Today's Low
₹ 200.00
Today's High
₹ 205.50
52 Weeks Low
₹ 81.65
52 Weeks High
₹ 162.00
Lower
₹ 162.90
Upper
₹ 244.30
S H Kelkar and Company Limited, together with its subsidiaries, manufactures and supplies fragrances, flavors, and aroma ingredients in India. Its fragrances are used in personal care, hair care, skin care and cosmetic, fabric care, and household products, as well as in fine fragrances; and flavors are used in dairy, beverage, confectionery, bakery, pharmaceutical, nutraceutical, and savory products. The company markets its products under the SHK, Cobra, and Keva brand names to national and multi-national FMCG companies, blenders of fragrances and flavors, and fragrance and flavor producers. It also exports its products. S H Kelkar and Company Limited was founded in 1922 and is based in Mumbai, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 1,206.5 | 1,232.3 | 1,043.6 | 808.3 | 831.3 | 746.3 | 697.1 | 725.7 | 615.5 | 528.5 | 455.6 | 417.6 | 449.1 |
Total Non-Current Assets | 995.3 | 1,046.9 | 830.4 | 649.1 | 709.3 | 654.1 | 376.1 | 277.1 | 318.9 | 330.6 | 319.0 | 292.4 | 235.3 |
Total Assets | 2,201.8 | 2,279.1 | 1,874.0 | 1,457.4 | 1,540.7 | 1,400.4 | 1,073.2 | 1,002.9 | 934.4 | 859.1 | 774.6 | 710.0 | 684.3 |
Total Current Liabilities | 708.7 | 725.0 | 573.5 | 575.5 | 541.2 | 412.2 | 247.2 | 250.5 | 380.1 | 301.6 | 240.6 | 248.9 | 275.3 |
Total Non-Current Liabilities | 390.5 | 460.5 | 345.9 | 47.3 | 125.3 | 131.3 | 14.2 | 36.3 | 44.6 | 76.5 | 57.2 | 84.9 | 103.3 |
Shareholder's Funds | 1,064.4 | 1,013.3 | 951.6 | 824.0 | 863.4 | 856.9 | 811.7 | 716.1 | 509.7 | 481.0 | 476.8 | 376.2 | 285.8 |
Total Liabilities | 2,201.8 | 2,279.1 | 1,874.0 | 1,457.4 | 1,540.7 | 1,400.4 | 1,073.2 | 1,002.9 | 934.4 | 859.1 | 774.6 | 710.0 | 684.3 |
The Industry Debt to Equity Ratio stands at 0.85, vs the Debt to Equity Ratio of 0.44, which results in a Positive aspect.
The Industry Price to BV stands at 10.58, vs the Price to BV of 2.40, which results in a Negative aspect.
The Industry Current Ratio stands at 1.94, vs the Current Ratio of 1.40, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.32, vs the Quick Ratio of 0.82, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 1,686.5 | 1,564.2 | 1,322.0 | 1,114.2 | 1,048.1 | 1,021.0 | 980.5 | 924.9 | 835.5 | 761.4 | 666.2 | 570.0 | 459.8 |
Total Expenditure | 1,474.0 | 1,350.4 | 1,082.9 | 955.0 | 909.9 | 861.6 | 813.6 | 773.8 | 760.1 | 629.9 | 551.5 | 470.4 | 375.5 |
Operating Profit(Excl OI) | 229.1 | 232.1 | 262.5 | 167.0 | 161.6 | 185.1 | 178.4 | 161.6 | 143.3 | 139.3 | 116.2 | 103.6 | 91.5 |
Add: Other Income | 16.6 | 18.3 | 23.5 | 7.8 | 23.4 | 25.7 | 11.6 | 10.5 | 67.9 | 7.8 | 1.5 | 4.0 | 7.2 |
Operating Profit | 229.1 | 232.1 | 262.5 | 167.0 | 161.6 | 185.1 | 178.4 | 161.6 | 143.3 | 139.3 | 116.2 | 103.6 | 91.5 |
Less: Interest | 23.9 | 16.2 | 20.3 | 25.8 | 15.6 | 5.3 | 6.2 | 21.6 | 19.5 | 12.0 | 18.4 | 23.0 | 11.0 |
PBDT | 205.2 | 216.0 | 242.3 | 141.3 | 146.0 | 179.9 | 172.2 | 140.0 | 123.8 | 127.3 | 97.8 | 80.6 | 80.5 |
Less: Depreciation Amortization | 80.5 | 71.8 | 61.5 | 51.5 | 31.2 | 23.8 | 19.4 | 29.7 | 29.3 | 18.8 | 17.3 | 17.3 | 14.6 |
PBT & Exceptional Items | 124.8 | 144.2 | 180.8 | 89.8 | 114.9 | 156.0 | 152.8 | 110.3 | 94.5 | 108.5 | 80.5 | 63.3 | 66.0 |
Less: Exceptional Income Expenses | -20.3 | -12.0 | 12.5 | -36.5 | 0.0 | -12.9 | 0.0 | 0.0 | 0.0 | 0.0 | -2.3 | 0.0 | -19.4 |
Profit Before Tax | 104.4 | 132.3 | 193.3 | 53.3 | 114.9 | 143.2 | 152.8 | 110.3 | 94.5 | 108.5 | 78.2 | 63.3 | 46.5 |
Less: Taxation | 41.4 | -17.2 | 49.5 | 18.6 | 27.0 | 50.6 | 48.0 | 37.2 | 24.1 | 29.4 | 24.3 | 18.9 | 12.3 |
Profit After Tax | 63.0 | 149.4 | 143.7 | 34.7 | 87.8 | 92.6 | 104.8 | 73.1 | 70.4 | 79.1 | 54.0 | 44.4 | 34.2 |
Earnings Per Share | 4.4 | 10.7 | 10.2 | 2.5 | 6.1 | 6.5 | 7.3 | 5.1 | 5.3 | 0.5 | 0.5 | 0.0 | 0.5 |
The Industry Dividend Yield stands at 0.47, vs the Dividend Yield of 0.98, which results in a Positive aspect.
The Industry PAT Margin stands at 13.10, vs the PAT Margin of 3.09, which results in a Negative aspect.
The Industry PAT Growth stands at 40.68, vs the PAT Growth of -60.50, which results in a Negative aspect.
The Industry PE Ratio stands at 58.99, vs the PE Ratio of 31.00, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 104.4 | 132.3 | 193.5 | 53.3 | 114.9 | 143.2 | 152.8 | 110.3 | 94.5 | 108.5 | 78.2 | 63.3 |
Tax Paid | -39.1 | -62.3 | -12.4 | -27.6 | -36.0 | -36.1 | -46.3 | -40.7 | -28.4 | -34.3 | -25.9 | -20.4 |
Adjustment | 112.6 | 110.1 | 79.6 | 132.2 | 60.2 | 17.5 | 19.5 | 42.9 | 33.2 | 28.8 | 39.9 | 43.2 |
Changes In Working Capital | 104.4 | 132.3 | 193.5 | 53.3 | 114.9 | 143.2 | 152.8 | 110.3 | 94.5 | 108.5 | 78.2 | 63.3 |
Cash Flow after changes in Working Capital | 235.8 | 112.5 | 207.6 | 232.8 | 113.2 | 139.5 | 147.5 | 125.8 | 90.2 | 64.8 | 128.8 | 94.0 |
Cash Flow from Operating Activities | 196.7 | 50.2 | 195.2 | 205.2 | 77.2 | 103.3 | 102.3 | 86.4 | 61.7 | 32.1 | 103.1 | 73.3 |
Cash Flow from Investing Activities | -102.9 | -159.7 | -148.9 | -40.4 | -137.4 | -163.6 | -103.8 | -77.0 | -17.4 | -63.7 | -33.3 | -37.8 |
Cash Flow from Financing Activities | -174.8 | 12.3 | 87.6 | -196.2 | 48.7 | 27.7 | -15.9 | -23.6 | -7.5 | 36.0 | -60.7 | -57.3 |
Net Cash Inflow / Outflow | -81.1 | -97.2 | 133.9 | -31.4 | -11.5 | -32.6 | -17.4 | -14.2 | 36.9 | 4.3 | 9.1 | -21.8 |
Opening Cash & Cash Equivalents | 30.7 | 102.1 | -33.1 | -0.5 | 11.2 | 41.9 | 58.6 | 72.4 | 34.9 | 28.6 | 19.4 | 40.9 |
Closing Cash & Cash Equivalent | -57.4 | 30.7 | 102.1 | -33.1 | -0.5 | 11.2 | 41.9 | 58.6 | 72.4 | 34.9 | 28.6 | 19.4 |
The Industry PFCF Ratio stands at 7.31, vs the PFCF Ratio of 12.35, which results in a Positive aspect.
The Industry PCF RATIO stands at 47.04, vs the PCF RATIO of 5.34, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 4,960.0 | 4,554.4 | 4,454.9 | 4,724.3 | 3,849.0 | 4,141.8 | 4,150.1 | 4,506.3 | 3,992.1 | 3,588.2 | 3,555.3 | 3,969.8 | 3,779.7 | 3,544.7 | 1,925.3 | 2,711.6 |
Total Income | 4,982.1 | 4,572.4 | 4,460.0 | 4,737.5 | 3,864.3 | 4,229.0 | 4,152.5 | 4,592.6 | 4,035.5 | 3,599.0 | 3,589.9 | 4,051.6 | 3,830.2 | 3,606.3 | 1,966.1 | 2,735.4 |
Total Expenditure | 4,192.2 | 3,838.1 | 3,750.7 | 4,051.8 | 3,414.2 | 3,624.6 | 3,601.4 | 3,907.3 | 3,395.6 | 3,049.6 | 3,141.1 | 3,298.7 | 3,112.5 | 2,833.7 | 1,615.7 | 2,394.0 |
PBIDT (Excl OI) | 767.8 | 716.3 | 704.2 | 672.5 | 434.8 | 517.2 | 548.7 | 599.0 | 596.5 | 538.6 | 414.2 | 671.1 | 667.2 | 711.0 | 309.6 | 317.6 |
Other Income | 22.1 | 18.0 | 5.1 | 13.2 | 15.3 | 87.2 | 2.4 | 86.3 | 43.4 | 10.8 | 34.6 | 81.8 | 50.5 | 61.6 | 40.8 | 23.8 |
Operating Profit | 789.9 | 734.3 | 709.3 | 685.7 | 450.1 | 604.4 | 551.1 | 685.3 | 639.9 | 549.4 | 448.8 | 752.9 | 717.7 | 772.6 | 350.4 | 341.4 |
Interest | 108.0 | 99.5 | 101.9 | 74.7 | 63.5 | 50.8 | 49.9 | 52.3 | 36.0 | 40.9 | 32.6 | 39.5 | 42.4 | 43.7 | 45.1 | 35.2 |
Exceptional Items | 0.0 | 0.0 | 0.0 | -217.6 | 0.0 | 2.7 | 12.2 | -57.6 | 0.0 | -62.0 | 0.0 | 0.0 | 0.0 | 125.0 | 0.0 | 0.0 |
PBDT | 681.9 | 634.8 | 607.4 | 393.4 | 386.6 | 556.3 | 513.4 | 575.4 | 603.9 | 446.5 | 416.2 | 713.4 | 675.3 | 853.9 | 305.3 | 306.2 |
Depreciation | 226.9 | 223.1 | 216.4 | 205.2 | 197.2 | 204.2 | 197.9 | 200.9 | 173.1 | 173.5 | 172.2 | 181.8 | 168.4 | 148.8 | 116.0 | 125.4 |
Profit Before Tax | 455.0 | 411.7 | 391.0 | 188.2 | 189.4 | 352.1 | 315.5 | 374.5 | 430.8 | 273.0 | 244.0 | 531.6 | 506.9 | 705.1 | 189.3 | 180.8 |
Tax | 133.7 | 110.1 | 112.7 | 176.9 | 55.4 | 99.2 | 82.6 | 237.9 | 108.1 | 52.0 | -569.5 | 130.5 | 156.7 | 166.9 | 41.1 | 60.6 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 321.3 | 301.6 | 278.3 | 11.3 | 134.0 | 252.9 | 232.9 | 136.6 | 322.7 | 221.0 | 813.5 | 401.1 | 350.2 | 538.2 | 148.2 | 120.2 |
Net Profit | 321.3 | 301.6 | 278.3 | 11.3 | 134.0 | 252.9 | 232.9 | 136.6 | 322.7 | 221.0 | 813.5 | 401.1 | 350.2 | 538.2 | 148.2 | 120.2 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 1,384.2 | 1,384.2 | 1,384.2 | 1,384.2 | 1,384.2 | 1,384.2 | 1,384.2 | 1,384.2 | 1,413.2 | 1,413.2 | 1,413.2 | 1,413.2 | 1,413.2 | 1,413.2 | 1,413.2 | 1,413.2 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 2.4 | 2.2 | 2.0 | 0.2 | 1.0 | 1.8 | 1.6 | 0.9 | 2.4 | 1.6 | 5.9 | 2.9 | 2.6 | 3.9 | 1.1 | 0.9 |
Operating Profit Margin | 15.9 | 16.1 | 15.9 | 14.5 | 11.7 | 14.6 | 13.3 | 15.2 | 16.0 | 15.3 | 12.6 | 19.0 | 19.0 | 21.8 | 18.2 | 12.6 |
Net Profit Margin | 6.5 | 6.6 | 6.2 | 0.2 | 3.5 | 6.1 | 5.6 | 3.0 | 8.1 | 6.2 | 22.9 | 10.1 | 9.3 | 15.2 | 7.7 | 4.4 |
The Industry Mcap Growth stands at 41.75, vs the Mcap Growth of -50.58, which results in a Negative aspect.
The Industry Net Sales Growth stands at 22.89, vs the Net Sales Growth of 6.31, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 214.60 | 219.68 | 206.63 |
R3 | 211.57 | 211.85 | 205.11 |
R2 | 208.53 | 208.68 | 204.61 |
R1 | 206.07 | 206.35 | 204.10 |
Pivot | 203.03 | 203.18 | 203.03 |
S1 | 200.57 | 200.85 | 203.10 |
S2 | 197.53 | 197.68 | 202.59 |
S3 | 195.07 | 195.35 | 202.09 |
S4 | 192.60 | 186.68 | 200.58 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
7.59
Bullish
RSI
48.85
Neutral
ROC
-0.22
Bearish
UltimateOscillator
44.30
Neutral
Williams Indicator
-68.67
Neutral
CCI Indicator
-60.34
Neutral
MACD
-2,788.92
Bearish
Stochastic Indicator
32.70
Neutral
ATR
9.50
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
12-04-2024 | 0.75 | 7.5 | Interim |
03-08-2023 | 2.00 | 20 | Final |
02-08-2022 | 0.75 | 7.5 | Final |
02-08-2021 | 0.75 | 7.5 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
29-03-2024 | Interim Dividend |
07-02-2024 | Quarterly Results |
03-11-2023 | Quarterly Results |
07-08-2023 | Quarterly Results |
30-05-2023 | Final Dividend & Audited Results |
02-02-2023 | Quarterly Results |
21-10-2022 | Quarterly Results |
09-08-2022 | Quarterly Results |
25-05-2022 | Final Dividend & Audited Results |
07-02-2022 | Quarterly Results |
29-10-2021 | Quarterly Results & Buy Back of Shares |
06-08-2021 | Quarterly Results |
27-05-2021 | Final Dividend & Audited Results |