Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 39,670.9 | 34,232.5 | 34,992.0 | 39,505.4 | 31,747.3 | 26,393.6 | 26,269.1 | 24,862.5 | 25,574.4 | 22,581.1 | 19,065.7 | 15,819.0 | 13,474.8 | 10,547.2 | 9,521.8 | 9,233.1 | 8,453.0 | 7,154.8 | 5,575.7 |
Total Non-Current Assets | 46,160.1 | 42,963.6 | 38,768.8 | 37,805.4 | 39,991.8 | 37,847.3 | 29,629.2 | 26,788.8 | 20,377.9 | 18,267.4 | 16,263.6 | 14,266.3 | 10,341.9 | 9,610.1 | 8,252.9 | 6,196.7 | 4,974.9 | 4,593.8 | 4,881.1 |
Total Assets | 85,831.0 | 77,196.0 | 73,760.8 | 77,310.8 | 71,739.0 | 64,240.9 | 55,898.3 | 51,651.3 | 45,952.2 | 40,848.4 | 35,329.3 | 30,085.3 | 23,817.0 | 20,157.7 | 17,775.1 | 15,430.3 | 13,428.5 | 11,749.3 | 10,457.7 |
Total Current Liabilities | 13,739.4 | 12,163.7 | 10,689.7 | 9,559.8 | 10,012.0 | 9,250.2 | 7,121.0 | 6,658.5 | 12,159.9 | 11,886.1 | 10,526.0 | 9,328.4 | 8,341.0 | 4,952.3 | 4,605.6 | 4,004.0 | 3,653.1 | 3,123.6 | 3,624.0 |
Total Non-Current Liabilities | 2,552.8 | 2,210.4 | 2,376.9 | 2,100.3 | 2,242.7 | 2,146.2 | 2,069.6 | 2,052.5 | 1,831.7 | 1,522.4 | 1,465.5 | 1,141.3 | 891.3 | 1,047.3 | 768.5 | 672.2 | 472.2 | 623.1 | 266.3 |
Shareholder's Funds | 69,155.3 | 62,455.6 | 60,347.3 | 65,273.3 | 59,140.9 | 52,510.1 | 46,412.9 | 42,679.5 | 31,735.5 | 27,237.0 | 23,157.9 | 19,458.6 | 14,458.3 | 14,028.2 | 12,287.8 | 10,646.6 | 9,221.5 | 7,939.2 | 6,452.6 |
Total Liabilities | 85,831.0 | 77,196.0 | 73,760.8 | 77,310.8 | 71,739.0 | 64,240.9 | 55,898.3 | 51,651.3 | 45,952.2 | 40,848.4 | 35,329.3 | 30,085.3 | 23,817.0 | 20,157.7 | 17,775.1 | 15,430.3 | 13,428.5 | 11,749.3 | 10,457.7 |
The Industry Current Ratio stands at 2.96, vs the Current Ratio of 3.27, which results in a Positive aspect.
The Industry Price to BV stands at 8.19, vs the Price to BV of 8.27, which results in a Positive aspect.
The Industry Debt to Equity Ratio stands at 0.00, vs the Debt to Equity Ratio of 0.00, which results in a Positive aspect.
The Industry Quick Ratio stands at 2.02, vs the Quick Ratio of 2.30, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 70,936.9 | 60,668.1 | 49,272.8 | 49,404.1 | 48,352.7 | 43,448.9 | 42,776.6 | 39,192.1 | 38,834.8 | 35,317.1 | 31,627.5 | 26,525.4 | 19,135.9 | 16,556.1 | 14,659.1 | 12,668.7 | 10,317.6 | 8,057.8 | 6,888.5 |
Total Expenditure | 45,238.8 | 40,044.9 | 32,257.9 | 30,119.9 | 29,927.3 | 26,945.7 | 27,316.0 | 24,722.2 | 24,692.3 | 22,242.4 | 20,467.6 | 17,294.1 | 12,793.5 | 11,463.2 | 10,068.9 | 8,574.8 | 6,882.4 | 5,164.7 | 4,425.3 |
Operating Profit(Excl OI) | 27,680.0 | 22,515.4 | 19,648.7 | 21,884.8 | 20,606.1 | 18,339.9 | 17,222.2 | 16,006.2 | 15,481.0 | 14,045.6 | 12,072.9 | 10,015.7 | 6,981.4 | 5,615.2 | 5,189.3 | 4,460.2 | 3,759.7 | 3,157.5 | 2,704.0 |
Add: Other Income | 1,981.9 | 1,892.2 | 2,633.7 | 2,600.6 | 2,180.7 | 1,836.7 | 1,761.5 | 1,536.3 | 1,338.5 | 971.0 | 912.9 | 784.4 | 639.0 | 522.2 | 599.1 | 366.3 | 324.5 | 264.5 | 240.8 |
Operating Profit | 27,680.0 | 22,515.4 | 19,648.7 | 21,884.8 | 20,606.1 | 18,339.9 | 17,222.2 | 16,006.2 | 15,481.0 | 14,045.6 | 12,072.9 | 10,015.7 | 6,981.4 | 5,615.2 | 5,189.3 | 4,460.2 | 3,759.7 | 3,157.5 | 2,704.0 |
Less: Interest | 77.8 | 60.0 | 58.0 | 81.4 | 71.4 | 115.0 | 49.0 | 78.1 | 91.0 | 29.2 | 108.1 | 102.0 | 91.8 | 49.6 | 41.2 | 17.3 | 23.0 | 53.4 | 39.2 |
PBDT | 27,602.2 | 22,455.4 | 19,590.7 | 21,803.4 | 20,534.7 | 18,224.9 | 17,173.1 | 15,928.1 | 15,390.0 | 14,016.5 | 11,964.8 | 9,913.6 | 6,889.6 | 5,565.6 | 5,148.1 | 4,442.8 | 3,736.7 | 3,104.1 | 2,664.8 |
Less: Depreciation Amortization | 1,809.0 | 1,732.4 | 1,645.6 | 1,644.9 | 1,396.6 | 1,236.3 | 1,152.8 | 1,077.4 | 1,028.0 | 964.9 | 859.1 | 745.5 | 643.9 | 580.9 | 472.9 | 393.8 | 359.5 | 336.6 | 273.0 |
PBT & Exceptional Items | 25,793.2 | 20,723.0 | 17,945.1 | 20,158.5 | 19,138.1 | 16,988.6 | 16,020.4 | 14,850.7 | 14,362.1 | 13,051.6 | 11,105.7 | 9,168.2 | 6,245.7 | 4,984.8 | 4,675.2 | 4,049.1 | 3,377.2 | 2,767.5 | 2,391.8 |
Less: Exceptional Income Expenses | 72.9 | 0.0 | 0.0 | -132.1 | 0.0 | 412.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -45.0 | 354.3 | 0.0 |
Profit Before Tax | 25,915.1 | 20,740.5 | 17,938.2 | 20,034.6 | 19,149.8 | 17,409.1 | 16,026.3 | 14,859.1 | 14,362.1 | 13,051.6 | 11,105.7 | 9,168.2 | 6,245.7 | 4,984.8 | 4,675.2 | 4,049.1 | 3,332.2 | 3,121.8 | 2,391.8 |
Less: Taxation | 6,438.4 | 5,237.3 | 4,555.3 | 4,441.8 | 6,313.9 | 5,916.4 | 5,549.1 | 5,358.2 | 4,596.4 | 4,060.9 | 3,412.1 | 2,845.8 | 2,034.9 | 1,625.4 | 1,497.0 | 1,274.7 | 1,023.9 | 862.9 | 753.6 |
Profit After Tax | 19,476.7 | 15,503.1 | 13,382.9 | 15,592.8 | 12,835.9 | 11,492.7 | 10,477.2 | 9,500.9 | 9,765.6 | 8,990.6 | 7,693.6 | 6,322.4 | 4,210.8 | 3,359.4 | 3,178.2 | 2,774.3 | 2,308.3 | 2,258.9 | 1,638.2 |
Earnings Per Share | 15.4 | 12.4 | 10.7 | 12.5 | 10.3 | 9.2 | 8.5 | 7.7 | 8.0 | 7.5 | 6.4 | 5.3 | 3.6 | 2.9 | 2.8 | 2.4 | 2.0 | 2.0 | 1.5 |
The Industry Dividend Yield stands at 2.77, vs the Dividend Yield of 2.81, which results in a Positive aspect.
The Industry PAT Margin stands at 25.05, vs the PAT Margin of 25.18, which results in a Positive aspect.
The Industry PAT Growth stands at 8.87, vs the PAT Growth of -14.17, which results in a Negative aspect.
The Industry PE Ratio stands at 29.81, vs the PE Ratio of 29.93, which results in a Positive aspect.
Particulars | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 27,139.9 | 25,915.1 | 20,740.5 | 17,938.2 | 20,034.6 | 19,149.8 | 17,409.1 | 16,026.3 | 14,859.1 | 14,362.1 | 13,051.6 | 11,105.7 | 9,168.2 | 6,245.7 | 4,984.8 | 4,675.2 | 4,049.1 | 3,377.2 | 2,767.5 | 2,391.8 | 2,102.7 | 1,754.5 |
Tax Paid | -6,119.6 | -6,250.2 | -4,982.0 | -4,386.5 | -5,022.9 | -5,803.5 | -5,999.6 | -5,491.6 | -5,077.8 | -4,448.6 | -3,984.5 | -3,015.4 | -2,415.3 | -2,074.4 | -1,509.5 | -1,468.0 | -1,311.6 | -1,037.1 | -809.6 | -816.3 | -728.8 | -463.2 |
Adjustment | -504.4 | 136.8 | 116.5 | -611.8 | -618.2 | -287.4 | 23.5 | 48.2 | 294.8 | -101.5 | 120.9 | 112.4 | 75.5 | 370.7 | 249.8 | 73.6 | 186.7 | 218.3 | 211.7 | 149.0 | 229.3 | 206.9 |
Changes In Working Capital | 27,139.9 | 25,915.1 | 20,740.5 | 17,938.2 | 20,034.6 | 19,149.8 | 17,409.1 | 16,026.3 | 14,859.1 | 14,362.1 | 13,051.6 | 11,105.7 | 9,168.2 | 6,245.7 | 4,984.8 | 4,675.2 | 4,049.1 | 3,377.2 | 2,767.5 | 2,391.8 | 2,102.7 | 1,754.5 |
Cash Flow after changes in Working Capital | 23,298.4 | 25,127.8 | 20,757.5 | 16,913.5 | 19,712.6 | 18,386.9 | 19,169.0 | 16,118.9 | 14,876.9 | 14,291.8 | 11,328.1 | 10,117.2 | 8,671.0 | 6,531.6 | 5,007.9 | 4,474.7 | 3,559.2 | 3,201.6 | 2,396.8 | 2,814.7 | 2,574.7 | 2,305.8 |
Cash Flow from Operating Activities | 17,178.9 | 18,877.6 | 15,775.5 | 12,527.0 | 14,689.7 | 12,583.4 | 13,169.4 | 10,627.3 | 9,799.0 | 9,843.2 | 7,343.6 | 7,101.8 | 6,255.7 | 4,457.3 | 3,498.5 | 3,006.7 | 2,247.6 | 2,096.6 | 1,587.2 | 1,998.4 | 1,845.9 | 1,842.6 |
Cash Flow from Investing Activities | 1,562.8 | -5,732.3 | -2,238.5 | 5,682.9 | -6,174.0 | -5,545.7 | -7,113.9 | -3,250.9 | -3,920.8 | -5,275.4 | -3,254.1 | -3,881.4 | -2,693.8 | -3,360.3 | -1,383.1 | -1,968.1 | -1,084.2 | -282.8 | -1,095.4 | -1,891.3 | -1,137.6 | -613.4 |
Cash Flow from Financing Activities | -18,551.0 | -13,006.0 | -13,580.5 | -18,633.8 | -8,181.5 | -6,868.6 | -6,221.1 | -7,301.0 | -5,612.5 | -4,661.0 | -4,121.5 | -3,310.0 | -3,304.7 | -1,070.4 | -1,585.1 | -1,349.2 | -1,054.9 | -963.8 | -481.7 | -477.6 | -543.6 | -1,059.7 |
Net Cash Inflow / Outflow | 190.7 | 139.2 | -43.5 | -424.0 | 334.2 | 169.1 | -165.6 | 75.4 | 265.7 | -93.3 | -32.0 | -89.5 | 257.2 | 26.6 | 530.3 | -310.7 | 108.6 | 850.1 | 10.2 | -370.5 | 164.7 | 169.6 |
Opening Cash & Cash Equivalents | 405.9 | 266.7 | 310.2 | 677.0 | 342.9 | 173.8 | 339.4 | 264.1 | -1.7 | 276.5 | 308.5 | 398.1 | 140.8 | 1,278.4 | 741.6 | 1,086.5 | 977.8 | 120.1 | 100.3 | 470.8 | 270.1 | 100.5 |
Closing Cash & Cash Equivalent | 596.6 | 405.9 | 266.7 | 310.2 | 677.0 | 342.9 | 173.8 | 339.4 | 264.1 | 183.2 | 276.5 | 308.5 | 398.1 | 1,305.0 | 1,278.4 | 776.8 | 1,086.5 | 977.8 | 120.1 | 100.3 | 470.8 | 270.1 |
The Industry PFCF Ratio stands at 25.39, vs the PFCF Ratio of 21.05, which results in a Negative aspect.
The Industry PCF RATIO stands at 24.06, vs the PCF RATIO of 21.47, which results in a Negative aspect.
Particulars | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 194,464.9 | 194,845.0 | 192,700.2 | 186,394.8 | 190,582.9 | 190,207.0 | 186,080.0 | 198,313.0 | 177,540.0 | 183,658.0 | 148,444.0 | 142,408.0 | 154,044.0 | 141,245.0 | 131,478.0 | 104,785.0 | 125,606.0 |
Total Income | 201,303.2 | 201,413.3 | 199,349.0 | 193,617.8 | 196,679.4 | 196,161.0 | 190,627.0 | 201,520.0 | 182,526.0 | 187,877.0 | 153,132.0 | 146,878.0 | 159,839.0 | 146,702.0 | 137,301.0 | 114,036.0 | 132,284.0 |
Total Expenditure | 128,202.7 | 129,806.8 | 128,157.8 | 119,694.1 | 124,342.9 | 123,160.0 | 123,489.0 | 137,541.0 | 121,546.0 | 127,681.0 | 98,267.8 | 97,970.2 | 105,333.0 | 93,394.6 | 87,468.1 | 75,329.0 | 80,570.2 |
PBIDT (Excl OI) | 66,262.2 | 65,038.2 | 64,542.4 | 66,700.7 | 66,240.0 | 67,047.0 | 62,591.0 | 60,772.0 | 55,994.0 | 55,977.0 | 50,176.2 | 44,437.8 | 48,711.0 | 47,850.4 | 44,009.9 | 29,456.0 | 45,035.8 |
Other Income | 6,838.3 | 6,568.3 | 6,648.8 | 7,223.0 | 6,096.5 | 5,954.3 | 4,546.8 | 3,207.3 | 4,986.2 | 4,219.2 | 4,687.7 | 4,470.4 | 5,794.9 | 5,456.9 | 5,822.5 | 9,251.3 | 6,677.6 |
Operating Profit | 73,100.5 | 71,606.5 | 71,191.2 | 73,923.7 | 72,336.5 | 73,001.3 | 67,137.8 | 63,978.6 | 60,980.2 | 60,195.9 | 54,863.7 | 48,907.8 | 54,506.1 | 53,307.1 | 49,832.5 | 38,706.9 | 51,713.8 |
Interest | 125.9 | 136.0 | 98.7 | 99.0 | 121.5 | 92.1 | 125.9 | 92.5 | 107.1 | 95.6 | 97.5 | 93.4 | 28.8 | 126.1 | 132.7 | 158.2 | 146.8 |
Exceptional Items | -20.5 | -55.2 | 0.0 | 0.0 | 728.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 72,954.1 | 71,415.3 | 71,092.5 | 73,824.7 | 72,943.7 | 72,909.2 | 67,011.9 | 63,886.1 | 60,873.1 | 60,100.3 | 54,766.2 | 48,814.4 | 54,477.3 | 53,181.0 | 49,699.8 | 38,548.7 | 51,567.0 |
Depreciation | 4,614.4 | 4,594.5 | 4,530.4 | 4,424.6 | 4,614.0 | 4,471.1 | 4,623.8 | 4,381.2 | 4,669.6 | 4,295.9 | 4,217.3 | 4,141.3 | 4,085.1 | 4,134.9 | 4,046.0 | 4,189.9 | 4,132.3 |
Profit Before Tax | 68,339.7 | 66,820.8 | 66,562.1 | 69,400.1 | 68,329.7 | 68,438.1 | 62,388.1 | 59,504.9 | 56,203.5 | 55,804.4 | 50,548.9 | 44,673.1 | 50,392.2 | 49,046.1 | 45,653.8 | 34,358.8 | 47,434.7 |
Tax | 16,467.5 | 12,815.7 | 17,003.1 | 17,598.9 | 16,079.5 | 17,737.2 | 15,684.9 | 14,882.4 | 13,606.7 | 14,616.4 | 12,911.6 | 11,238.7 | 12,223.8 | 13,174.1 | 11,466.9 | 8,688.1 | 8,170.1 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 51,872.2 | 54,005.1 | 49,559.0 | 51,801.2 | 52,250.2 | 50,700.9 | 46,703.2 | 44,622.5 | 42,596.8 | 41,188.0 | 37,637.3 | 33,434.4 | 38,168.4 | 35,872.0 | 34,186.9 | 25,670.7 | 39,264.6 |
Net Profit | 51,872.2 | 54,005.1 | 49,559.0 | 51,801.2 | 52,250.2 | 50,700.9 | 46,703.2 | 44,622.5 | 42,596.8 | 41,188.0 | 37,637.3 | 33,434.4 | 38,168.4 | 35,872.0 | 34,186.9 | 25,670.7 | 39,264.6 |
ADDITIONAL INFOS: | |||||||||||||||||
Equity Capital | 12,484.7 | 12,475.6 | 12,470.9 | 12,439.5 | 12,428.0 | 12,412.3 | 12,399.2 | 12,337.9 | 12,323.3 | 12,322.6 | 12,320.3 | 12,308.8 | 12,308.8 | 12,305.1 | 12,305.0 | 12,292.2 | 12,292.2 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 4.1 | 4.3 | 3.9 | 4.1 | 4.2 | 4.0 | 3.7 | 3.6 | 3.4 | 3.3 | 3.0 | 2.7 | 3.1 | 2.9 | 2.7 | 2.0 | 3.1 |
Operating Profit Margin | 37.6 | 36.8 | 36.9 | 39.7 | 38.0 | 38.4 | 36.1 | 32.3 | 34.3 | 32.8 | 37.0 | 34.3 | 35.4 | 37.7 | 37.9 | 36.9 | 41.2 |
Net Profit Margin | 26.7 | 27.7 | 25.7 | 27.8 | 27.4 | 26.7 | 25.1 | 22.5 | 24.0 | 22.4 | 25.4 | 23.5 | 24.8 | 25.4 | 26.0 | 24.5 | 31.3 |
The Industry Mcap Growth stands at 27.20, vs the Mcap Growth of 27.21, which results in a Positive aspect.
The Industry Net Sales Growth stands at 9.90, vs the Net Sales Growth of -0.27, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 540.20 | 556.55 | 512.65 |
R3 | 528.93 | 530.70 | 507.43 |
R2 | 517.67 | 518.55 | 505.68 |
R1 | 509.93 | 511.70 | 503.94 |
Pivot | 498.67 | 499.55 | 498.67 |
S1 | 490.93 | 492.70 | 500.46 |
S2 | 479.67 | 480.55 | 498.72 |
S3 | 471.93 | 473.70 | 496.98 |
S4 | 464.20 | 442.55 | 491.75 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
92.98
Bearish
RSI
83.91
Bearish
ROC
13.21
Bullish
UltimateOscillator
66.02
Neutral
Williams Indicator
-10.17
Bearish
CCI Indicator
133.00
Bearish
MACD
-2,678.96
Bearish
Stochastic Indicator
85.14
Neutral
ATR
10.54
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
04-06-2024 | 7.50 | 750 | Final |
08-02-2024 | 6.25 | 625 | Interim |
30-05-2023 | 6.75 | 675 | Final |
30-05-2023 | 2.75 | 275 | Special |
15-02-2023 | 6.00 | 600 | Interim |
26-05-2022 | 6.25 | 625 | Final |
14-02-2022 | 5.25 | 525 | Interim |
10-06-2021 | 5.75 | 575 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
01-08-2024 | Quarterly Results |
23-05-2024 | Final Dividend & Audited Results |
29-01-2024 | Quarterly Results & Interim Dividend |
19-10-2023 | Quarterly Results |
14-08-2023 | Scheme of Arrangement & Quarterly Results |
18-05-2023 | Final Dividend & Audited Results |
03-02-2023 | Interim Dividend & Quarterly Results |
20-10-2022 | Quarterly Results |
01-08-2022 | Quarterly Results |
18-05-2022 | Final Dividend & Audited Results |
03-02-2022 | Quarterly Results & Interim Dividend |
27-10-2021 | Quarterly Results |
24-07-2021 | Quarterly Results |
01-06-2021 | Final Dividend & Audited Results |