8 | 29.0 | 5.0 | 9.0 | 4.0 | 4.0 | 1.0 | 1.0 | 2.0 | 1.0 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 521.9 | 363.2 | 434.8 | 325.0 | 411.0 | 360.0 | 363.0 | 221.0 | 330.0 | 243.0 | 300.0 | 115.2 |
Depreciation | 152.0 | 150.8 | 152.1 | 160.0 | 126.0 | 103.0 | 136.0 | 113.0 | 135.0 | 96.0 | 84.0 | 74.7 |
Profit Before Tax | 369.9 | 212.4 | 282.7 | 165.0 | 285.0 | 257.0 | 227.0 | 108.0 | 195.0 | 147.0 | 216.0 | 40.5 |
Tax | 79.5 | -12.6 | 74.1 | 46.0 | 61.0 | 88.0 | 62.0 | 59.0 | 47.0 | 2.0 | 76.0 | -7.3 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 290.4 | 225.0 | 208.6 | 119.0 | 224.0 | 169.0 | 165.0 | 49.0 | 148.0 | 145.0 | 140.0 | 47.8 |
Net Profit | 295.2 | 241.8 | 208.6 | 94.0 | 224.0 | 174.0 | 165.0 | 49.0 | 148.0 | 145.0 | 140.0 | 47.8 |
ADDITIONAL INFOS: | ||||||||||||
Equity Capital | 293.3 | 264.7 | 264.7 | 265.0 | 264.0 | 263.0 | 263.0 | 130.0 | 130.0 | 122.0 | 122.0 | 121.8 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 3.5 | 2.7 | 3.0 | 0.4 | 2.8 | 1.5 | 1.8 | 0.7 | 2.7 | 3.3 | 1.8 | 1.1 |
Operating Profit Margin | 16.9 | 13.1 | 17.6 | 12.2 | 13.2 | 14.0 | 16.5 | 12.8 | 17.8 | 18.8 | 23.0 | 9.4 |
Net Profit Margin | 9.1 | 7.6 | 8.2 | 4.1 | 7.1 | 6.4 | 7.4 | 2.8 | 8.0 | 11.2 | 10.7 | 3.9 |
The Industry Net Sales Growth stands at 15.34, vs the Net Sales Growth of 45.74, which results in a Positive aspect.
The Industry Mcap Growth stands at 766577.55, vs the Mcap Growth of 0.00, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 664.70 | 687.76 | 635.77 |
R3 | 656.80 | 654.73 | 630.29 |
R2 | 648.90 | 647.86 | 628.46 |
R1 | 636.85 | 634.78 | 626.63 |
Pivot | 628.95 | 627.91 | 628.95 |
S1 | 616.90 | 614.83 | 622.97 |
S2 | 609.00 | 607.96 | 621.14 |
S3 | 596.95 | 594.88 | 619.31 |
S4 | 584.90 | 568.06 | 613.83 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
30.66
Neutral
RSI
31.19
Neutral
ROC
-10.47
Bearish
UltimateOscillator
30.36
Neutral
Williams Indicator
-87.06
Bullish
CCI Indicator
-122.01
Bullish
MACD
-2,410.91
Bearish
Stochastic Indicator
10.14
Bullish
ATR
25.66
High Volatility
Ex-Date | Ratio | Record Date |
---|---|---|
24-06-2022 | 1:1 | 27-06-2022 |
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
06-02-2024 | Quarterly Results |
17-01-2024 | Preferential Issue of shares |
08-11-2023 | Quarterly Results |
07-09-2023 | Preferential Issue of shares |
04-09-2023 | Preferential Issue of shares |
28-07-2023 | Quarterly Results |
10-07-2023 | Inter alia, to consider and approve The proposal of fund raising by issuance of equity shares or any other equity linked instruments/securities through qualified institutional placement (QIP) or private placement/ preferential allotment or through combination thereof or any other alternative mode, as may be considered appropriate, in accordance with the relevant provisions of applicable law and subject to the approval of the shareholders and receipt of regulatory / statutory approvals and requirements, if any, as applicable. The Company proposes to seek shareholders? approval for the said proposal, if any, in due course by way of Postal Ballot. |
09-05-2023 | Audited Results |
24-01-2023 | Quarterly Results |
20-10-2022 | Quarterly Results |
29-07-2022 | Quarterly Results |
13-05-2022 | Bonus issue & Audited Results |
04-03-2022 | Preferential Issue of shares |
25-02-2022 | Preferential Issue of shares(Cancelled) (Cancelled) |
11-02-2022 | Quarterly Results |
17-01-2022 | Preferential Issue of shares Inter-alia, to transact the following items: 1. To consider and approve increase in the limits relating to investment / giving loans and guarantees or providing securities to any persons or bodies corporate under Section 186 of the Companies Act, 2013 and rules made thereunder subject to the approval of the shareholders of the Company. 2. To consider and approve the issuance of equity shares of the Company (for consideration other than cash) to one or more person on preferential basis in accordance with the provision of Companies Act, 2013, Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations, 2018 and such other acts, rules and regulations as may be applicable, subject to approval of the shareholders of the Company and any regulatory / Statutory approvals, if any, as applicable. |
29-10-2021 | Quarterly Results |
06-10-2021 | Preferential Issue of shares & Inter-alia, to transact the following items: 1. To consider and approve the proposal to raise capital/ funds by issuance of equity shares/ or other securities of the Company on a preferential basis in accordance with the provisions of the Companies Act, 2013, Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations, 2018 and such other acts, rules and regulations as may be applicable, subject to approval of the shareholders of the Company any regulatory / Statutory approvals, if any, as applicable; and 2. To consider and approve the issuance of equity shares of the Company (for consideration other than cash) to the shareholder of Openplay Technologies Private Limited on preferential basisin accordance with the Acquisition Agreement dated 27th August,2021 entered by the Company for acquisition of shares of Openplay Technologies Private Limited , the provisions of the Companies Act, 2013, Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations, 2018 and such other acts, rules and regulations as may be applicable, subject to approval of the shareholders of the Company any regulatory / Statutory approvals, if any, as applicable; 3. To consider convening of a meeting of the shareholders of the Company to obtain approval for the above matters. |
30-07-2021 | Quarterly Results |
28-05-2021 | Audited Results |