Today's Low
₹ 0.90
Today's High
₹ 0.95
52 Weeks Low
₹ 0.40
52 Weeks High
₹ 2.55
Lower
₹ 0.85
Upper
₹ 0.95
Future Consumer Limited engages in the sourcing, manufacture, branding, marketing, and distribution of fast-moving consumer goods, and food and processed food products in India and internationally. The company offers branded packaged food products, including groceries, dairy products, beverages, bakery products, snacks and munch products, and other food products; home care products; and personal hygiene care products. It provides food products under the Desi Atta Company, Golden Harvest, Golden Harvest Premium, Karmiq, Ektaa, Mother Earth, Tasty Treat, Sunkist, Fresh & Pure, Sangi's Kitchen, Nilgiris, Veg Affaire, Terra, Sensiblr Portions, and Dreamery. The company offers home, beauty, and personal care products under the CleanMate, CareMate, Pratha, Prim, Voom, Mysst, Think Skin, Kara, TS, and Swiss Tempelle brands. It also operates convenience stores in South India; and trades in fruits and vegetables. The company was formerly known as Future Consumer Enterprise Limited and changed its name to Future Consumer Limited in October 2016. Future Consumer Limited was incorporated in 1996 and is based in Mumbai, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 445.4 | 935.7 | 1,274.2 | 1,134.6 | 943.8 | 664.7 | 369.3 | 636.3 | 540.7 | 362.8 | 933.2 |
Total Non-Current Assets | 777.4 | 877.7 | 940.5 | 1,115.7 | 1,078.4 | 1,027.0 | 962.8 | 1,010.5 | 525.5 | 614.6 | 896.4 |
Total Assets | 1,222.8 | 1,813.4 | 2,214.7 | 2,250.3 | 2,022.1 | 1,691.7 | 1,332.1 | 1,646.9 | 1,066.2 | 977.4 | 1,829.7 |
Total Current Liabilities | 811.4 | 931.8 | 803.4 | 911.7 | 623.7 | 541.2 | 395.6 | 461.3 | 233.3 | 118.2 | 333.3 |
Total Non-Current Liabilities | 261.1 | 289.7 | 357.1 | 350.8 | 399.0 | 254.2 | 369.9 | 382.1 | 11.0 | 8.8 | 20.9 |
Shareholder's Funds | 150.3 | 592.0 | 1,054.2 | 990.2 | 995.3 | 888.5 | 554.5 | 769.6 | 805.7 | 829.5 | 1,437.5 |
Total Liabilities | 1,222.8 | 1,813.4 | 2,214.7 | 2,250.3 | 2,022.1 | 1,691.7 | 1,332.1 | 1,646.9 | 1,066.2 | 977.4 | 1,829.7 |
The Industry Current Ratio stands at 1.06, vs the Current Ratio of 1.59, which results in a Positive aspect.
The Industry Quick Ratio stands at 0.89, vs the Quick Ratio of 1.38, which results in a Positive aspect.
The Industry Price to BV stands at 8.30, vs the Price to BV of -0.63, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 1.12, vs the Debt to Equity Ratio of 0.60, which results in a Positive aspect.
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 1,468.8 | 1,184.5 | 4,040.3 | 3,880.7 | 3,007.5 | 2,115.8 | 1,702.1 | 1,312.3 | 822.4 | 915.0 | 858.3 |
Total Expenditure | 1,728.9 | 1,470.0 | 3,994.9 | 3,779.9 | 2,953.2 | 2,106.2 | 1,718.5 | 1,363.0 | 907.8 | 977.8 | 838.8 |
Operating Profit(Excl OI) | -239.6 | -264.3 | 71.5 | 132.2 | 86.5 | 34.7 | 10.9 | -15.6 | 28.7 | -17.6 | 21.6 |
Add: Other Income | 20.6 | 21.2 | 26.1 | 31.4 | 32.3 | 25.0 | 27.3 | 35.2 | 114.1 | 45.2 | 2.2 |
Operating Profit | -239.6 | -264.3 | 71.5 | 132.2 | 86.5 | 34.7 | 10.9 | -15.6 | 28.7 | -17.6 | 21.6 |
Less: Interest | 63.2 | 72.3 | 87.1 | 73.5 | 52.6 | 44.9 | 70.2 | 31.9 | 5.3 | 16.9 | 21.9 |
PBDT | -302.8 | -336.6 | -15.6 | 58.7 | 34.0 | -10.1 | -59.3 | -47.5 | 23.4 | -34.5 | -0.3 |
Less: Depreciation Amortization | 51.5 | 58.2 | 70.5 | 53.2 | 45.5 | 32.6 | 28.4 | 47.5 | 39.3 | 37.3 | 23.0 |
PBT & Exceptional Items | -354.3 | -394.8 | -86.0 | 5.5 | -11.5 | -42.7 | -87.7 | -95.0 | -15.9 | -71.7 | -23.4 |
Less: Exceptional Income Expenses | -74.1 | -42.8 | -85.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -33.2 |
Profit Before Tax | -450.4 | -462.1 | -171.4 | 5.7 | -11.5 | -42.7 | -87.7 | -95.0 | -15.9 | -71.7 | -56.6 |
Less: Taxation | -0.6 | 21.2 | -1.8 | -16.6 | -2.5 | 0.9 | -0.2 | 0.0 | -0.6 | 4.8 | 8.8 |
Profit After Tax | -449.8 | -483.3 | -169.5 | 22.3 | -9.0 | -43.6 | -87.5 | -95.0 | -15.3 | -76.6 | -65.4 |
Earnings Per Share | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry PAT Margin stands at -5.28, vs the PAT Margin of -4.12, which results in a Positive aspect.
The Industry PE Ratio stands at 90.01, vs the PE Ratio of 0.00, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.26, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PAT Growth stands at 142.41, vs the PAT Growth of -859.85, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | -328.9 | -450.4 | -462.1 | -218.3 | -23.8 | -11.5 | -64.5 | -111.2 | -108.8 | -15.9 | -71.7 | -56.6 |
Tax Paid | 3.9 | 9.1 | 3.2 | -8.9 | -6.3 | -7.7 | 12.4 | -3.2 | -6.4 | -1.9 | -8.3 | -2.5 |
Adjustment | 273.8 | 434.4 | 378.9 | 358.1 | 146.6 | 85.4 | 94.5 | 109.2 | 59.3 | -58.1 | 18.1 | 5.0 |
Changes In Working Capital | -328.9 | -450.4 | -462.1 | -218.3 | -23.8 | -11.5 | -64.5 | -111.2 | -108.8 | -15.9 | -71.7 | -56.6 |
Cash Flow after changes in Working Capital | 35.9 | 109.6 | 91.9 | 42.0 | -49.0 | -86.1 | -93.6 | 82.7 | -236.7 | -77.2 | -55.3 | -352.4 |
Cash Flow from Operating Activities | 39.8 | 118.7 | 95.1 | 33.1 | -55.4 | -93.8 | -81.2 | 79.5 | -243.1 | -79.1 | -63.6 | -308.9 |
Cash Flow from Investing Activities | 93.8 | 5.6 | -15.7 | -20.9 | -44.0 | -126.7 | -147.4 | 52.0 | -195.6 | 82.9 | 35.7 | -500.5 |
Cash Flow from Financing Activities | -147.7 | -133.8 | -90.8 | -20.6 | 111.6 | 216.8 | 258.4 | -144.3 | 462.7 | -6.2 | 14.3 | 799.8 |
Net Cash Inflow / Outflow | -14.1 | -9.5 | -11.4 | -8.4 | 12.1 | -3.7 | 29.8 | -12.8 | 24.0 | -2.4 | -13.6 | -9.6 |
Opening Cash & Cash Equivalents | 27.6 | 36.9 | 48.3 | 55.8 | 43.1 | 46.8 | 17.0 | 29.8 | 10.4 | 9.1 | 25.4 | 7.2 |
Closing Cash & Cash Equivalent | 13.9 | 27.6 | 36.9 | 48.3 | 55.8 | 43.1 | 46.8 | 17.0 | 37.3 | 10.4 | 9.1 | 25.3 |
The Industry PFCF Ratio stands at -89.16, vs the PFCF Ratio of -6.10, which results in a Positive aspect.
The Industry PCF RATIO stands at 46.63, vs the PCF RATIO of 40.36, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 976.3 | 897.4 | 887.7 | 850.7 | 913.7 | 1,004.4 | 1,042.7 | 2,625.5 | 4,507.3 | 4,500.0 | 3,055.1 | 3,862.7 | 1,788.3 | 2,388.8 | 3,805.4 | 9,470.8 |
Total Income | 1,015.0 | 971.4 | 928.7 | 904.4 | 973.1 | 1,081.5 | 1,097.8 | 2,667.0 | 4,539.7 | 4,539.6 | 3,147.4 | 3,927.0 | 1,825.4 | 2,448.9 | 3,855.6 | 9,564.6 |
Total Expenditure | 1,012.5 | 924.2 | 960.7 | 926.5 | 1,095.5 | 1,137.5 | 1,435.8 | 5,056.2 | 4,677.7 | 4,453.9 | 3,101.4 | 4,724.4 | 2,675.9 | 3,215.2 | 4,084.2 | 10,134.2 |
PBIDT (Excl OI) | -36.2 | -26.8 | -73.0 | -75.8 | -181.7 | -133.1 | -393.1 | -2,430.7 | -170.3 | 46.1 | -46.3 | -861.8 | -887.6 | -826.4 | -278.9 | -663.5 |
Other Income | 38.7 | 74.0 | 41.0 | 53.7 | 59.4 | 77.1 | 55.1 | 41.5 | 32.3 | 39.6 | 92.3 | 64.4 | 37.1 | 60.2 | 50.2 | 93.9 |
Operating Profit | 2.5 | 47.2 | -32.0 | -22.2 | -122.4 | -56.0 | -338.0 | -2,389.2 | -138.0 | 85.7 | 46.0 | -797.4 | -850.5 | -766.3 | -228.7 | -569.5 |
Interest | 135.9 | 139.5 | 135.4 | 139.8 | 128.1 | 132.9 | 133.8 | 152.9 | 149.6 | 162.0 | 167.7 | 138.1 | 188.5 | 193.1 | 203.2 | 215.7 |
Exceptional Items | 4.2 | -590.8 | -34.7 | -340.4 | -80.3 | -1,151.1 | -294.8 | -740.9 | 0.0 | 0.0 | 0.0 | -71.6 | 0.0 | -355.9 | 0.0 | -829.8 |
PBDT | -129.2 | -683.2 | -202.2 | -502.4 | -330.8 | -1,339.9 | -766.7 | -3,283.0 | -287.6 | -76.4 | -121.7 | -1,007.0 | -1,039.1 | -1,315.2 | -431.9 | -1,615.0 |
Depreciation | 39.1 | 46.7 | 53.9 | 57.0 | 65.2 | 92.0 | 107.8 | 125.3 | 125.7 | 129.4 | 134.6 | 138.1 | 135.2 | 139.3 | 169.6 | 168.9 |
Profit Before Tax | -168.3 | -729.9 | -256.0 | -559.4 | -396.0 | -1,431.9 | -874.5 | -3,408.3 | -413.3 | -205.7 | -256.3 | -1,145.1 | -1,174.2 | -1,454.6 | -601.5 | -1,783.9 |
Tax | -1.7 | 3.0 | -16.4 | 16.5 | 12.5 | -22.9 | 54.9 | -10.2 | 1.2 | 1.7 | 1.2 | 383.4 | -110.1 | -69.1 | 7.6 | -181.4 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | -166.6 | -732.9 | -239.7 | -575.8 | -408.5 | -1,408.9 | -929.5 | -3,398.1 | -414.5 | -207.5 | -257.4 | -1,528.5 | -1,064.1 | -1,385.4 | -609.1 | -1,602.6 |
Net Profit | -166.6 | -732.9 | -239.7 | -575.8 | -408.5 | -1,408.9 | -929.5 | -3,398.1 | -414.5 | -207.5 | -257.4 | -1,528.5 | -1,064.1 | -1,385.4 | -609.1 | -1,602.6 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 11,982.2 | 11,919.2 | 11,982.2 | 11,919.2 | 11,982.2 | 11,901.5 | 11,982.2 | 11,901.5 | 11,901.5 | 11,841.5 | 11,841.5 | 11,841.5 | 11,841.5 | 11,445.9 | 11,445.9 | 11,445.9 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | -0.1 | -0.4 | -0.1 | -0.3 | -0.2 | -0.7 | -0.5 | -1.8 | -0.2 | -0.1 | -0.2 | -0.8 | -0.6 | -0.8 | -0.4 | -0.9 |
Operating Profit Margin | 0.3 | 5.3 | -3.6 | -2.6 | -13.4 | -5.6 | -32.4 | -91.0 | -3.1 | 1.9 | 1.5 | -20.6 | -47.6 | -32.1 | -6.0 | -6.0 |
Net Profit Margin | -17.1 | -81.7 | -27.0 | -67.7 | -44.7 | -140.3 | -89.1 | -129.4 | -9.2 | -4.6 | -8.4 | -39.6 | -59.5 | -58.0 | -16.0 | -16.9 |
The Industry Mcap Growth stands at 164.93, vs the Mcap Growth of -84.45, which results in a Negative aspect.
The Industry Net Sales Growth stands at 46.04, vs the Net Sales Growth of 4.11, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 1.05 | 1.09 | 0.98 |
R3 | 1.02 | 1.03 | 0.96 |
R2 | 0.98 | 0.99 | 0.96 |
R1 | 0.97 | 0.98 | 0.95 |
Pivot | 0.93 | 0.94 | 0.93 |
S1 | 0.92 | 0.93 | 0.95 |
S2 | 0.88 | 0.89 | 0.94 |
S3 | 0.87 | 0.88 | 0.94 |
S4 | 0.85 | 0.79 | 0.92 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
82.16
Bearish
RSI
53.00
Neutral
ROC
11.76
Bullish
UltimateOscillator
61.27
Neutral
Williams Indicator
-20.00
Neutral
CCI Indicator
66.67
Neutral
MACD
-2,925.40
Bearish
Stochastic Indicator
80.00
Neutral
ATR
0.06
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
09-02-2024 | Quarterly Results |
09-11-2023 | Quarterly Results |
14-08-2023 | Quarterly Results |
30-05-2023 | Audited Results |
13-02-2023 | Quarterly Results |
10-11-2022 | Quarterly Results |
12-08-2022 | Quarterly Results |
27-05-2022 | Audited Results |
02-02-2022 | Quarterly Results |
12-11-2021 | Quarterly Results |
13-08-2021 | Quarterly Results |
26-06-2021 | Audited Results |