Today's Low
₹ 1,067.35
Today's High
₹ 1,137.00
52 Weeks Low
₹ 297.00
52 Weeks High
₹ 687.00
Lower
₹ 882.70
Upper
₹ 1,324.00
Cochin Shipyard Limited engages in the shipbuilding and repair of ships/offshore structures in India. Its shipbuilding operations include offering tankers, product carriers, bulk carriers, passenger vessels, high bollard pull tugs, and air defence ships. It also undertakes upgradation of mobile offshore drilling units of Oil and Natural Gas Corporation Ltd; maintenance and repair of aircraft carriers of the Indian Navy; and repair and maintenance of tankers and bulk carriers of Shipping Corporation of India. In addition, the company provides marine engineering training services. Cochin Shipyard Limited was founded in 1969 and is based in Ernakulam, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
---|---|---|---|---|---|---|
Total Current Assets | 7,136.6 | 5,840.8 | 5,055.8 | 4,429.1 | 4,117.9 | 4,841.9 |
Total Non-Current Assets | 2,779.8 | 2,457.6 | 2,343.1 | 1,930.6 | 1,061.9 | 598.1 |
Total Assets | 9,916.4 | 8,298.6 | 7,399.0 | 6,359.7 | 5,179.8 | 5,440.0 |
Total Current Liabilities | 5,121.0 | 3,462.7 | 2,937.4 | 2,156.1 | 1,762.2 | 2,074.0 |
Total Non-Current Liabilities | 367.7 | 442.7 | 428.1 | 480.7 | 83.7 | 105.0 |
Shareholder's Funds | 4,427.7 | 4,393.2 | 4,033.5 | 3,722.9 | 3,328.6 | 3,255.5 |
Total Liabilities | 9,916.4 | 8,298.6 | 7,399.0 | 6,359.7 | 5,179.8 | 5,440.0 |
The Industry Current Ratio stands at 1.29, vs the Current Ratio of 2.05, which results in a Positive aspect.
The Industry Debt to Equity Ratio stands at 0.02, vs the Debt to Equity Ratio of 0.03, which results in a Negative aspect.
The Industry Price to BV stands at 6.57, vs the Price to BV of 5.73, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.07, vs the Quick Ratio of 1.91, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
---|---|---|---|---|---|---|
Total Income | 2,364.6 | 3,191.0 | 2,818.9 | 3,422.5 | 2,965.6 | 2,355.1 |
Total Expenditure | 2,102.8 | 2,563.9 | 2,096.1 | 2,711.0 | 2,394.5 | 1,890.7 |
Operating Profit(Excl OI) | 261.8 | 627.1 | 722.8 | 711.5 | 571.2 | 464.4 |
Add: Other Income | 207.0 | 262.8 | 190.8 | 245.1 | 226.0 | 189.2 |
Operating Profit | 468.8 | 889.9 | 913.6 | 956.6 | 797.1 | 653.6 |
Less: Interest | 43.3 | 53.2 | 58.3 | 49.9 | 15.4 | 11.9 |
PBDT | 425.5 | 836.7 | 855.3 | 906.7 | 781.7 | 641.8 |
Less: Depreciation Amortization | 68.8 | 68.0 | 59.8 | 48.9 | 34.2 | 37.5 |
PBT & Exceptional Items | 356.6 | 768.7 | 795.5 | 857.7 | 747.5 | 604.2 |
Less: Exceptional Income Expenses | 61.8 | -2.8 | 12.6 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 418.4 | 765.9 | 808.1 | 857.7 | 747.5 | 604.2 |
Less: Taxation | 113.7 | 202.0 | 199.5 | 225.7 | 269.7 | 208.0 |
Profit After Tax | 304.7 | 564.0 | 608.7 | 632.0 | 477.8 | 396.3 |
Earnings Per Share | 0.2 | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 |
The Industry PAT Growth stands at 15.16, vs the PAT Growth of 32.28, which results in a Positive aspect.
The Industry PE Ratio stands at 35.90, vs the PE Ratio of 50.29, which results in a Positive aspect.
The Industry Dividend Yield stands at 0.75, vs the Dividend Yield of 0.79, which results in a Positive aspect.
The Industry PAT Margin stands at 13.07, vs the PAT Margin of 18.47, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
---|---|---|---|---|---|---|
Profit Before Tax | 418.4 | 765.9 | 808.1 | 857.7 | 747.5 | 604.2 |
Tax Paid | -113.6 | -150.6 | -107.5 | -180.9 | -200.6 | -156.1 |
Adjustment | -73.7 | 43.8 | -10.9 | -69.1 | -146.7 | -110.0 |
Changes In Working Capital | 418.4 | 765.9 | 808.1 | 857.7 | 747.5 | 604.2 |
Cash Flow after changes in Working Capital | 2,002.6 | 1,548.9 | 817.7 | 433.5 | -250.8 | 786.9 |
Cash Flow from Operating Activities | 1,889.1 | 1,398.2 | 710.2 | 252.7 | -451.4 | 630.8 |
Cash Flow from Investing Activities | -35.3 | -1,007.0 | -443.1 | -97.4 | 1,073.9 | -1,312.1 |
Cash Flow from Financing Activities | -276.1 | -238.9 | -405.2 | -309.1 | -408.8 | 812.2 |
Net Cash Inflow / Outflow | 1,577.7 | 152.3 | -138.1 | -153.8 | 213.7 | 131.0 |
Opening Cash & Cash Equivalents | 503.5 | 351.2 | 866.8 | 1,020.7 | 807.0 | 676.0 |
Closing Cash & Cash Equivalent | 2,081.2 | 503.5 | 728.7 | 866.8 | 1,020.7 | 807.0 |
The Industry PFCF Ratio stands at 7.46, vs the PFCF Ratio of 12.07, which results in a Positive aspect.
The Industry PCF RATIO stands at 8.90, vs the PCF RATIO of 13.76, which results in a Positive aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 10,564.0 | 10,117.2 | 4,758.6 | 6,000.9 | 6,416.5 | 6,831.8 | 4,408.5 | 12,124.9 | 9,528.8 | 6,961.4 | 3,294.2 | 10,803.2 | 7,487.0 | 6,574.0 | 3,324.8 | 8,166.9 | 8,960.9 | 9,712.0 | 7,354.4 | 7,876.1 |
Total Income | 11,141.1 | 11,004.1 | 5,599.5 | 6,713.2 | 6,648.5 | 7,448.8 | 4,967.7 | 13,242.6 | 10,159.1 | 7,380.2 | 3,752.5 | 11,482.5 | 7,634.2 | 7,020.8 | 3,964.6 | 8,610.8 | 9,503.5 | 10,508.0 | 8,027.5 | 8,510.3 |
Total Expenditure | 7,463.0 | 8,205.1 | 3,971.6 | 6,671.5 | 4,929.0 | 5,479.3 | 4,093.5 | 9,162.2 | 8,115.2 | 5,317.4 | 3,084.8 | 8,227.9 | 4,325.7 | 5,321.6 | 3,160.2 | 6,543.3 | 6,983.7 | 7,662.2 | 5,944.3 | 6,786.8 |
PBIDT (Excl OI) | 3,101.0 | 1,912.1 | 787.0 | -670.7 | 1,487.5 | 1,352.5 | 315.1 | 2,962.7 | 1,413.6 | 1,644.1 | 209.4 | 2,575.3 | 3,161.2 | 1,252.4 | 164.6 | 1,623.6 | 1,977.1 | 2,049.8 | 1,410.1 | 1,089.3 |
Other Income | 577.1 | 886.9 | 840.9 | 712.3 | 232.0 | 617.0 | 559.2 | 1,117.6 | 630.3 | 418.7 | 458.2 | 679.3 | 147.2 | 446.8 | 639.8 | 443.9 | 542.6 | 796.0 | 673.1 | 634.2 |
Operating Profit | 3,678.2 | 2,799.0 | 1,627.9 | 41.7 | 1,719.5 | 1,969.5 | 874.3 | 4,080.3 | 2,043.9 | 2,062.8 | 667.6 | 3,254.6 | 3,308.5 | 1,699.2 | 804.4 | 2,067.4 | 2,519.8 | 2,845.8 | 2,083.2 | 1,723.5 |
Interest | 82.1 | 96.4 | 87.8 | -14.8 | 122.6 | 121.6 | 120.8 | 117.4 | 118.0 | 118.0 | 117.7 | 166.9 | 116.9 | 114.9 | 114.6 | 112.2 | 113.2 | 112.4 | 111.4 | 44.7 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 618.1 | 0.0 | 0.0 | 0.0 | -45.5 | 0.0 | 0.0 | 17.9 | 126.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 3,596.1 | 2,702.5 | 1,540.1 | 674.7 | 1,596.9 | 1,847.9 | 753.5 | 3,917.5 | 1,925.9 | 1,944.8 | 567.8 | 3,214.1 | 3,191.5 | 1,584.3 | 689.9 | 1,955.2 | 2,406.6 | 2,733.4 | 1,971.8 | 1,678.9 |
Depreciation | 195.7 | 188.8 | 166.5 | 108.9 | 192.2 | 197.9 | 189.4 | 176.1 | 175.5 | 174.0 | 171.0 | 169.4 | 171.8 | 137.2 | 121.2 | 122.2 | 124.3 | 121.6 | 121.3 | 87.4 |
Profit Before Tax | 3,400.4 | 2,513.8 | 1,373.6 | 565.8 | 1,404.7 | 1,649.9 | 564.1 | 3,741.4 | 1,750.5 | 1,770.8 | 396.8 | 3,044.7 | 3,019.7 | 1,447.0 | 568.7 | 1,833.0 | 2,282.3 | 2,611.8 | 1,850.5 | 1,591.5 |
Tax | 956.6 | 698.5 | 387.1 | 172.4 | 300.7 | 522.0 | 142.3 | 995.3 | 456.6 | 457.7 | 110.2 | 682.5 | 782.4 | 375.4 | 154.3 | 457.7 | 584.1 | 548.5 | 660.8 | 637.0 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 2,443.8 | 1,815.2 | 986.5 | 393.4 | 1,104.0 | 1,128.0 | 421.8 | 2,746.1 | 1,293.8 | 1,313.1 | 286.6 | 2,362.2 | 2,237.3 | 1,071.6 | 414.3 | 1,375.3 | 1,698.2 | 2,063.3 | 1,189.8 | 954.5 |
Net Profit | 2,443.8 | 1,815.2 | 986.5 | 393.4 | 1,104.0 | 1,128.0 | 421.8 | 2,746.1 | 1,293.8 | 1,313.1 | 286.6 | 2,362.2 | 2,237.3 | 1,071.6 | 414.3 | 1,375.3 | 1,698.2 | 2,063.3 | 1,189.8 | 954.5 |
ADDITIONAL INFOS: | ||||||||||||||||||||
Equity Capital | 1,315.4 | 1,315.4 | 1,315.4 | 1,315.4 | 1,315.4 | 1,315.4 | 1,315.4 | 1,315.4 | 1,315.4 | 1,315.4 | 1,315.4 | 1,315.4 | 1,315.4 | 1,315.4 | 1,315.4 | 1,315.4 | 1,315.4 | 1,315.4 | 1,315.4 | 1,315.4 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 18.6 | 13.8 | 7.5 | 3.0 | 8.4 | 8.6 | 3.2 | 20.9 | 9.8 | 10.0 | 2.2 | 18.0 | 17.0 | 8.2 | 3.2 | 10.5 | 12.9 | 15.7 | 9.1 | 7.3 |
Operating Profit Margin | 34.8 | 27.7 | 34.2 | 0.7 | 26.8 | 28.8 | 19.8 | 33.7 | 21.4 | 29.6 | 20.3 | 30.1 | 44.2 | 25.8 | 24.2 | 25.3 | 28.1 | 29.3 | 28.3 | 21.9 |
Net Profit Margin | 23.1 | 17.9 | 20.7 | 6.6 | 17.2 | 16.5 | 9.6 | 22.6 | 13.6 | 18.9 | 8.7 | 21.9 | 29.9 | 16.3 | 12.5 | 16.8 | 19.0 | 21.2 | 16.2 | 12.1 |
The Industry Net Sales Growth stands at 10.12, vs the Net Sales Growth of 15.41, which results in a Positive aspect.
The Industry Mcap Growth stands at 35.52, vs the Mcap Growth of -32.92, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 1,217.15 | 1,298.96 | 1,116.16 |
R3 | 1,190.43 | 1,182.33 | 1,097.00 |
R2 | 1,163.72 | 1,159.66 | 1,090.62 |
R1 | 1,120.78 | 1,112.68 | 1,084.23 |
Pivot | 1,094.07 | 1,090.01 | 1,094.07 |
S1 | 1,051.13 | 1,043.03 | 1,071.47 |
S2 | 1,024.42 | 1,020.36 | 1,065.08 |
S3 | 981.48 | 973.38 | 1,058.70 |
S4 | 938.55 | 881.06 | 1,039.54 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
45.83
Neutral
RSI
61.61
Neutral
ROC
23.64
Bullish
UltimateOscillator
43.60
Neutral
Williams Indicator
-30.42
Neutral
CCI Indicator
62.82
Neutral
MACD
-2,187.15
Bearish
Stochastic Indicator
72.36
Neutral
ATR
54.41
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
12-02-2024 | 3.50 | 70 | Interim |
20-11-2023 | 8.00 | 80 | Interim |
21-09-2023 | 3.00 | 30 | Final |
22-02-2023 | 7.00 | 70 | Interim |
21-11-2022 | 7.00 | 70 | Interim |
21-09-2022 | 3.75 | 37.5 | Final |
21-02-2022 | 7.00 | 70 | Interim |
23-11-2021 | 6.00 | 60 | Interim |
21-09-2021 | 2.50 | 25 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
30-01-2024 | Quarterly Results & Interim Dividend |
07-11-2023 | Stock Split & Interim Dividend & Quarterly Results |
11-08-2023 | Quarterly Results |
19-05-2023 | Final Dividend & Audited Results |
10-02-2023 | Quarterly Results & Interim Dividend |
10-11-2022 | Quarterly Results & Interim Dividend |
10-08-2022 | Quarterly Results |
20-05-2022 | Audited Results & Final Dividend |
10-02-2022 | Interim Dividend & Quarterly Results |
11-11-2021 | Interim Dividend & Quarterly Results |
10-08-2021 | Quarterly Results |
11-06-2021 | Audited Results & Final Dividend |