Today's Low
₹ 2,151.50
Today's High
₹ 2,240.00
52 Weeks Low
₹ 493.65
52 Weeks High
₹ 1,054.90
Lower
₹ 2,038.15
Upper
₹ 2,491.05
SML Isuzu Limited manufactures and sells commercial vehicles and related parts primarily in India and internationally. Its products include trucks and buses. The company also provides special applications, cargo, and passenger vehicles. It offers its products through distributors and dealers. The company was formerly known as Swaraj Mazda Ltd. and changed its name to SML Isuzu Limited in 2011. SML Isuzu Limited was incorporated in 1983 and is based in Chandigarh, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 538.2 | 420.5 | 363.7 | 382.8 | 656.8 | 556.3 | 450.1 | 526.7 | 506.1 | 379.8 | 493.9 | 466.0 |
Total Non-Current Assets | 380.9 | 380.3 | 417.5 | 460.7 | 438.3 | 430.4 | 335.3 | 265.8 | 217.5 | 270.1 | 218.8 | 243.9 |
Total Assets | 919.1 | 800.8 | 781.2 | 843.5 | 1,095.0 | 986.7 | 785.4 | 792.5 | 723.6 | 650.0 | 712.7 | 709.8 |
Total Current Liabilities | 685.0 | 593.4 | 441.6 | 320.1 | 519.1 | 407.7 | 280.7 | 358.7 | 329.6 | 225.4 | 351.1 | 334.9 |
Total Non-Current Liabilities | 56.2 | 45.9 | 84.0 | 138.5 | 162.4 | 180.9 | 100.9 | 93.7 | 91.2 | 148.1 | 97.5 | 133.7 |
Shareholder's Funds | 178.0 | 161.5 | 255.6 | 384.9 | 413.6 | 398.1 | 403.8 | 340.1 | 302.9 | 276.4 | 264.1 | 241.2 |
Total Liabilities | 919.1 | 800.8 | 781.2 | 843.5 | 1,095.0 | 986.7 | 785.4 | 792.5 | 723.6 | 650.0 | 712.7 | 709.8 |
The Industry Quick Ratio stands at 0.75, vs the Quick Ratio of 0.17, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 2.71, vs the Debt to Equity Ratio of 1.45, which results in a Positive aspect.
The Industry Price to BV stands at 5.75, vs the Price to BV of 13.31, which results in a Positive aspect.
The Industry Current Ratio stands at 1.01, vs the Current Ratio of 0.79, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 1,821.6 | 924.2 | 591.0 | 1,154.2 | 1,409.2 | 1,135.1 | 1,356.2 | 1,166.4 | 1,105.6 | 881.3 | 1,002.1 | 1,035.8 |
Total Expenditure | 1,740.0 | 965.4 | 659.8 | 1,142.3 | 1,334.8 | 1,089.8 | 1,246.2 | 1,079.5 | 1,040.0 | 849.6 | 931.8 | 956.2 |
Operating Profit(Excl OI) | 84.8 | -35.2 | -63.9 | 17.0 | 78.9 | 48.4 | 114.2 | 93.0 | 74.3 | 36.4 | 79.3 | 86.0 |
Add: Other Income | 3.1 | 6.0 | 4.9 | 5.1 | 4.5 | 3.1 | 4.2 | 6.2 | 8.8 | 4.7 | 9.0 | 6.4 |
Operating Profit | 84.8 | -35.2 | -63.9 | 17.0 | 78.9 | 48.4 | 114.2 | 93.0 | 74.3 | 36.4 | 79.3 | 86.0 |
Less: Interest | 25.0 | 21.5 | 23.3 | 14.6 | 16.1 | 10.5 | 6.2 | 5.2 | 5.8 | 5.9 | 18.6 | 10.6 |
PBDT | 59.7 | -56.7 | -87.2 | 2.4 | 62.8 | 37.9 | 108.0 | 87.9 | 68.5 | 30.5 | 60.7 | 75.4 |
Less: Depreciation Amortization | 42.4 | 43.5 | 46.2 | 40.7 | 38.4 | 28.4 | 23.8 | 19.6 | 19.8 | 12.8 | 12.2 | 10.4 |
PBT & Exceptional Items | 17.3 | -100.3 | -133.4 | -38.3 | 24.3 | 9.5 | 84.2 | 68.3 | 48.7 | 17.7 | 48.5 | 65.0 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.9 |
Profit Before Tax | 17.3 | -100.3 | -133.4 | -38.3 | 24.3 | 9.5 | 84.2 | 68.3 | 48.7 | 17.7 | 48.5 | 60.1 |
Less: Taxation | -2.6 | -0.5 | 0.1 | -17.3 | 4.8 | 1.0 | 21.1 | 17.2 | 11.8 | 0.3 | 12.1 | 18.2 |
Profit After Tax | 19.8 | -99.8 | -133.5 | -21.1 | 19.6 | 8.5 | 63.0 | 51.2 | 36.9 | 17.4 | 36.4 | 41.9 |
Earnings Per Share | 0.1 | -0.7 | -0.9 | -0.2 | 0.1 | 0.1 | 0.4 | 0.4 | 0.3 | 0.1 | 0.3 | 0.3 |
The Industry PAT Margin stands at 1.26, vs the PAT Margin of 1.07, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.36, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PAT Growth stands at 180.42, vs the PAT Growth of 119.88, which results in a Negative aspect.
The Industry PE Ratio stands at 22.80, vs the PE Ratio of 37.58, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 17.3 | -100.3 | -133.4 | -38.3 | 24.3 | 9.5 | 84.1 | 68.3 | 48.7 | 17.7 | 48.5 | 60.1 |
Tax Paid | 6.2 | 10.6 | -0.5 | 0.3 | -4.0 | -5.6 | -24.2 | -19.4 | -6.8 | -5.3 | -11.2 | -14.1 |
Adjustment | 63.5 | 58.3 | 67.0 | 58.4 | 55.8 | 35.2 | 27.4 | 17.6 | 23.3 | 14.8 | 20.3 | 22.8 |
Changes In Working Capital | 17.3 | -100.3 | -133.4 | -38.3 | 24.3 | 9.5 | 84.1 | 68.3 | 48.7 | 17.7 | 48.5 | 60.1 |
Cash Flow after changes in Working Capital | 83.9 | -29.2 | -46.1 | 149.7 | 59.2 | -27.2 | 144.8 | 7.6 | 75.5 | 167.2 | -14.2 | 88.6 |
Cash Flow from Operating Activities | 90.1 | -18.6 | -46.7 | 150.0 | 55.2 | -32.8 | 120.6 | -11.7 | 68.8 | 161.9 | -25.4 | 74.5 |
Cash Flow from Investing Activities | -42.1 | -7.0 | -28.2 | -46.8 | -58.0 | -98.3 | -89.2 | -13.1 | -103.2 | 21.8 | -28.3 | -27.2 |
Cash Flow from Financing Activities | -55.2 | 17.4 | 60.3 | -96.9 | 10.3 | 145.6 | -33.7 | 17.1 | 11.4 | -181.5 | 30.1 | -9.1 |
Net Cash Inflow / Outflow | -7.2 | -8.2 | -14.6 | 6.4 | 7.5 | 14.6 | -2.3 | -7.8 | -23.0 | 2.2 | -23.7 | 38.2 |
Opening Cash & Cash Equivalents | 10.7 | 18.8 | 33.8 | 27.5 | 20.0 | 5.4 | 7.7 | 15.4 | 38.5 | 36.3 | 59.9 | 21.8 |
Closing Cash & Cash Equivalent | 3.5 | 10.7 | 19.2 | 33.8 | 27.5 | 20.0 | 5.4 | 7.7 | 15.4 | 38.5 | 36.3 | 59.9 |
The Industry PCF RATIO stands at -15.08, vs the PCF RATIO of 11.84, which results in a Positive aspect.
The Industry PFCF Ratio stands at 23.63, vs the PFCF Ratio of 44.28, which results in a Positive aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 3,861.3 | 4,985.9 | 6,316.1 | 5,832.2 | 3,277.5 | 4,104.3 | 5,001.9 | 3,423.5 | 2,498.8 | 2,327.0 | 999.7 | 2,584.4 | 1,838.5 | 1,204.5 | 287.4 | 2,721.7 |
Total Income | 3,871.0 | 4,988.1 | 6,338.1 | 5,848.6 | 3,283.5 | 4,108.4 | 5,006.6 | 3,432.5 | 2,501.3 | 2,364.3 | 1,003.2 | 2,594.3 | 1,844.4 | 1,225.9 | 295.1 | 2,736.8 |
Total Expenditure | 3,643.3 | 4,593.9 | 5,849.0 | 5,399.7 | 3,118.5 | 4,048.4 | 4,832.9 | 3,399.4 | 2,594.3 | 2,487.5 | 1,172.5 | 2,635.2 | 1,930.6 | 1,388.3 | 644.2 | 2,635.5 |
PBIDT (Excl OI) | 218.0 | 392.0 | 467.1 | 432.5 | 159.0 | 55.9 | 169.0 | 24.1 | -95.5 | -160.5 | -172.8 | -50.8 | -92.1 | -183.8 | -356.8 | 86.2 |
Other Income | 9.7 | 2.2 | 22.0 | 16.4 | 6.0 | 4.1 | 4.7 | 9.0 | 2.5 | 37.3 | 3.5 | 9.9 | 5.9 | 21.4 | 7.7 | 15.1 |
Operating Profit | 227.7 | 394.2 | 489.1 | 448.9 | 165.0 | 60.0 | 173.7 | 33.1 | -93.0 | -123.2 | -169.3 | -40.9 | -86.2 | -162.4 | -349.1 | 101.3 |
Interest | 78.8 | 65.3 | 52.2 | 93.9 | 68.2 | 43.3 | 45.1 | 42.8 | 55.5 | 62.7 | 54.1 | 47.1 | 61.2 | 67.7 | 57.4 | 27.3 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 148.9 | 328.9 | 436.9 | 355.0 | 96.8 | 16.7 | 128.6 | -9.7 | -148.5 | -185.9 | -223.4 | -88.0 | -147.4 | -230.1 | -406.5 | 74.0 |
Depreciation | 120.4 | 117.4 | 116.4 | 104.3 | 106.4 | 108.4 | 105.2 | 104.4 | 109.4 | 110.4 | 111.0 | 112.0 | 116.5 | 117.1 | 116.1 | 106.7 |
Profit Before Tax | 28.5 | 211.5 | 320.5 | 250.7 | -9.6 | -91.7 | 23.4 | -114.1 | -257.9 | -296.3 | -334.4 | -200.0 | -263.9 | -347.2 | -522.6 | -32.7 |
Tax | 1.7 | 0.6 | 2.6 | -17.2 | -8.3 | 0.0 | 0.0 | 0.1 | 0.0 | -5.2 | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | -12.6 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 26.8 | 210.9 | 317.9 | 267.9 | -1.3 | -91.7 | 23.4 | -114.2 | -257.9 | -291.1 | -334.4 | -201.2 | -263.9 | -347.2 | -522.6 | -20.1 |
Net Profit | 26.8 | 210.9 | 317.9 | 267.9 | -1.3 | -91.7 | 23.4 | -114.2 | -257.9 | -291.1 | -334.4 | -201.2 | -263.9 | -347.2 | -522.6 | -20.1 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 1.9 | 14.6 | 22.0 | 18.5 | -0.1 | -6.3 | 1.6 | -7.9 | -17.8 | -20.1 | -23.1 | -13.9 | -18.2 | -24.0 | -36.1 | -1.4 |
Operating Profit Margin | 5.9 | 7.9 | 7.7 | 7.7 | 5.0 | 1.5 | 3.5 | 1.0 | -3.7 | -5.3 | -16.9 | -1.6 | -4.7 | -13.5 | -121.5 | 3.7 |
Net Profit Margin | 0.7 | 4.2 | 5.0 | 4.6 | 0.0 | -2.2 | 0.5 | -3.3 | -10.3 | -12.5 | -33.5 | -7.8 | -14.4 | -28.8 | -181.8 | -0.7 |
The Industry Net Sales Growth stands at 32.21, vs the Net Sales Growth of 97.11, which results in a Positive aspect.
The Industry Mcap Growth stands at 0.49, vs the Mcap Growth of 48.95, which results in a Positive aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 2,337.90 | 2,420.66 | 2,190.65 |
R3 | 2,274.60 | 2,287.13 | 2,162.73 |
R2 | 2,211.30 | 2,217.56 | 2,153.42 |
R1 | 2,173.05 | 2,185.58 | 2,144.11 |
Pivot | 2,109.75 | 2,116.01 | 2,109.75 |
S1 | 2,071.50 | 2,084.03 | 2,125.49 |
S2 | 2,008.20 | 2,014.46 | 2,116.18 |
S3 | 1,969.95 | 1,982.48 | 2,106.87 |
S4 | 1,931.70 | 1,811.36 | 2,078.95 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
56.13
Neutral
RSI
59.34
Neutral
ROC
7.46
Bullish
UltimateOscillator
44.19
Neutral
Williams Indicator
-24.82
Neutral
CCI Indicator
101.80
Neutral
MACD
-1,437.34
Bearish
Stochastic Indicator
62.36
Neutral
ATR
111.90
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
09-02-2024 | Quarterly Results |
03-11-2023 | Quarterly Results |
04-08-2023 | Quarterly Results |
29-05-2023 | Audited Results |
10-02-2023 | Quarterly Results |
11-11-2022 | Quarterly Results |
05-08-2022 | Quarterly Results |
20-05-2022 | Audited Results |
10-02-2022 | Quarterly Results |
12-11-2021 | Quarterly Results |
05-08-2021 | Quarterly Results |
19-05-2021 | Audited Results |