Today's Low
₹ 73.75
Today's High
₹ 76.80
52 Weeks Low
₹ 43.65
52 Weeks High
₹ 78.60
Lower
₹ 59.00
Upper
₹ 88.40
Umang Dairies Limited provides dairy products in India. It offers skimmed milk powder, whole milk powder, dairy powder, sterilized paneer, dairy creamers, ghee, and butter, as well as cheese, butter, lassi, curd, and fresh cream under the JK Dairy White Magik, JK Dairy Top, Umang Ghee, and JK Dairy Milk Star brand names. The company also exports its SMP and dairy creamers for use in pre-mix for tea and coffee vending machines to the Middle East, Africa, and Asia. Umang Dairies Limited was incorporated in 1992 and is headquartered in New Delhi, India. Umang Dairies Limited is a subsidiary of Bengal and Assam Company Ltd.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 88.0 | 69.5 | 84.4 | 82.8 | 49.3 | 56.8 | 50.3 | 49.5 | 53.8 | 53.6 | 36.0 | 24.1 |
Total Non-Current Assets | 77.2 | 80.0 | 82.3 | 82.9 | 79.2 | 76.5 | 73.6 | 52.2 | 36.9 | 31.6 | 26.0 | 20.3 |
Total Assets | 165.2 | 149.5 | 166.8 | 165.7 | 128.5 | 133.2 | 123.9 | 101.7 | 90.7 | 85.2 | 62.0 | 44.4 |
Total Current Liabilities | 86.6 | 64.2 | 76.3 | 77.6 | 46.6 | 53.3 | 57.6 | 41.5 | 40.4 | 42.9 | 24.1 | 17.6 |
Total Non-Current Liabilities | 34.7 | 38.7 | 28.6 | 29.2 | 24.5 | 27.0 | 18.7 | 24.7 | 19.7 | 17.3 | 16.3 | 15.6 |
Shareholder's Funds | 43.9 | 46.7 | 61.9 | 59.0 | 57.3 | 52.9 | 47.6 | 35.5 | 30.6 | 24.9 | 21.5 | 11.2 |
Total Liabilities | 165.2 | 149.5 | 166.8 | 165.7 | 128.5 | 133.2 | 123.9 | 101.7 | 90.7 | 85.2 | 62.0 | 44.4 |
The Industry Price to BV stands at 18.91, vs the Price to BV of 4.28, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.43, vs the Debt to Equity Ratio of 1.24, which results in a Negative aspect.
The Industry Current Ratio stands at 1.53, vs the Current Ratio of 1.02, which results in a Negative aspect.
The Industry Quick Ratio stands at 0.94, vs the Quick Ratio of 0.16, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 292.8 | 204.0 | 247.9 | 244.8 | 223.8 | 245.3 | 209.4 | 189.0 | 251.1 | 216.4 | 173.8 | 150.2 |
Total Expenditure | 289.3 | 218.3 | 234.3 | 233.7 | 211.6 | 232.3 | 203.4 | 174.3 | 234.8 | 206.0 | 156.1 | 134.7 |
Operating Profit(Excl OI) | 5.5 | -10.2 | 14.6 | 12.0 | 14.2 | 13.4 | 7.3 | 15.2 | 16.6 | 10.7 | 18.3 | 15.7 |
Add: Other Income | 2.0 | 4.1 | 1.0 | 1.0 | 2.0 | 0.5 | 1.4 | 0.4 | 0.2 | 0.3 | 0.6 | 0.2 |
Operating Profit | 5.5 | -10.2 | 14.6 | 12.0 | 14.2 | 13.4 | 7.3 | 15.2 | 16.6 | 10.7 | 18.3 | 15.7 |
Less: Interest | 4.9 | 4.3 | 3.7 | 3.7 | 4.0 | 3.7 | 1.4 | 0.6 | 1.0 | 0.5 | 0.2 | 0.2 |
PBDT | 0.6 | -14.5 | 10.9 | 8.4 | 10.1 | 9.7 | 5.9 | 14.5 | 15.6 | 10.1 | 18.1 | 15.5 |
Less: Depreciation Amortization | 5.1 | 5.2 | 4.8 | 4.3 | 3.6 | 3.6 | 3.4 | 3.0 | 2.6 | 1.5 | 1.9 | 1.7 |
PBT & Exceptional Items | -4.5 | -19.7 | 6.1 | 4.1 | 6.5 | 6.1 | 2.5 | 11.5 | 13.0 | 8.7 | 16.2 | 13.8 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | -4.5 | -19.7 | 6.1 | 4.1 | 6.5 | 6.1 | 2.5 | 11.5 | 13.0 | 8.7 | 16.2 | 13.8 |
Less: Taxation | -1.2 | -5.4 | 2.0 | 1.2 | 1.5 | 0.8 | 0.8 | 4.0 | 4.5 | 2.7 | 3.9 | 0.0 |
Profit After Tax | -3.3 | -14.3 | 4.1 | 2.8 | 5.1 | 5.3 | 1.7 | 7.5 | 8.5 | 6.0 | 12.3 | 13.8 |
Earnings Per Share | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
The Industry PE Ratio stands at 60.69, vs the PE Ratio of 0.00, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.86, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PAT Growth stands at 45.93, vs the PAT Growth of 77.14, which results in a Positive aspect.
The Industry PAT Margin stands at 10.32, vs the PAT Margin of -1.11, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | -4.5 | -19.7 | 6.1 | 4.1 | 6.5 | 6.1 | 2.5 | 11.5 | 13.0 | 8.7 | 16.2 | 13.8 |
Tax Paid | -0.3 | 0.2 | -1.3 | 2.2 | -1.0 | -1.4 | -2.3 | -5.6 | -3.1 | -2.0 | -2.6 | 0.0 |
Adjustment | 9.3 | 6.4 | 8.2 | 7.5 | 7.2 | 7.1 | 4.3 | 3.1 | 3.7 | 1.8 | 2.0 | 1.7 |
Changes In Working Capital | -4.5 | -19.7 | 6.1 | 4.1 | 6.5 | 6.1 | 2.5 | 11.5 | 13.0 | 8.7 | 16.2 | 13.8 |
Cash Flow after changes in Working Capital | 5.9 | -9.2 | 13.5 | 0.7 | 27.1 | -3.9 | 9.6 | 20.6 | 13.3 | 1.8 | 7.3 | 7.0 |
Cash Flow from Operating Activities | 5.6 | -9.0 | 12.2 | 2.9 | 26.1 | -5.3 | 7.3 | 15.0 | 10.2 | -0.2 | 4.6 | 7.0 |
Cash Flow from Investing Activities | -1.8 | -2.3 | -4.8 | -5.1 | -6.4 | -6.8 | -7.1 | -15.3 | -7.8 | -6.8 | -7.0 | -3.0 |
Cash Flow from Financing Activities | -2.7 | 11.9 | -11.1 | 6.1 | -19.8 | 12.1 | -0.1 | 0.2 | -2.6 | 7.3 | -1.4 | -1.0 |
Net Cash Inflow / Outflow | 1.1 | 0.7 | -3.7 | 3.9 | -0.1 | -0.1 | 0.1 | 0.0 | -0.2 | 0.3 | -3.8 | 2.9 |
Opening Cash & Cash Equivalents | 1.1 | 0.5 | 4.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.7 | 0.9 | 0.6 | 4.4 | 1.5 |
Closing Cash & Cash Equivalent | 2.2 | 1.1 | 0.5 | 4.2 | 0.3 | 0.4 | 0.4 | 0.7 | 0.7 | 0.9 | 0.6 | 4.4 |
The Industry PCF RATIO stands at 35.83, vs the PCF RATIO of 23.12, which results in a Negative aspect.
The Industry PFCF Ratio stands at -172.14, vs the PFCF Ratio of 107.67, which results in a Positive aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 760.1 | 599.3 | 800.2 | 1,024.9 | 741.4 | 604.7 | 557.4 | 604.8 | 543.9 | 485.3 | 406.1 | 654.2 | 656.9 | 622.1 | 546.1 | 747.6 |
Total Income | 762.4 | 601.5 | 803.5 | 1,028.4 | 746.3 | 612.9 | 560.8 | 636.6 | 546.1 | 488.3 | 409.8 | 658.2 | 658.5 | 625.3 | 547.6 | 750.2 |
Total Expenditure | 726.0 | 619.7 | 810.4 | 1,012.5 | 724.4 | 609.3 | 547.2 | 638.4 | 577.8 | 548.7 | 418.2 | 645.5 | 612.8 | 595.2 | 489.8 | 704.7 |
PBIDT (Excl OI) | 34.1 | -20.4 | -10.2 | 12.4 | 17.0 | -4.6 | 10.2 | -33.6 | -33.9 | -63.4 | -12.1 | 8.7 | 44.1 | 26.9 | 56.3 | 42.9 |
Other Income | 2.3 | 2.2 | 3.3 | 3.6 | 4.9 | 8.2 | 3.4 | 31.8 | 2.2 | 3.0 | 3.7 | 3.9 | 1.6 | 3.2 | 1.5 | 2.6 |
Operating Profit | 36.4 | -18.2 | -6.9 | 16.0 | 21.9 | 3.6 | 13.6 | -1.7 | -31.7 | -60.4 | -8.4 | 12.7 | 45.7 | 30.0 | 57.8 | 45.5 |
Interest | 14.2 | 14.6 | 14.6 | 13.7 | 10.5 | 12.0 | 12.5 | 10.1 | 8.4 | 12.3 | 12.3 | 8.8 | 7.2 | 9.8 | 11.6 | 11.8 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 22.2 | -32.8 | -21.5 | 2.2 | 11.4 | -8.4 | 1.1 | -11.8 | -40.1 | -72.8 | -20.7 | 3.9 | 38.5 | 20.2 | 46.2 | 33.7 |
Depreciation | 12.3 | 11.9 | 12.4 | 12.1 | 12.4 | 13.4 | 13.3 | 12.7 | 13.1 | 13.1 | 12.7 | 12.1 | 12.1 | 12.9 | 10.6 | 11.4 |
Profit Before Tax | 9.8 | -44.7 | -33.9 | -9.9 | -1.0 | -21.7 | -12.1 | -24.5 | -53.2 | -85.9 | -33.4 | -8.2 | 26.4 | 7.3 | 35.5 | 22.4 |
Tax | 2.8 | -12.4 | -9.2 | -2.1 | -0.4 | -6.2 | -3.5 | -7.1 | -14.3 | -23.8 | -9.2 | 2.0 | 7.3 | 1.8 | 8.8 | 6.6 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 7.1 | -32.3 | -24.7 | -7.8 | -0.7 | -15.5 | -8.7 | -17.4 | -38.9 | -62.1 | -24.2 | -10.2 | 19.1 | 5.5 | 26.7 | 15.8 |
Net Profit | 7.1 | -32.3 | -24.7 | -7.8 | -0.7 | -15.5 | -8.7 | -17.4 | -38.9 | -62.1 | -24.2 | -10.2 | 19.1 | 5.5 | 26.7 | 15.8 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 0.3 | -1.5 | -1.1 | -0.4 | 0.0 | -0.7 | -0.4 | -0.8 | -1.8 | -2.8 | -1.1 | -0.5 | 0.9 | 0.3 | 1.2 | 0.7 |
Operating Profit Margin | 4.8 | -3.0 | -0.9 | 1.6 | 3.0 | 0.6 | 2.4 | -0.3 | -5.8 | -12.5 | -2.1 | 1.9 | 7.0 | 4.8 | 10.6 | 6.1 |
Net Profit Margin | 0.9 | -5.4 | -3.1 | -0.8 | -0.1 | -2.6 | -1.6 | -2.9 | -7.1 | -12.8 | -6.0 | -1.6 | 2.9 | 0.9 | 4.9 | 2.1 |
The Industry Mcap Growth stands at 13.03, vs the Mcap Growth of -4.07, which results in a Negative aspect.
The Industry Net Sales Growth stands at 17.12, vs the Net Sales Growth of 43.54, which results in a Positive aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 81.55 | 84.51 | 77.13 |
R3 | 79.97 | 80.03 | 76.29 |
R2 | 78.38 | 78.41 | 76.01 |
R1 | 76.92 | 76.98 | 75.73 |
Pivot | 75.33 | 75.36 | 75.33 |
S1 | 73.87 | 73.93 | 75.17 |
S2 | 72.28 | 72.31 | 74.89 |
S3 | 70.82 | 70.88 | 74.61 |
S4 | 69.35 | 66.21 | 73.77 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
6.16
Bullish
RSI
40.79
Neutral
ROC
-21.98
Bearish
UltimateOscillator
27.04
Bearish
Williams Indicator
-92.30
Bullish
CCI Indicator
-82.31
Neutral
MACD
-2,893.51
Bearish
Stochastic Indicator
6.23
Bullish
ATR
6.17
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
30-08-2021 | 0.50 | 10 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
06-02-2024 | Quarterly Results |
07-11-2023 | Quarterly Results |
04-08-2023 | Quarterly Results |
19-05-2023 | UMANG DAIRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 19/05/2023 ,inter alia, to consider and approve the Audited Financial Results of the Company for the Quarter/Financial year ended 31st March 2023. |
08-02-2023 | Quarterly Results |
03-11-2022 | Quarterly Results |
05-08-2022 | Quarterly Results |
20-05-2022 | Audited Results |
04-02-2022 | Quarterly Results |
28-10-2021 | Quarterly Results |
06-08-2021 | Quarterly Results |
18-05-2021 | Dividend & Audited Results |