Today's Low
₹ 567.55
Today's High
₹ 582.80
52 Weeks Low
₹ 240.00
52 Weeks High
₹ 545.30
Lower
₹ 462.15
Upper
₹ 693.15
Shivalik Bimetal Controls Limited engages in the process and product engineering business in India. It manufactures and sells thermostatic bimetal/trimetal strips, thermostatic bimetal coils and springs, components, current sense metal strip shunts/resistors, spring rolled stainless steels, EB welded products, reflow solder/presoldered strips, precision stainless steel parts, snap action discs, cold bonded bimetal strips and parts, etc. The company's products are primarily used in switchgears, protective relays, metering, automotive devices, energy and battery management devices, and various other electrical and electronic devices. It serves electronics, automotive, domestic appliances, industrial, medical, defense, and agriculture and animal husbandry appliances sectors. The company also exports its products to approximately 40 countries. Shivalik Bimetal Controls Limited was incorporated in 1984 and is headquartered in New Delhi, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 253.6 | 199.7 | 134.8 | 87.5 | 111.9 | 86.5 | 58.4 | 70.0 | 76.1 | 64.8 | 58.3 | 60.1 |
Total Non-Current Assets | 136.1 | 108.1 | 86.1 | 75.1 | 64.6 | 60.5 | 57.1 | 54.5 | 40.1 | 36.0 | 29.0 | 20.3 |
Total Assets | 389.7 | 307.8 | 220.9 | 162.7 | 176.5 | 146.9 | 115.5 | 124.5 | 116.3 | 101.0 | 87.5 | 80.5 |
Total Current Liabilities | 95.3 | 95.4 | 67.7 | 31.7 | 57.9 | 50.9 | 37.2 | 61.8 | 26.9 | 22.9 | 19.9 | 23.4 |
Total Non-Current Liabilities | 29.0 | 20.8 | 13.7 | 15.7 | 13.8 | 13.1 | 9.9 | 8.0 | 43.5 | 33.5 | 27.0 | 20.0 |
Shareholder's Funds | 265.5 | 191.6 | 139.5 | 115.2 | 104.8 | 83.0 | 68.4 | 54.8 | 45.9 | 44.5 | 40.6 | 37.1 |
Total Liabilities | 389.7 | 307.8 | 220.9 | 162.7 | 176.5 | 146.9 | 115.5 | 124.5 | 116.3 | 101.0 | 87.5 | 80.5 |
The Industry Debt to Equity Ratio stands at 0.89, vs the Debt to Equity Ratio of 0.22, which results in a Positive aspect.
The Industry Current Ratio stands at 1.58, vs the Current Ratio of 2.76, which results in a Positive aspect.
The Industry Price to BV stands at 6.23, vs the Price to BV of 10.25, which results in a Positive aspect.
The Industry Quick Ratio stands at 1.23, vs the Quick Ratio of 1.17, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 470.4 | 324.0 | 203.7 | 187.2 | 193.4 | 157.9 | 118.8 | 108.7 | 95.0 | 76.2 | 75.1 | 75.8 |
Total Expenditure | 361.4 | 250.5 | 167.6 | 166.5 | 157.9 | 132.2 | 99.8 | 94.8 | 84.8 | 66.0 | 66.1 | 66.2 |
Operating Profit(Excl OI) | 118.9 | 78.9 | 40.2 | 25.2 | 40.9 | 29.8 | 21.1 | 14.6 | 12.4 | 11.6 | 9.6 | 12.3 |
Add: Other Income | 9.9 | 5.5 | 4.1 | 4.4 | 5.4 | 4.2 | 2.1 | 0.7 | 2.2 | 1.4 | 0.7 | 2.7 |
Operating Profit | 118.9 | 78.9 | 40.2 | 25.2 | 40.9 | 29.8 | 21.1 | 14.6 | 12.4 | 11.6 | 9.6 | 12.3 |
Less: Interest | 7.0 | 2.8 | 1.6 | 2.9 | 3.6 | 3.3 | 2.5 | 4.4 | 4.2 | 3.1 | 3.2 | 3.0 |
PBDT | 111.8 | 76.2 | 38.6 | 22.2 | 37.4 | 26.5 | 18.5 | 10.1 | 8.2 | 8.5 | 6.4 | 9.3 |
Less: Depreciation Amortization | 10.6 | 6.4 | 5.9 | 6.0 | 4.9 | 4.6 | 4.5 | 4.3 | 2.7 | 1.9 | 1.6 | 1.6 |
PBT & Exceptional Items | 101.3 | 69.8 | 32.7 | 16.2 | 32.5 | 21.9 | 14.0 | 5.8 | 5.5 | 6.6 | 4.8 | 7.7 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 102.3 | 73.3 | 34.3 | 16.5 | 32.5 | 21.9 | 14.0 | 5.6 | 5.5 | 6.6 | 4.8 | 7.7 |
Less: Taxation | 23.2 | 18.2 | 8.8 | 3.7 | 9.8 | 6.1 | 5.5 | 2.4 | 2.8 | 1.9 | 0.2 | 0.3 |
Profit After Tax | 79.1 | 55.1 | 25.5 | 12.8 | 22.7 | 15.8 | 8.5 | 3.3 | 2.7 | 4.8 | 4.6 | 7.4 |
Earnings Per Share | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry PAT Margin stands at 13.35, vs the PAT Margin of 7.19, which results in a Negative aspect.
The Industry PE Ratio stands at 29.78, vs the PE Ratio of 40.82, which results in a Positive aspect.
The Industry Dividend Yield stands at 9.34, vs the Dividend Yield of 0.21, which results in a Negative aspect.
The Industry PAT Growth stands at 37.17, vs the PAT Growth of -40.66, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 102.3 | 73.3 | 34.3 | 17.2 | 34.5 | 22.6 | 13.7 | 6.6 | 5.5 | 6.6 | 4.8 | 7.7 |
Tax Paid | -26.7 | -17.3 | -7.5 | -6.1 | -8.8 | -4.7 | -4.7 | -1.6 | -1.9 | -0.9 | -0.5 | -1.3 |
Adjustment | 13.7 | 4.9 | 5.5 | 8.7 | 5.5 | 7.8 | 7.3 | 8.9 | 6.9 | 4.9 | 5.3 | 5.0 |
Changes In Working Capital | 102.3 | 73.3 | 34.3 | 17.2 | 34.5 | 22.6 | 13.7 | 6.6 | 5.5 | 6.6 | 4.8 | 7.7 |
Cash Flow after changes in Working Capital | 92.5 | 13.8 | 37.4 | 47.3 | 12.5 | 10.4 | 16.4 | 17.3 | 3.7 | 8.5 | 9.1 | 13.2 |
Cash Flow from Operating Activities | 65.8 | -3.5 | 29.8 | 41.2 | 3.8 | 5.6 | 11.7 | 15.7 | 1.8 | 7.5 | 8.6 | 11.8 |
Cash Flow from Investing Activities | -43.1 | -24.2 | -14.7 | -14.5 | -7.1 | -7.1 | -3.1 | -2.4 | -6.7 | -9.2 | -10.9 | -1.0 |
Cash Flow from Financing Activities | -18.5 | 22.9 | 0.3 | -26.9 | 3.5 | 1.5 | -16.6 | -5.5 | 3.6 | 2.4 | 2.7 | -9.3 |
Net Cash Inflow / Outflow | 4.2 | -4.8 | 15.4 | -0.1 | 0.2 | 0.0 | -7.9 | 7.8 | -1.4 | 0.7 | 0.4 | 1.6 |
Opening Cash & Cash Equivalents | 10.9 | 15.7 | 0.3 | 0.4 | 0.2 | 0.2 | 8.1 | 0.4 | 3.6 | 2.9 | 2.5 | 0.9 |
Closing Cash & Cash Equivalent | 17.7 | 10.9 | 15.7 | 0.3 | 0.4 | 0.2 | 0.2 | 8.2 | 2.2 | 3.6 | 2.9 | 2.5 |
The Industry PFCF Ratio stands at 11.57, vs the PFCF Ratio of 2.05, which results in a Negative aspect.
The Industry PCF RATIO stands at 6.62, vs the PCF RATIO of 1.33, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2011 | Dec 2010 | Sep 2010 | Jun 2010 | Mar 2010 | Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | Sep 2008 | Jun 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1,262.1 | 1,277.7 | 1,271.9 | 1,236.0 | 1,184.0 | 1,176.0 | 1,107.8 | 893.2 | 881.3 | 762.3 | 703.1 | 668.7 | 590.3 | 493.2 | 285.1 | 463.0 | 443.7 | 458.6 | 506.8 | 234.3 | 232.9 | 254.7 | 227.5 | 210.8 | 195.3 | 195.6 | 171.3 | 161.9 | 162.0 | 235.5 | 190.9 |
Total Income | 1,275.8 | 1,301.1 | 1,286.2 | 1,253.2 | 1,190.4 | 1,197.8 | 1,179.9 | 908.4 | 899.8 | 774.6 | 711.6 | 680.3 | 602.5 | 502.9 | 292.0 | 474.9 | 452.1 | 470.5 | 518.8 | 243.0 | 239.7 | 258.5 | 229.3 | 215.8 | 196.0 | 196.8 | 173.7 | 165.9 | 163.0 | 236.4 | 191.6 |
Total Expenditure | 1,010.3 | 985.9 | 970.4 | 957.4 | 897.2 | 906.1 | 853.6 | 700.8 | 675.7 | 584.1 | 544.6 | 542.1 | 464.5 | 417.9 | 251.3 | 418.8 | 380.6 | 412.4 | 452.9 | 218.5 | 211.3 | 220.7 | 198.4 | 186.1 | 170.2 | 162.0 | 150.9 | 148.5 | 138.0 | 207.6 | 162.3 |
PBIDT (Excl OI) | 251.8 | 291.7 | 301.5 | 278.6 | 286.8 | 269.9 | 254.2 | 192.4 | 205.6 | 178.2 | 158.5 | 126.5 | 125.8 | 75.3 | 33.8 | 44.2 | 63.1 | 46.2 | 54.0 | 15.8 | 21.6 | 34.0 | 29.1 | 24.7 | 25.1 | 33.5 | 20.4 | 13.4 | 24.0 | 27.9 | 28.6 |
Other Income | 13.7 | 23.5 | 14.3 | 17.2 | 6.5 | 21.8 | 72.1 | 15.3 | 18.5 | 12.2 | 8.5 | 11.6 | 12.3 | 9.7 | 6.9 | 11.9 | 8.3 | 11.9 | 12.0 | 8.7 | 6.8 | 3.8 | 1.7 | 5.1 | 0.8 | 1.2 | 2.3 | 4.1 | 1.0 | 0.9 | 0.8 |
Operating Profit | 265.5 | 315.2 | 315.8 | 295.8 | 293.2 | 291.7 | 326.3 | 207.7 | 224.1 | 190.5 | 167.0 | 138.2 | 138.0 | 85.0 | 40.7 | 56.1 | 71.5 | 58.1 | 65.9 | 24.4 | 28.4 | 37.8 | 30.9 | 29.7 | 25.8 | 34.7 | 22.7 | 17.5 | 25.0 | 28.8 | 29.3 |
Interest | 12.7 | 12.2 | 13.0 | 16.5 | 19.5 | 18.4 | 16.1 | 12.0 | 7.6 | 3.7 | 4.4 | 4.9 | 3.8 | 3.8 | 3.8 | 6.0 | 7.8 | 6.5 | 9.2 | 12.6 | 10.2 | 10.1 | 9.7 | 9.3 | 7.2 | 7.2 | 7.4 | 8.1 | 8.8 | 7.9 | 7.6 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 | 0.0 | 0.2 | 0.3 | 0.0 | 0.0 | 0.0 | 3.7 | -3.1 | 0.0 | -0.1 | 0.1 | -4.6 | 0.0 |
PBDT | 252.8 | 303.0 | 302.8 | 279.4 | 273.8 | 273.3 | 310.2 | 195.6 | 216.5 | 186.8 | 162.7 | 133.3 | 134.2 | 81.2 | 36.9 | 50.1 | 63.7 | 54.2 | 56.8 | 12.1 | 18.5 | 27.7 | 21.2 | 20.4 | 22.4 | 24.5 | 15.4 | 9.2 | 16.4 | 16.3 | 21.8 |
Depreciation | 31.0 | 29.2 | 29.4 | 27.6 | 27.3 | 25.9 | 24.7 | 18.7 | 16.0 | 14.9 | 14.2 | 15.6 | 15.0 | 14.3 | 14.1 | 15.5 | 15.3 | 14.8 | 14.5 | 7.0 | 6.9 | 6.8 | 6.1 | 5.4 | 4.1 | 4.2 | 4.0 | 4.0 | 3.9 | 4.0 | 4.2 |
Profit Before Tax | 221.8 | 273.8 | 273.5 | 251.7 | 246.5 | 247.4 | 285.5 | 177.0 | 200.6 | 171.9 | 148.4 | 117.7 | 119.2 | 66.9 | 22.9 | 34.6 | 48.4 | 39.5 | 42.3 | 5.1 | 11.7 | 20.9 | 15.1 | 15.0 | 18.3 | 20.3 | 11.3 | 5.2 | 12.5 | 12.3 | 17.6 |
Tax | 60.3 | 71.2 | 66.4 | 41.7 | 64.4 | 67.6 | 76.6 | 45.3 | 54.4 | 44.8 | 37.4 | 32.8 | 32.0 | 17.9 | 5.7 | 6.8 | 12.0 | 5.2 | 13.1 | 3.5 | 4.5 | 4.7 | 4.5 | 4.7 | 3.3 | 3.6 | 0.0 | -0.4 | 0.5 | 1.0 | 0.7 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 161.6 | 202.6 | 207.1 | 210.0 | 182.1 | 179.8 | 208.9 | 131.7 | 146.1 | 127.1 | 111.1 | 84.9 | 87.2 | 48.9 | 17.2 | 27.9 | 36.4 | 34.2 | 29.2 | 1.5 | 7.2 | 16.3 | 10.6 | 10.3 | 15.0 | 16.6 | 11.3 | 5.6 | 12.0 | 11.3 | 16.9 |
Net Profit | 161.6 | 202.6 | 207.1 | 210.0 | 182.1 | 179.8 | 208.9 | 131.7 | 146.1 | 127.1 | 111.1 | 84.9 | 87.2 | 48.9 | 17.2 | 27.9 | 36.4 | 34.2 | 29.2 | 1.5 | 7.2 | 16.3 | 10.6 | 10.3 | 15.0 | 16.6 | 11.3 | 5.6 | 12.0 | 11.3 | 16.9 |
ADDITIONAL INFOS: | |||||||||||||||||||||||||||||||
Equity Capital | 115.2 | 115.2 | 115.2 | 115.2 | 115.2 | 76.8 | 76.8 | 76.8 | 76.8 | 76.8 | 76.8 | 76.8 | 76.8 | 76.8 | 76.8 | 76.8 | 76.8 | 76.8 | 76.8 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 2.9 | 3.5 | 3.7 | 3.7 | 2.9 | 4.9 | 5.7 | 3.8 | 4.0 | 3.5 | 3.0 | 2.4 | 2.4 | 1.4 | 0.4 | 0.6 | 1.1 | 1.0 | 0.9 | 0.1 | 0.4 | 0.9 | 0.6 | 0.5 | 0.8 | 0.9 | 0.5 | 0.0 | 0.6 | 0.6 | 0.9 |
Operating Profit Margin | 21.0 | 24.7 | 24.8 | 23.9 | 24.8 | 24.8 | 29.5 | 23.3 | 25.4 | 25.0 | 23.8 | 20.7 | 23.4 | 17.2 | 14.3 | 12.1 | 16.1 | 12.7 | 13.0 | 10.4 | 12.2 | 14.8 | 13.6 | 14.1 | 13.2 | 17.8 | 13.3 | 10.8 | 15.4 | 12.2 | 15.4 |
Net Profit Margin | 12.8 | 15.9 | 16.3 | 17.0 | 15.4 | 15.3 | 18.9 | 14.7 | 16.6 | 16.7 | 15.8 | 12.7 | 14.8 | 9.9 | 6.0 | 6.0 | 8.2 | 7.5 | 5.8 | 0.7 | 3.1 | 6.4 | 4.7 | 4.9 | 7.7 | 8.5 | 6.6 | 3.4 | 7.4 | 4.8 | 8.9 |
The Industry Mcap Growth stands at 48.16, vs the Mcap Growth of -84.53, which results in a Negative aspect.
The Industry Net Sales Growth stands at 15.55, vs the Net Sales Growth of -3.19, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 631.70 | 661.19 | 584.94 |
R3 | 613.73 | 615.58 | 576.07 |
R2 | 595.77 | 596.69 | 573.11 |
R1 | 581.48 | 583.33 | 570.16 |
Pivot | 563.52 | 564.44 | 563.52 |
S1 | 549.23 | 551.08 | 564.24 |
S2 | 531.27 | 532.19 | 561.29 |
S3 | 516.98 | 518.83 | 558.33 |
S4 | 502.70 | 467.69 | 549.46 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
77.02
Neutral
RSI
57.79
Neutral
ROC
3.25
Bullish
UltimateOscillator
56.55
Neutral
Williams Indicator
-26.74
Neutral
CCI Indicator
66.66
Neutral
MACD
-2,510.57
Bearish
Stochastic Indicator
63.74
Neutral
ATR
23.09
High Volatility
Ex-Date | Ratio | Record Date |
---|---|---|
12-10-2022 | 1:2 | 13-10-2022 |
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
20-02-2024 | 0.70 | 35 | Interim |
16-02-2024 | 0.70 | 35 | Interim |
18-09-2023 | 0.70 | 35 | Final |
20-02-2023 | 0.50 | 25 | Interim |
19-09-2022 | 0.50 | 25 | Final |
10-02-2022 | 0.50 | 25 | Interim |
07-09-2021 | 0.30 | 15 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
07-02-2024 | Quarterly Results & Interim Dividend |
06-11-2023 | Quarterly Results |
31-07-2023 | Quarterly Results |
17-05-2023 | Final Dividend & Audited Results |
07-02-2023 | Quarterly Results & Interim Dividend |
04-11-2022 | Quarterly Results |
29-08-2022 | Bonus issue |
09-08-2022 | Quarterly Results |
30-05-2022 | Final Dividend & Audited Results |
02-02-2022 | Quarterly Results & Interim Dividend |
02-11-2021 | Quarterly Results |
12-08-2021 | Quarterly Results & A.G.M. |
29-06-2021 | Quarterly Results & Final Dividend & Audited Results |