Today's Low
₹ 596.60
Today's High
₹ 608.00
52 Weeks Low
₹ 254.55
52 Weeks High
₹ 346.70
Lower
₹ 522.75
Upper
₹ 784.05
Shyam Metalics and Energy Limited manufactures and sells steel and ferro alloy products in India. The company offers steel billets, iron pellets, sponge iron, wire rods, thermo mechanically treated bars, and structural steel products. It also manufactures and sells aluminum foils for use in pharmaceutical, household, contraceptive, FMCG, electronics, electricals, automotive, dairy, confectionery, flexible packaging, and other industries. The company was formerly known as Shyam DRI Power Limited and changed its name to Shyam Metalics and Energy Limited in November 2009. Shyam Metalics and Energy Limited was incorporated in 2002 and is based in Kolkata, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 4,301.2 | 4,673.7 | 2,739.4 | 2,531.7 | 1,786.8 | 1,497.2 | 1,167.4 | 931.9 | 1,030.1 | 458.1 |
Total Non-Current Assets | 6,887.4 | 3,751.3 | 2,673.8 | 2,501.4 | 2,265.7 | 1,972.6 | 2,055.6 | 2,314.0 | 1,674.0 | 874.1 |
Total Assets | 11,188.7 | 8,425.0 | 5,413.2 | 5,033.2 | 4,052.4 | 3,469.8 | 3,222.9 | 3,245.9 | 2,704.2 | 1,332.2 |
Total Current Liabilities | 2,976.9 | 2,149.9 | 1,431.9 | 1,564.6 | 1,031.8 | 1,002.6 | 842.1 | 721.4 | 753.4 | 358.6 |
Total Non-Current Liabilities | 663.7 | 436.5 | 342.9 | 638.0 | 526.6 | 402.2 | 577.6 | 679.6 | 595.8 | 305.2 |
Shareholder's Funds | 7,162.5 | 5,834.7 | 3,634.0 | 2,826.5 | 2,489.7 | 1,855.5 | 1,389.1 | 1,366.3 | 1,024.4 | 665.6 |
Total Liabilities | 11,188.7 | 8,425.0 | 5,413.2 | 5,033.2 | 4,052.4 | 3,469.8 | 3,222.9 | 3,245.9 | 2,704.2 | 1,332.2 |
The Industry Quick Ratio stands at 0.63, vs the Quick Ratio of 0.67, which results in a Positive aspect.
The Industry Debt to Equity Ratio stands at -1.82, vs the Debt to Equity Ratio of 0.39, which results in a Negative aspect.
The Industry Current Ratio stands at 1.23, vs the Current Ratio of 1.62, which results in a Positive aspect.
The Industry Price to BV stands at 3.77, vs the Price to BV of 1.72, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
---|---|---|---|---|---|---|---|---|---|---|
Total Income | 12,610.2 | 10,394.0 | 6,297.1 | 4,376.4 | 4,606.4 | 3,753.0 | 2,196.4 | 1,716.6 | 2,240.1 | 990.9 |
Total Expenditure | 11,137.4 | 7,848.8 | 4,956.4 | 3,714.9 | 3,661.7 | 3,053.1 | 1,923.3 | 1,578.9 | 1,950.0 | 822.1 |
Operating Profit(Excl OI) | 1,597.9 | 2,659.8 | 1,417.5 | 677.9 | 1,022.9 | 779.7 | 350.4 | 174.4 | 376.7 | 178.8 |
Add: Other Income | 125.1 | 114.6 | 76.8 | 16.5 | 78.2 | 79.7 | 77.4 | 36.8 | 86.6 | 10.1 |
Operating Profit | 1,597.9 | 2,659.8 | 1,417.5 | 677.9 | 1,022.9 | 779.7 | 350.4 | 174.4 | 376.7 | 178.8 |
Less: Interest | 93.1 | 23.2 | 62.5 | 85.9 | 64.4 | 48.5 | 51.6 | 61.0 | 76.7 | 52.2 |
PBDT | 1,504.8 | 2,636.6 | 1,355.0 | 592.0 | 958.4 | 731.2 | 298.9 | 113.3 | 300.1 | 126.6 |
Less: Depreciation Amortization | 463.1 | 272.4 | 300.4 | 296.7 | 194.6 | 214.7 | 212.6 | 230.1 | 208.8 | 82.2 |
PBT & Exceptional Items | 1,041.7 | 2,364.2 | 1,054.7 | 295.4 | 763.9 | 516.5 | 86.3 | -116.7 | 91.3 | 44.4 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 1,041.8 | 2,364.3 | 1,054.9 | 295.4 | 763.9 | 518.9 | 86.1 | -116.7 | 91.4 | 59.1 |
Less: Taxation | 193.4 | 640.2 | 211.4 | -44.9 | 127.1 | -10.7 | 4.7 | -39.9 | -11.8 | 2.7 |
Profit After Tax | 848.4 | 1,724.2 | 843.5 | 340.2 | 636.8 | 529.6 | 81.3 | -76.9 | 103.2 | 56.4 |
Earnings Per Share | 33.6 | 67.6 | 36.1 | 14.6 | 2.6 | 1.8 | 0.3 | -0.4 | 0.4 | 0.3 |
The Industry PAT Margin stands at 6.77, vs the PAT Margin of 7.77, which results in a Positive aspect.
The Industry Dividend Yield stands at 0.94, vs the Dividend Yield of 0.76, which results in a Negative aspect.
The Industry PAT Growth stands at 106.63, vs the PAT Growth of -46.57, which results in a Negative aspect.
The Industry PE Ratio stands at 17.88, vs the PE Ratio of 14.95, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 1,041.8 | 2,364.3 | 1,055.0 | 295.4 | 763.9 | 518.9 | 86.1 | -116.7 | 91.4 | 59.1 |
Tax Paid | -235.5 | -573.4 | -188.6 | -54.5 | -168.0 | -114.1 | -16.6 | -11.9 | -23.2 | -8.1 |
Adjustment | 457.8 | 224.4 | 317.8 | 370.0 | 224.5 | 237.7 | 210.8 | 305.1 | 216.3 | 145.2 |
Changes In Working Capital | 1,041.8 | 2,364.3 | 1,055.0 | 295.4 | 763.9 | 518.9 | 86.1 | -116.7 | 91.4 | 59.1 |
Cash Flow after changes in Working Capital | 1,742.4 | 2,134.6 | 1,244.7 | -36.5 | 624.6 | 616.8 | 151.2 | 452.8 | 511.0 | 226.8 |
Cash Flow from Operating Activities | 1,506.9 | 1,561.2 | 1,056.2 | -91.0 | 456.6 | 502.7 | 134.6 | 440.9 | 487.8 | 218.8 |
Cash Flow from Investing Activities | -1,955.0 | -1,799.9 | -498.6 | -419.9 | -567.0 | -156.1 | 102.2 | -285.1 | -1,058.0 | -170.0 |
Cash Flow from Financing Activities | 431.0 | 166.8 | -423.4 | 530.7 | 112.2 | -403.8 | -222.4 | -152.4 | 703.0 | -11.5 |
Net Cash Inflow / Outflow | -17.1 | -71.9 | 134.1 | 19.8 | 1.8 | -57.3 | 14.4 | 3.4 | 132.8 | 37.3 |
Opening Cash & Cash Equivalents | 91.9 | 163.8 | 29.7 | 9.9 | 8.1 | 40.9 | 12.6 | 10.5 | 77.6 | 60.5 |
Closing Cash & Cash Equivalent | 74.8 | 91.9 | 163.8 | 29.7 | 9.9 | 8.1 | 40.9 | 12.6 | 197.5 | 77.6 |
The Industry PFCF Ratio stands at -157.40, vs the PFCF Ratio of 0.00, which results in a Positive aspect.
The Industry PCF RATIO stands at 7.77, vs the PCF RATIO of 0.00, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 33,152.9 | 29,407.0 | 33,068.1 | 33,800.8 | 29,217.0 | 30,852.0 | 32,232.0 | 28,567.7 | 25,778.2 | 24,943.4 | 24,650.3 | 23,505.1 |
Total Income | 33,552.1 | 29,789.3 | 33,398.4 | 34,109.4 | 29,592.7 | 31,068.5 | 32,451.3 | 28,717.6 | 25,943.7 | 25,150.2 | 24,728.1 | 23,597.7 |
Total Expenditure | 29,079.3 | 26,335.9 | 29,019.6 | 29,666.2 | 26,994.4 | 28,416.3 | 26,166.0 | 21,936.5 | 19,528.5 | 18,703.1 | 17,774.0 | 17,237.5 |
PBIDT (Excl OI) | 4,073.6 | 3,071.1 | 4,048.5 | 4,134.6 | 2,222.6 | 2,435.7 | 6,066.0 | 6,631.2 | 6,249.7 | 6,240.3 | 6,876.3 | 6,267.6 |
Other Income | 399.2 | 382.3 | 330.3 | 308.6 | 375.7 | 216.5 | 219.3 | 149.9 | 165.5 | 206.8 | 77.8 | 92.6 |
Operating Profit | 4,472.8 | 3,453.4 | 4,378.8 | 4,443.2 | 2,598.3 | 2,652.2 | 6,285.3 | 6,781.1 | 6,415.2 | 6,447.1 | 6,954.1 | 6,360.2 |
Interest | 395.8 | 354.3 | 367.3 | 386.0 | 328.1 | 148.8 | 68.4 | 61.3 | 57.4 | 45.9 | 67.1 | 66.3 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 4,077.0 | 3,099.1 | 4,011.5 | 4,057.2 | 2,270.2 | 2,503.4 | 6,216.9 | 6,719.8 | 6,357.8 | 6,401.2 | 6,887.0 | 6,293.9 |
Depreciation | 1,820.9 | 1,765.4 | 1,190.1 | 1,258.8 | 1,320.0 | 1,104.4 | 947.6 | 908.1 | 596.6 | 605.5 | 613.8 | 803.5 |
Profit Before Tax | 2,256.1 | 1,333.7 | 2,821.4 | 2,798.4 | 950.2 | 1,399.0 | 5,269.3 | 5,811.7 | 5,761.2 | 5,795.7 | 6,273.2 | 5,490.4 |
Tax | 998.4 | -3,485.7 | 469.7 | 209.9 | 302.8 | 290.4 | 1,131.1 | 1,479.8 | 1,535.2 | 1,693.4 | 1,693.3 | 1,614.6 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 1,257.7 | 4,819.4 | 2,351.7 | 2,588.5 | 647.4 | 1,108.6 | 4,138.2 | 4,331.9 | 4,226.0 | 4,102.3 | 4,579.9 | 3,875.8 |
Net Profit | 1,257.7 | 4,819.4 | 2,351.7 | 2,588.5 | 647.4 | 1,108.6 | 4,138.2 | 4,331.9 | 4,226.0 | 4,102.3 | 4,579.9 | 3,875.8 |
ADDITIONAL INFOS: | ||||||||||||
Equity Capital | 2,550.8 | 2,550.8 | 2,550.8 | 2,550.8 | 2,550.8 | 2,550.8 | 2,550.8 | 2,550.8 | 2,550.8 | 2,550.8 | 2,550.8 | 2,336.1 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 4.9 | 18.9 | 9.2 | 10.2 | 2.5 | 4.4 | 16.2 | 17.0 | 16.5 | 16.1 | 19.4 | 16.6 |
Operating Profit Margin | 13.5 | 11.7 | 13.2 | 13.1 | 8.9 | 8.6 | 19.5 | 23.7 | 24.9 | 25.8 | 28.2 | 27.1 |
Net Profit Margin | 3.8 | 16.4 | 7.1 | 7.7 | 2.2 | 3.6 | 12.8 | 15.2 | 16.4 | 16.4 | 18.6 | 16.5 |
The Industry Net Sales Growth stands at 19.56, vs the Net Sales Growth of -4.99, which results in a Negative aspect.
The Industry Mcap Growth stands at 59.27, vs the Mcap Growth of 0.00, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 627.35 | 643.89 | 603.79 |
R3 | 619.42 | 619.23 | 599.32 |
R2 | 611.48 | 611.39 | 597.83 |
R1 | 603.17 | 602.98 | 596.34 |
Pivot | 595.23 | 595.14 | 595.23 |
S1 | 586.92 | 586.73 | 593.36 |
S2 | 578.98 | 578.89 | 591.87 |
S3 | 570.67 | 570.48 | 590.38 |
S4 | 562.35 | 546.39 | 585.91 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
56.64
Neutral
RSI
45.06
Neutral
ROC
-2.75
Bearish
UltimateOscillator
36.46
Neutral
Williams Indicator
-70.89
Neutral
CCI Indicator
-28.56
Neutral
MACD
-2,466.34
Bearish
Stochastic Indicator
22.72
Neutral
ATR
24.03
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
05-06-2023 | 1.80 | 18 | Interim |
16-09-2022 | 2.70 | 27 | Final |
11-08-2022 | 1.80 | 18 | Interim |
18-02-2022 | 2.25 | 22.5 | Interim |
17-11-2021 | 2.25 | 22.5 | Interim |
06-09-2021 | 2.70 | 27 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
30-01-2024 | Quarterly Results |
10-11-2023 | Quarterly Results |
27-07-2023 | Quarterly Results |
24-05-2023 | Interim Dividend & Employees Stock Option Plan & Audited Results |
14-02-2023 | Quarterly Results |
09-11-2022 | Quarterly Results |
02-08-2022 | Quarterly Results & Interim Dividend |
18-05-2022 | Final Dividend & Audited Results |
09-02-2022 | Quarterly Results & Interim Dividend |
08-11-2021 | Shyam Metalics And Energy Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/11/2021 ,inter alia, to consider and approve Board to Consider Financial Results for the quarter and half year ended as on 30th September, 2021 and declare interim dividend, if any. |
20-07-2021 | Quarterly Results |
08-07-2021 | Dividend & Audited Results |