Today's Low
₹ 4,161.00
Today's High
₹ 4,330.00
52 Weeks Low
₹ 1,040.00
52 Weeks High
₹ 2,097.00
Lower
₹ 3,888.25
Upper
₹ 4,752.25
KEI Industries Limited manufactures and supplies wires and cables in India. The company operates through three segments: Cable; Engineering, Procurement and Construction; and Stainless Steel Wire. It offers extra-high voltage (EHV), high tension, and low tension power cables; control and instrumentation cables; specialty, single-core, and multi-core flexible cables; rubber and solar cables; fire survival/resistant cables; and submersible marine and offshore cables. The company also provides engineering, consultancy, and project management services for EHV substation, transmission lines, underground cabling, overhead lines, etc. It exports its products to approximately 50 countries. The company's products are used in power, oil refineries, railways, automobiles, cement, steel, fertilizers, textile, and real estate sectors. KEI Industries Limited was founded in 1968 and is headquartered in New Delhi, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 3,161.3 | 2,961.1 | 2,440.1 | 2,687.7 | 2,235.7 | 1,835.6 | 1,515.6 | 1,112.1 | 1,043.2 |
Total Non-Current Assets | 608.8 | 566.0 | 568.4 | 583.1 | 538.7 | 449.2 | 419.6 | 382.9 | 310.5 |
Total Assets | 3,770.2 | 3,527.1 | 3,008.5 | 3,270.8 | 2,774.4 | 2,284.8 | 1,935.2 | 1,495.0 | 1,353.7 |
Total Current Liabilities | 1,117.6 | 1,332.7 | 1,142.2 | 1,654.5 | 1,824.5 | 1,488.0 | 1,357.4 | 899.6 | 902.2 |
Total Non-Current Liabilities | 63.4 | 58.9 | 92.4 | 109.2 | 172.0 | 192.1 | 116.7 | 228.4 | 147.6 |
Shareholder's Funds | 2,589.2 | 2,135.5 | 1,774.0 | 1,507.2 | 778.1 | 604.7 | 461.1 | 367.0 | 303.9 |
Total Liabilities | 3,770.2 | 3,527.1 | 3,008.5 | 3,270.8 | 2,774.4 | 2,284.8 | 1,935.2 | 1,495.0 | 1,353.7 |
The Industry Price to BV stands at 10.01, vs the Price to BV of 11.56, which results in a Positive aspect.
The Industry Quick Ratio stands at 2.14, vs the Quick Ratio of 1.10, which results in a Negative aspect.
The Industry Current Ratio stands at 3.29, vs the Current Ratio of 1.62, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.14, vs the Debt to Equity Ratio of 0.25, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Total Income | 6,912.3 | 5,727.0 | 4,181.5 | 4,887.8 | 4,231.0 | 3,465.5 | 2,628.5 | 2,351.0 | 2,010.6 |
Total Expenditure | 6,206.2 | 5,138.3 | 3,726.1 | 4,390.8 | 3,790.4 | 3,126.2 | 2,359.5 | 2,108.8 | 1,817.0 |
Operating Profit(Excl OI) | 733.8 | 603.3 | 475.5 | 513.7 | 447.7 | 348.6 | 279.1 | 248.3 | 196.1 |
Add: Other Income | 27.6 | 14.6 | 20.1 | 16.7 | 7.2 | 9.3 | 10.1 | 6.1 | 2.5 |
Operating Profit | 733.8 | 603.3 | 475.5 | 513.7 | 447.7 | 348.6 | 279.1 | 248.3 | 196.1 |
Less: Interest | 34.7 | 40.4 | 57.3 | 129.2 | 135.6 | 111.9 | 124.4 | 127.2 | 121.2 |
PBDT | 699.1 | 563.0 | 418.2 | 384.6 | 312.1 | 236.7 | 154.6 | 121.2 | 74.9 |
Less: Depreciation Amortization | 57.1 | 55.5 | 57.8 | 56.7 | 34.0 | 32.2 | 28.4 | 25.3 | 24.6 |
PBT & Exceptional Items | 642.0 | 507.5 | 360.4 | 327.9 | 278.2 | 204.5 | 126.2 | 95.9 | 50.3 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 |
Profit Before Tax | 642.0 | 507.5 | 360.4 | 327.9 | 278.2 | 204.5 | 126.1 | 95.9 | 52.9 |
Less: Taxation | 164.7 | 131.5 | 90.9 | 71.6 | 97.4 | 59.7 | 32.4 | 33.3 | 18.6 |
Profit After Tax | 477.3 | 376.0 | 269.6 | 256.3 | 180.8 | 144.8 | 93.7 | 62.6 | 34.3 |
Earnings Per Share | 5.3 | 4.2 | 3.0 | 2.9 | 2.3 | 1.9 | 1.2 | 0.8 | 0.4 |
The Industry PAT Margin stands at 8.50, vs the PAT Margin of 5.24, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.36, vs the Dividend Yield of 0.08, which results in a Negative aspect.
The Industry PAT Growth stands at 25.08, vs the PAT Growth of 41.80, which results in a Positive aspect.
The Industry PE Ratio stands at 50.94, vs the PE Ratio of 62.34, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 642.0 | 507.5 | 360.4 | 327.9 | 278.2 | 204.5 | 126.2 | 95.8 | 52.9 |
Tax Paid | -177.6 | -124.7 | -90.3 | -94.7 | -86.5 | -52.8 | -30.4 | -20.7 | -9.3 |
Adjustment | 84.4 | 96.3 | 120.9 | 190.3 | 171.7 | 150.3 | 166.3 | 160.5 | 150.4 |
Changes In Working Capital | 642.0 | 507.5 | 360.4 | 327.9 | 278.2 | 204.5 | 126.2 | 95.8 | 52.9 |
Cash Flow after changes in Working Capital | 691.5 | 353.3 | 244.3 | 81.7 | 709.1 | 243.5 | 1.6 | 206.4 | 208.0 |
Cash Flow from Operating Activities | 513.9 | 228.6 | 153.9 | -13.0 | 622.6 | 190.7 | -28.8 | 185.7 | 198.7 |
Cash Flow from Investing Activities | -137.1 | -58.4 | 75.4 | 11.0 | -275.1 | -76.3 | -62.7 | -97.8 | -16.6 |
Cash Flow from Financing Activities | -255.9 | -31.4 | -128.6 | 99.4 | -385.8 | -69.0 | 228.7 | -86.8 | -182.0 |
Net Cash Inflow / Outflow | 120.8 | 138.8 | 100.7 | 97.4 | -38.2 | 45.4 | 137.1 | 1.1 | 0.2 |
Opening Cash & Cash Equivalents | 359.0 | 220.2 | 119.5 | 22.1 | 60.3 | -26.8 | -163.9 | 4.7 | 4.6 |
Closing Cash & Cash Equivalent | 479.9 | 359.0 | 220.2 | 119.5 | 22.1 | 18.6 | -26.8 | 5.8 | 4.7 |
The Industry PFCF Ratio stands at 301.25, vs the PFCF Ratio of -11.74, which results in a Negative aspect.
The Industry PCF RATIO stands at 23.35, vs the PCF RATIO of -183.92, which results in a Negative aspect.
Particulars | Sep 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 22,796.5 | 20,617.2 | 19,465.8 | 17,825.7 | 19,545.3 | 17,843.2 | 16,080.7 | 15,654.1 | 17,917.1 | 15,638.5 | 13,534.3 | 10,175.6 | 12,463.0 | 11,529.4 | 10,369.4 | 7,453.5 | 12,585.3 |
Total Income | 22,965.7 | 20,735.3 | 19,542.3 | 17,909.1 | 19,595.9 | 17,980.8 | 16,133.4 | 15,689.4 | 17,995.3 | 15,655.6 | 13,557.1 | 10,203.4 | 12,488.0 | 11,582.8 | 10,405.5 | 7,539.6 | 12,609.0 |
Total Expenditure | 20,590.5 | 18,448.1 | 17,427.2 | 16,043.1 | 17,507.2 | 16,021.4 | 14,475.1 | 14,057.9 | 16,197.2 | 14,070.4 | 12,071.9 | 9,038.5 | 11,047.0 | 10,246.3 | 9,186.2 | 6,730.9 | 11,367.0 |
PBIDT (Excl OI) | 2,206.0 | 2,169.1 | 2,038.6 | 1,782.7 | 2,038.1 | 1,821.8 | 1,605.6 | 1,596.2 | 1,719.9 | 1,568.1 | 1,462.4 | 1,137.1 | 1,416.0 | 1,283.1 | 1,183.2 | 722.7 | 1,218.3 |
Other Income | 169.3 | 118.1 | 76.6 | 83.3 | 50.6 | 137.6 | 52.7 | 35.3 | 78.2 | 17.1 | 22.9 | 27.8 | 25.0 | 53.4 | 36.2 | 86.1 | 23.7 |
Operating Profit | 2,375.3 | 2,287.2 | 2,115.2 | 1,866.0 | 2,088.7 | 1,959.4 | 1,658.3 | 1,631.6 | 1,798.1 | 1,585.2 | 1,485.2 | 1,164.9 | 1,441.0 | 1,336.6 | 1,219.3 | 808.7 | 1,242.0 |
Interest | 133.3 | 109.2 | 75.3 | 89.5 | 100.9 | 77.7 | 76.2 | 92.3 | 100.5 | 89.9 | 99.4 | 114.2 | 125.3 | 130.5 | 149.5 | 167.9 | 276.6 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 2,242.0 | 2,178.0 | 2,039.9 | 1,776.5 | 1,987.8 | 1,881.7 | 1,582.1 | 1,539.3 | 1,697.6 | 1,495.4 | 1,385.8 | 1,050.7 | 1,315.7 | 1,206.1 | 1,069.8 | 640.9 | 965.3 |
Depreciation | 163.3 | 153.7 | 155.6 | 146.6 | 143.2 | 144.2 | 144.6 | 138.8 | 138.6 | 137.4 | 140.0 | 138.5 | 145.1 | 145.3 | 141.9 | 145.8 | 137.3 |
Profit Before Tax | 2,078.7 | 2,024.2 | 1,884.2 | 1,630.0 | 1,844.6 | 1,737.5 | 1,437.5 | 1,400.5 | 1,559.0 | 1,358.0 | 1,245.8 | 912.2 | 1,170.6 | 1,060.8 | 927.9 | 495.0 | 828.1 |
Tax | 530.6 | 517.5 | 482.2 | 416.2 | 463.6 | 451.5 | 368.7 | 362.9 | 399.2 | 345.7 | 329.1 | 241.2 | 278.3 | 264.0 | 246.2 | 132.8 | 207.5 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 1,548.1 | 1,506.7 | 1,402.1 | 1,213.8 | 1,381.0 | 1,286.0 | 1,068.8 | 1,037.6 | 1,159.8 | 1,012.3 | 916.7 | 671.0 | 892.3 | 796.7 | 681.8 | 362.3 | 620.6 |
Net Profit | 1,548.1 | 1,506.7 | 1,402.1 | 1,213.8 | 1,381.0 | 1,286.0 | 1,068.8 | 1,037.6 | 1,159.8 | 1,012.3 | 916.7 | 671.0 | 892.3 | 796.7 | 681.8 | 362.3 | 620.6 |
ADDITIONAL INFOS: | |||||||||||||||||
Equity Capital | 180.6 | 180.5 | 180.5 | 180.4 | 180.4 | 180.4 | 180.4 | 180.2 | 180.2 | 180.2 | 180.2 | 179.7 | 179.7 | 179.7 | 179.7 | 179.0 | 179.0 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 17.2 | 16.7 | 15.5 | 13.5 | 15.3 | 14.3 | 11.9 | 11.5 | 12.9 | 11.2 | 10.2 | 7.5 | 10.0 | 8.9 | 7.6 | 4.1 | 7.2 |
Operating Profit Margin | 10.4 | 11.1 | 10.9 | 10.5 | 10.7 | 11.0 | 10.3 | 10.4 | 10.0 | 10.1 | 11.0 | 11.4 | 11.6 | 11.6 | 11.8 | 10.8 | 9.9 |
Net Profit Margin | 6.8 | 7.3 | 7.2 | 6.8 | 7.1 | 7.2 | 6.6 | 6.6 | 6.5 | 6.5 | 6.8 | 6.6 | 7.2 | 6.9 | 6.6 | 4.9 | 4.9 |
The Industry Net Sales Growth stands at 14.64, vs the Net Sales Growth of 15.52, which results in a Positive aspect.
The Industry Mcap Growth stands at 47.24, vs the Mcap Growth of -28.66, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 4,658.25 | 4,789.88 | 4,413.20 |
R3 | 4,548.83 | 4,573.75 | 4,366.73 |
R2 | 4,439.42 | 4,451.88 | 4,351.23 |
R1 | 4,379.83 | 4,404.75 | 4,335.74 |
Pivot | 4,270.42 | 4,282.88 | 4,270.42 |
S1 | 4,210.83 | 4,235.75 | 4,304.76 |
S2 | 4,101.42 | 4,113.88 | 4,289.27 |
S3 | 4,041.83 | 4,066.75 | 4,273.78 |
S4 | 3,982.25 | 3,775.88 | 4,227.30 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
75.30
Neutral
RSI
73.44
Bearish
ROC
-5.24
Bearish
UltimateOscillator
53.66
Neutral
Williams Indicator
-68.27
Neutral
CCI Indicator
-66.62
Neutral
MACD
-203.19
Bearish
Stochastic Indicator
23.29
Neutral
ATR
184.83
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
19-03-2024 | 0.00 | 0 | Interim |
03-02-2023 | 3.00 | 150 | Interim |
07-02-2022 | 2.50 | 125 | Interim |
Date Of Conduct | Board Meeting Details |
---|---|
15-10-2024 | Quarterly Results |
11-03-2024 | Interim Dividend |
23-01-2024 | Quarterly Results |
31-10-2023 | Quarterly Results |
31-07-2023 | Quarterly Results |
02-05-2023 | Audited Results |
23-01-2023 | Quarterly Results & Interim Dividend |
20-10-2022 | Quarterly Results |
26-07-2022 | Quarterly Results |
09-05-2022 | Audited Results |
27-01-2022 | Quarterly Results & Interim Dividend |
27-10-2021 | Quarterly Results |
31-07-2021 | Quarterly Results |
29-05-2021 | Audited Results |