Today's Low
₹ 99.25
Today's High
₹ 101.95
52 Weeks Low
₹ 75.00
52 Weeks High
₹ 113.55
Lower
₹ 79.85
Upper
₹ 119.75
Jay Shree Tea & Industries Limited manufactures and sells tea in India and internationally. It operates through Tea, Chemical & Fertilizer, and Sugar segments. The company also manufactures and markets sugar; and chemicals and fertilizers, such as single super phosphate, sulphuric acid, and oleum. In addition, it offers warehousing services, as well as engages in the investment and non-banking financial activities. The company was incorporated in 1945 and is headquartered in Kolkata, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 378.8 | 272.9 | 313.5 | 508.6 | 489.6 | 478.9 | 480.6 | 441.4 | 503.8 | 527.4 | 520.7 | 480.4 |
Total Non-Current Assets | 491.3 | 626.9 | 626.2 | 666.1 | 755.4 | 641.1 | 573.9 | 665.7 | 682.1 | 719.5 | 642.5 | 609.9 |
Total Assets | 876.0 | 904.8 | 939.7 | 1,174.6 | 1,245.0 | 1,120.0 | 1,054.4 | 1,107.1 | 1,185.8 | 1,246.9 | 1,168.3 | 1,090.4 |
Total Current Liabilities | 547.3 | 535.0 | 558.5 | 770.5 | 757.9 | 605.8 | 589.8 | 531.7 | 594.4 | 590.1 | 579.8 | 498.7 |
Total Non-Current Liabilities | 107.3 | 95.1 | 140.0 | 190.2 | 164.5 | 181.3 | 167.3 | 158.4 | 150.6 | 185.3 | 121.6 | 162.2 |
Shareholder's Funds | 221.4 | 274.7 | 241.3 | 214.0 | 322.7 | 332.9 | 297.3 | 400.0 | 424.7 | 454.7 | 447.6 | 412.0 |
Total Liabilities | 876.0 | 904.8 | 939.7 | 1,174.6 | 1,245.0 | 1,120.0 | 1,054.4 | 1,107.1 | 1,185.8 | 1,246.9 | 1,168.3 | 1,090.4 |
The Industry Current Ratio stands at 2.26, vs the Current Ratio of 0.66, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.53, vs the Quick Ratio of 0.27, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.15, vs the Debt to Equity Ratio of 2.39, which results in a Negative aspect.
The Industry Price to BV stands at 6.25, vs the Price to BV of 1.14, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 812.6 | 725.8 | 801.9 | 717.3 | 756.9 | 755.2 | 722.7 | 744.0 | 720.8 | 745.0 | 710.7 | 664.7 |
Total Expenditure | 824.8 | 727.0 | 740.7 | 766.0 | 735.8 | 742.9 | 675.6 | 703.5 | 702.6 | 720.5 | 626.4 | 612.9 |
Operating Profit(Excl OI) | 29.5 | 30.9 | 82.2 | 27.7 | 64.4 | 60.5 | 73.2 | 68.2 | 41.0 | 72.3 | 114.4 | 80.6 |
Add: Other Income | 41.7 | 32.1 | 21.1 | 76.4 | 43.2 | 48.2 | 26.1 | 27.6 | 22.8 | 47.8 | 30.1 | 28.8 |
Operating Profit | 29.5 | 30.9 | 82.2 | 27.7 | 64.4 | 60.5 | 73.2 | 68.2 | 41.0 | 72.3 | 114.4 | 80.6 |
Less: Interest | 36.7 | 38.3 | 47.9 | 59.3 | 49.1 | 42.6 | 42.4 | 47.8 | 50.6 | 51.4 | 41.6 | 41.7 |
PBDT | -7.2 | -7.4 | 34.4 | -31.6 | 15.3 | 17.9 | 30.7 | 20.4 | -9.6 | 20.8 | 72.8 | 38.9 |
Less: Depreciation Amortization | 23.0 | 23.7 | 25.3 | 24.6 | 19.3 | 17.8 | 17.6 | 18.8 | 16.0 | 17.2 | 14.1 | 15.9 |
PBT & Exceptional Items | -30.2 | -31.1 | 9.0 | -56.2 | -4.0 | 0.1 | 13.1 | 1.6 | -25.6 | 3.7 | 58.7 | 23.0 |
Less: Exceptional Income Expenses | -20.2 | 0.0 | -5.8 | -15.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | -50.5 | -31.1 | 3.3 | -71.4 | -4.0 | 0.1 | 13.1 | 1.6 | -25.6 | 3.7 | 58.7 | 23.0 |
Less: Taxation | 2.1 | -35.4 | 0.7 | 11.3 | -0.1 | -2.2 | 7.5 | 7.9 | -2.5 | -1.2 | 14.0 | 0.6 |
Profit After Tax | -52.6 | 4.3 | 2.5 | -82.7 | -4.0 | 2.2 | 5.6 | -6.3 | -23.0 | 4.8 | 44.7 | 22.4 |
Earnings Per Share | -0.2 | 0.1 | 0.1 | -0.5 | 0.0 | 0.2 | 0.1 | 0.0 | -0.1 | 0.0 | 0.2 | 0.1 |
The Industry PAT Margin stands at 8.30, vs the PAT Margin of -11.52, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.75, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PE Ratio stands at 81.66, vs the PE Ratio of 17.31, which results in a Negative aspect.
The Industry PAT Growth stands at 28.01, vs the PAT Growth of -1991.59, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | -50.5 | -31.1 | 3.3 | -71.4 | -4.0 | 0.1 | 13.1 | 1.6 | -25.5 | 3.6 | 58.7 | 23.0 |
Tax Paid | 3.7 | -3.3 | -4.6 | -0.1 | 0.5 | -1.9 | 2.4 | -1.3 | -2.8 | -5.3 | -9.0 | -8.5 |
Adjustment | 70.0 | 35.3 | 71.1 | 41.0 | 41.4 | 23.0 | 38.4 | 44.2 | 59.1 | 37.5 | 40.6 | 39.6 |
Changes In Working Capital | -50.5 | -31.1 | 3.3 | -71.4 | -4.0 | 0.1 | 13.1 | 1.6 | -25.5 | 3.6 | 58.7 | 23.0 |
Cash Flow after changes in Working Capital | -40.1 | 13.8 | 126.0 | 8.5 | 62.9 | 12.6 | 48.4 | 79.7 | 69.2 | 69.2 | 100.0 | 74.1 |
Cash Flow from Operating Activities | -36.4 | 10.5 | 121.3 | 8.4 | 63.5 | 10.7 | 50.8 | 81.0 | 67.4 | 63.2 | 88.8 | 64.7 |
Cash Flow from Investing Activities | 88.6 | 34.0 | 105.1 | 66.8 | -69.4 | 9.1 | -17.8 | -30.7 | 28.0 | -27.5 | 24.0 | -50.5 |
Cash Flow from Financing Activities | -57.7 | -42.7 | -237.8 | -62.8 | -4.4 | -17.4 | -31.7 | -118.2 | -127.2 | 8.0 | -61.1 | -51.9 |
Net Cash Inflow / Outflow | -5.5 | 1.8 | -11.3 | 12.3 | -10.3 | 2.4 | 1.3 | -67.9 | -31.8 | 43.7 | 51.7 | -37.7 |
Opening Cash & Cash Equivalents | 9.6 | 7.0 | 18.3 | 6.0 | 16.3 | 14.0 | 12.7 | 84.6 | 116.4 | 72.2 | 20.1 | 56.8 |
Closing Cash & Cash Equivalent | 4.1 | 8.8 | 7.0 | 18.3 | 6.0 | 16.3 | 14.0 | 16.6 | 84.6 | 116.4 | 72.2 | 20.1 |
The Industry PFCF Ratio stands at 41.71, vs the PFCF Ratio of -0.86, which results in a Negative aspect.
The Industry PCF RATIO stands at 35.35, vs the PCF RATIO of 8.30, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 2,062.3 | 2,361.0 | 1,797.6 | 1,467.9 | 2,672.6 | 2,383.6 | 1,613.1 | 1,383.9 | 2,258.6 | 2,029.8 | 1,586.0 | 1,641.6 | 2,166.7 | 2,653.9 | 1,556.2 | 1,590.3 |
Total Income | 2,361.7 | 2,380.1 | 2,177.1 | 1,538.3 | 2,700.8 | 2,413.6 | 1,695.4 | 1,642.2 | 2,266.5 | 2,050.9 | 1,630.0 | 1,708.3 | 2,207.9 | 2,700.4 | 1,612.4 | 2,146.3 |
Total Expenditure | 2,207.7 | 2,121.0 | 1,878.0 | 1,946.3 | 2,640.0 | 1,986.4 | 1,485.8 | 2,033.3 | 2,109.3 | 1,623.7 | 1,516.6 | 2,079.9 | 2,049.3 | 1,840.8 | 1,436.8 | 2,124.9 |
PBIDT (Excl OI) | -145.4 | 240.0 | -80.4 | -478.4 | 32.6 | 397.2 | 127.3 | -649.4 | 149.3 | 406.1 | 69.4 | -438.3 | 117.4 | 813.1 | 119.4 | -534.6 |
Other Income | 299.4 | 19.1 | 379.5 | 70.4 | 28.2 | 30.0 | 82.3 | 258.3 | 7.9 | 21.1 | 44.0 | 66.7 | 41.2 | 46.5 | 56.2 | 556.0 |
Operating Profit | 154.0 | 259.1 | 299.1 | -408.0 | 60.8 | 427.2 | 209.6 | -391.1 | 157.2 | 427.2 | 113.4 | -371.6 | 158.6 | 859.6 | 175.6 | 21.4 |
Interest | 92.5 | 98.9 | 84.5 | 92.8 | 95.2 | 98.6 | 80.3 | 101.4 | 95.1 | 95.0 | 91.5 | 101.9 | 117.9 | 128.1 | 130.8 | 129.4 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 415.2 | 0.0 | 0.0 | -617.6 | 0.0 | 0.0 | 0.0 | 0.0 | -57.8 | 0.0 | 0.0 | 0.0 | -151.5 |
PBDT | 61.5 | 160.2 | 214.6 | -85.6 | -34.4 | 328.6 | -488.3 | -492.5 | 62.1 | 332.2 | 21.9 | -531.3 | 40.7 | 731.5 | 44.8 | -259.5 |
Depreciation | 55.5 | 52.2 | 55.2 | 61.9 | 52.6 | 60.0 | 55.3 | 61.1 | 58.8 | 59.0 | 57.9 | 64.0 | 62.2 | 63.2 | 63.7 | 70.6 |
Profit Before Tax | 6.0 | 108.0 | 159.4 | -147.5 | -87.0 | 268.6 | -543.6 | -553.6 | 3.3 | 273.2 | -36.0 | -595.3 | -21.5 | 668.3 | -18.9 | -330.1 |
Tax | 4.1 | -5.1 | -1.0 | 13.9 | 1.7 | 6.2 | -1.2 | -120.3 | -233.5 | -0.1 | -0.4 | 7.0 | -0.3 | -0.1 | 0.6 | 124.5 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 1.9 | 113.1 | 160.4 | -161.4 | -88.7 | 262.4 | -542.4 | -433.3 | 236.8 | 273.3 | -35.6 | -602.3 | -21.2 | 668.4 | -19.5 | -454.6 |
Net Profit | 1.9 | 113.1 | 160.4 | -161.4 | -82.0 | 262.4 | -542.4 | -433.3 | 236.8 | 273.3 | -35.6 | -602.3 | -21.2 | 668.4 | -19.5 | -454.6 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 144.4 | 113.3 | 113.3 | 113.3 | 113.3 | 113.3 | 113.3 | 113.3 | 113.3 | 113.3 | 113.3 | 113.3 | 113.3 | 113.3 | 113.3 | 113.3 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 0.1 | 5.0 | 7.1 | -4.8 | -3.9 | 11.6 | -23.9 | -10.5 | 10.5 | 12.1 | -1.6 | -19.3 | -0.9 | 29.5 | -0.9 | -29.0 |
Operating Profit Margin | 7.5 | 11.0 | 16.6 | -27.8 | 2.3 | 17.9 | 13.0 | -28.3 | 7.0 | 21.0 | 7.2 | -22.6 | 7.3 | 32.4 | 11.3 | 1.3 |
Net Profit Margin | 0.1 | 4.8 | 8.9 | -11.0 | -3.3 | 11.0 | -33.6 | -31.3 | 10.5 | 13.5 | -2.2 | -36.7 | -1.0 | 25.2 | -1.3 | -28.6 |
The Industry Net Sales Growth stands at 17.25, vs the Net Sales Growth of -5.23, which results in a Negative aspect.
The Industry Mcap Growth stands at 56.83, vs the Mcap Growth of -52.62, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 105.20 | 108.30 | 101.29 |
R3 | 104.12 | 103.85 | 100.54 |
R2 | 103.03 | 102.90 | 100.30 |
R1 | 101.42 | 101.15 | 100.05 |
Pivot | 100.33 | 100.20 | 100.33 |
S1 | 98.72 | 98.45 | 99.55 |
S2 | 97.63 | 97.50 | 99.31 |
S3 | 96.02 | 95.75 | 99.06 |
S4 | 94.40 | 92.10 | 98.32 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
75.70
Neutral
RSI
39.52
Neutral
ROC
-1.33
Bearish
UltimateOscillator
41.88
Neutral
Williams Indicator
-42.62
Neutral
CCI Indicator
-8.25
Neutral
MACD
-2,847.92
Bearish
Stochastic Indicator
62.31
Neutral
ATR
4.26
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
09-02-2024 | Quarterly Results |
10-11-2023 | Quarterly Results |
14-08-2023 | Quarterly Results |
23-05-2023 | Scheme of Arrangement & Audited Results |
12-01-2023 | Scheme of Arrangement & Inter alia to consider and approve:- 1. Scheme of Arrangement, for demerger of Sholayar/Kallyar estates to a 1OO% subsidiary Bidhannagar Tea Co. Private Ltd, 2. Sale of a tea estate of the Company and to enter into definitive Memorandum of Understanding for the same, and 3. Any other business matter |
18-11-2022 | Scheme of Arrangement (Revised) |
11-11-2022 | Scheme of Arrangement & Quarterly Results |
11-08-2022 | Scheme of Arrangement & Quarterly Results |
28-05-2022 | Audited Results (Revised) |
26-05-2022 | Audited Results |
14-02-2022 | Quarterly Results |
11-11-2021 | Quarterly Results |
13-08-2021 | Quarterly Results |
29-06-2021 | Audited Results |