Today's Low
₹ 18.75
Today's High
₹ 19.55
52 Weeks Low
₹ 8.35
52 Weeks High
₹ 25.60
Lower
₹ 16.80
Upper
₹ 20.50
Tirupati Forge Limited manufactures and sells carbon steel forged flanges, and forged and other automotive components in India. The company provides slip-on, weld-neck, blind, lap-joint, threaded, and socket weld flanges; and din, conical, and plate flanges. It also offers auto parts, bearings, gears, crank shafts, hammer unions, forged pipe fittings, and seamless rolled rings. The company offers its products under the Tirupati brand name. It exports its forging products to the United States, as well as European and African countries. The company was incorporated in 2012 and is based in Rajkot, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 35.8 | 17.9 | 10.5 | 12.2 | 8.2 | 5.4 | 4.5 | 8.8 | 4.6 | 1.6 |
Total Non-Current Assets | 16.6 | 15.8 | 14.9 | 10.2 | 4.4 | 4.7 | 5.1 | 5.3 | 5.3 | 0.2 |
Total Assets | 52.4 | 33.7 | 25.5 | 22.3 | 12.6 | 10.1 | 9.6 | 14.1 | 9.9 | 1.8 |
Total Current Liabilities | 21.4 | 9.8 | 4.2 | 5.0 | 2.1 | 5.0 | 4.0 | 7.9 | 3.5 | 0.1 |
Total Non-Current Liabilities | 4.2 | 3.1 | 2.7 | 2.6 | 0.1 | 2.5 | 3.4 | 4.2 | 5.1 | 1.2 |
Shareholder's Funds | 26.8 | 20.8 | 18.5 | 14.7 | 10.5 | 2.6 | 2.2 | 2.0 | 1.3 | 0.5 |
Total Liabilities | 52.4 | 33.7 | 25.5 | 22.3 | 12.6 | 10.1 | 9.6 | 14.1 | 9.9 | 1.8 |
The Industry Current Ratio stands at 1.13, vs the Current Ratio of 2.71, which results in a Positive aspect.
The Industry Debt to Equity Ratio stands at 1.01, vs the Debt to Equity Ratio of 0.25, which results in a Positive aspect.
The Industry Price to BV stands at 7.63, vs the Price to BV of 4.46, which results in a Negative aspect.
The Industry Quick Ratio stands at 0.70, vs the Quick Ratio of 1.46, which results in a Positive aspect.
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
---|---|---|---|---|---|---|---|---|---|---|
Total Income | 88.2 | 30.8 | 27.6 | 41.8 | 20.8 | 16.1 | 18.0 | 30.2 | 6.8 | 0.0 |
Total Expenditure | 77.7 | 28.1 | 25.3 | 34.8 | 17.7 | 14.2 | 16.3 | 27.6 | 6.2 | 0.0 |
Operating Profit(Excl OI) | 11.7 | 2.9 | 2.7 | 7.3 | 3.3 | 2.1 | 2.0 | 2.8 | 0.9 | 0.0 |
Add: Other Income | 1.1 | 0.2 | 0.4 | 0.3 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.0 |
Operating Profit | 11.7 | 2.9 | 2.7 | 7.3 | 3.3 | 2.1 | 2.0 | 2.8 | 0.9 | 0.0 |
Less: Interest | 0.9 | 0.4 | 0.5 | 0.4 | 0.3 | 0.5 | 0.7 | 0.8 | 0.5 | 0.0 |
PBDT | 10.8 | 2.5 | 2.2 | 6.9 | 3.0 | 1.6 | 1.3 | 2.0 | 0.4 | 0.0 |
Less: Depreciation Amortization | 2.4 | 2.0 | 1.8 | 1.0 | 0.9 | 0.9 | 1.0 | 1.0 | 0.4 | 0.0 |
PBT & Exceptional Items | 8.4 | 0.5 | 0.4 | 5.9 | 2.1 | 0.7 | 0.3 | 1.0 | 0.0 | 0.0 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 8.4 | 0.5 | 0.4 | 5.9 | 2.1 | 0.7 | 0.3 | 1.0 | 0.0 | 0.0 |
Less: Taxation | 2.1 | 0.2 | 0.1 | 1.7 | 0.6 | 0.2 | 0.1 | 0.3 | 0.0 | 0.0 |
Profit After Tax | 6.2 | 0.4 | 0.3 | 4.2 | 1.6 | 0.5 | 0.2 | 0.7 | 0.0 | 0.0 |
Earnings Per Share | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry PAT Growth stands at -35.38, vs the PAT Growth of 51.51, which results in a Positive aspect.
The Industry Dividend Yield stands at 0.48, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PAT Margin stands at 4.75, vs the PAT Margin of 10.25, which results in a Positive aspect.
The Industry PE Ratio stands at 64.46, vs the PE Ratio of 26.64, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 12.6 | 8.4 | 0.5 | 0.4 | 5.9 | 2.1 | 0.7 | 0.2 | 1.0 | 0.0 | 0.0 |
Tax Paid | -4.0 | -1.2 | -0.1 | -0.8 | -1.3 | -0.4 | -0.2 | -0.3 | 0.0 | 0.0 | 0.0 |
Adjustment | 4.8 | 3.9 | 2.3 | 2.3 | 1.5 | 1.1 | 1.4 | 1.6 | 1.9 | 0.8 | 0.0 |
Changes In Working Capital | 12.6 | 8.4 | 0.5 | 0.4 | 5.9 | 2.1 | 0.7 | 0.2 | 1.0 | 0.0 | 0.0 |
Cash Flow after changes in Working Capital | 8.5 | 2.4 | -3.0 | 4.1 | 3.5 | -0.6 | 2.4 | 2.9 | 2.7 | -0.3 | -1.4 |
Cash Flow from Operating Activities | 4.5 | 1.2 | -3.0 | 3.3 | 2.2 | -0.9 | 2.2 | 2.6 | 2.6 | -0.3 | -1.4 |
Cash Flow from Investing Activities | -3.3 | -2.9 | -2.8 | -4.7 | -6.7 | -0.6 | -0.6 | -0.8 | -1.1 | -5.5 | -0.2 |
Cash Flow from Financing Activities | -1.9 | 2.4 | 5.1 | 2.1 | 4.1 | 2.0 | -1.6 | -1.7 | -1.6 | 5.9 | 1.7 |
Net Cash Inflow / Outflow | -0.8 | 0.7 | -0.7 | 0.7 | -0.4 | 0.5 | -0.1 | 0.0 | 0.0 | 0.1 | 0.1 |
Opening Cash & Cash Equivalents | 0.9 | 0.1 | 0.8 | 0.1 | 0.6 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 |
Closing Cash & Cash Equivalent | 0.1 | 0.9 | 0.1 | 0.8 | 0.1 | 0.6 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 |
The Industry PCF RATIO stands at 22.87, vs the PCF RATIO of 19.92, which results in a Negative aspect.
The Industry PFCF Ratio stands at 133.41, vs the PFCF Ratio of -125.50, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 323.6 | 236.5 | 208.8 | 233.9 | 167.8 | 265.4 | 253.4 | 300.0 | 275.0 | 182.7 | 128.7 | 116.1 | 72.8 | 66.9 |
Total Income | 325.0 | 239.0 | 210.0 | 237.2 | 170.2 | 270.7 | 260.5 | 305.4 | 276.5 | 184.8 | 130.5 | 116.6 | 73.3 | 68.3 |
Total Expenditure | 283.9 | 207.2 | 184.8 | 198.6 | 146.0 | 220.1 | 209.9 | 269.2 | 225.5 | 170.1 | 115.8 | 109.1 | 66.4 | 58.9 |
PBIDT (Excl OI) | 39.7 | 29.3 | 24.0 | 35.3 | 21.7 | 45.3 | 43.5 | 30.8 | 49.5 | 12.5 | 12.9 | 7.0 | 6.4 | 8.0 |
Other Income | 1.4 | 2.5 | 1.1 | 3.3 | 2.4 | 5.4 | 7.1 | 5.5 | 1.5 | 2.1 | 1.8 | 0.5 | 0.5 | 1.4 |
Operating Profit | 41.1 | 31.8 | 25.1 | 38.6 | 24.2 | 50.7 | 50.7 | 36.2 | 51.0 | 14.7 | 14.7 | 7.5 | 6.9 | 9.4 |
Interest | 4.1 | 2.6 | 2.7 | 2.2 | 3.6 | 1.9 | 3.0 | 2.2 | 2.8 | 2.3 | 1.5 | 0.6 | 1.6 | 1.4 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 37.1 | 29.3 | 22.4 | 36.4 | 20.6 | 48.8 | 47.7 | 34.0 | 48.2 | 12.4 | 13.3 | 6.9 | 5.3 | 7.9 |
Depreciation | 9.2 | 8.7 | 7.1 | 7.8 | 6.5 | 6.3 | 6.4 | 6.2 | 7.2 | 6.0 | 4.9 | 4.9 | 5.0 | 5.1 |
Profit Before Tax | 27.9 | 20.6 | 15.4 | 28.6 | 14.0 | 42.5 | 41.2 | 27.8 | 41.0 | 6.4 | 8.3 | 1.9 | 0.3 | 2.8 |
Tax | 7.4 | 5.3 | 4.0 | 7.1 | 3.9 | 10.6 | 10.4 | 8.2 | 10.3 | 1.6 | 2.1 | 0.5 | 0.0 | 0.8 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 20.5 | 15.3 | 11.4 | 21.4 | 10.2 | 31.9 | 30.8 | 19.7 | 30.7 | 4.8 | 6.2 | 1.4 | 0.3 | 2.0 |
Net Profit | 20.5 | 15.3 | 11.4 | 21.4 | 10.2 | 31.9 | 30.8 | 19.7 | 30.7 | 4.8 | 6.2 | 1.4 | 0.3 | 2.0 |
ADDITIONAL INFOS: | ||||||||||||||
Equity Capital | 196.0 | 196.0 | 196.0 | 196.0 | 196.0 | 196.0 | 196.0 | 196.0 | 196.0 | 112.0 | 112.0 | 112.0 | 112.0 | 112.0 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 | 0.6 | 0.1 | 0.0 | 0.2 |
Operating Profit Margin | 12.7 | 13.5 | 12.0 | 16.5 | 14.4 | 19.1 | 20.0 | 12.1 | 18.5 | 8.0 | 11.4 | 6.4 | 9.5 | 14.0 |
Net Profit Margin | 6.3 | 6.5 | 5.4 | 9.2 | 6.1 | 12.0 | 12.2 | 6.6 | 11.2 | 2.6 | 4.8 | 1.2 | 0.4 | 3.0 |
The Industry Net Sales Growth stands at 25.89, vs the Net Sales Growth of 4.30, which results in a Negative aspect.
The Industry Mcap Growth stands at 23.04, vs the Mcap Growth of -14.55, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 21.65 | 23.23 | 19.48 |
R3 | 20.95 | 20.90 | 19.06 |
R2 | 20.25 | 20.23 | 18.93 |
R1 | 19.45 | 19.40 | 18.79 |
Pivot | 18.75 | 18.73 | 18.75 |
S1 | 17.95 | 17.90 | 18.51 |
S2 | 17.25 | 17.23 | 18.38 |
S3 | 16.45 | 16.40 | 18.24 |
S4 | 15.65 | 14.23 | 17.83 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
91.13
Bearish
RSI
57.54
Neutral
ROC
3.25
Bullish
UltimateOscillator
53.63
Neutral
Williams Indicator
-18.56
Bearish
CCI Indicator
113.11
Bearish
MACD
-2,905.60
Bearish
Stochastic Indicator
76.29
Neutral
ATR
1.18
High Volatility
Ex-Date | Ratio | Record Date |
---|---|---|
07-10-2021 | 3:4 | 09-10-2021 |
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
12-08-2021 | 0.10 | 1 | Interim |
Date Of Conduct | Board Meeting Details |
---|---|
06-02-2024 | Fund Raising |
03-02-2024 | Financial Results |
27-11-2023 | Fund Raising |
07-11-2023 | Tirupati Forge Limited has informed the Exchange about Board Meeting to be held on 07-Nov-2023 to inter-alia consider and approve the Unaudited Financial results of the Company for the Quarterly ended September 2023 . |
06-11-2023 | Financial Results |
05-10-2023 | TIRUPATI FORGE LIMITED has informed the Exchange about Board Meeting to be held on 05-Oct-2023 to consider and approve Increase in authorised capital/Fund raising/Other business. |
10-08-2023 | TIRUPATI FORGE LIMITED has informed the Exchange about Board Meeting to be held on 10-Aug-2023 to inter-alia consider and approve the Unaudited Financial results of the Company for the Quarterly ended June 2023 . |
12-05-2023 | TIRUPATI FORGE LIMITEDhas informed the Exchange about Board Meeting to be held on 12-May-2023to inter-alia consider and approve the Audited financial results of the Company for the Yearly ended March 2023 . |
31-01-2023 | Financial Results |
08-11-2022 | Financial results/Other business matters |
09-08-2022 | Financial results/Other business matters |
10-05-2022 | Dividend/Financial results/Other business matters |
08-02-2022 | Financial Results |
28-10-2021 | Financial Results |
10-10-2021 | Other business matters |
26-08-2021 | Bonus/Other business matters/Stock Split/Other business matters |
03-08-2021 | Financial Results/Dividend |
08-06-2021 | Financial Results |