Today's Low
₹ 777.20
Today's High
₹ 867.00
52 Weeks Low
₹ 249.00
52 Weeks High
₹ 545.00
Lower
₹ 652.20
Upper
₹ 978.20
Automotive Stampings and Assemblies Limited designs, develops, manufactures, assembles, and sells sheet metal stampings, welded assemblies, and modules for passenger vehicles, commercial vehicles and tractors in India. The company offers skin panels, including panel front doors, side panel outers, assembly front panel and side wall outers, front cabin shields, assembly front bumpers, and assembly outer tail gates; and body in whites components, comprising assembly panel planium, body side inners, panel dash, cabin rear walls, fire walls, rail under bodies, and reinf hinge pillars, as well as cabin floors and assy reinf rears. It also provides suspension panels, which includes front suspension modules, assembly cross member, and assy semi trailing arm and rear suspension modules, as well as oil sumps, rear twist beams, and fuel tanks. The company was formerly known as JBM Tools Limited and changed its name to Automotive Stampings and Assemblies Limited in August 2003. The company was incorporated in 1990 and is based in Pune, India. Automotive Stampings and Assemblies Limited is a subsidiary of Tata AutoComp Systems Limited.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 126.4 | 79.6 | 84.3 | 75.7 | 129.0 | 67.9 | 88.1 | 84.6 | 48.0 | 56.0 | 59.9 | 59.1 |
Total Non-Current Assets | 102.8 | 101.4 | 92.1 | 109.6 | 114.1 | 109.1 | 116.7 | 121.3 | 121.3 | 128.8 | 136.0 | 128.3 |
Total Assets | 229.2 | 180.9 | 176.5 | 185.3 | 243.1 | 177.0 | 204.8 | 205.8 | 169.3 | 184.8 | 196.0 | 187.5 |
Total Current Liabilities | 215.0 | 176.2 | 222.4 | 212.4 | 253.2 | 163.6 | 130.3 | 130.3 | 87.7 | 75.5 | 99.6 | 91.9 |
Total Non-Current Liabilities | 41.5 | 40.4 | 42.8 | 31.8 | 31.4 | 42.3 | 56.9 | 54.4 | 39.1 | 43.5 | 22.3 | 17.0 |
Shareholder's Funds | -27.3 | -35.7 | -88.7 | -58.8 | -41.6 | -28.9 | 17.6 | 21.1 | 42.5 | 65.8 | 74.1 | 78.6 |
Total Liabilities | 229.2 | 180.9 | 176.5 | 185.3 | 243.1 | 177.0 | 204.8 | 205.8 | 169.3 | 184.8 | 196.0 | 187.5 |
The Industry Current Ratio stands at 1.65, vs the Current Ratio of 0.59, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.60, vs the Debt to Equity Ratio of -1.68, which results in a Positive aspect.
The Industry Price to BV stands at 6.98, vs the Price to BV of -82.00, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.23, vs the Quick Ratio of 0.35, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 828.2 | 607.6 | 339.1 | 362.4 | 481.7 | 330.8 | 304.0 | 262.8 | 290.5 | 341.7 | 465.1 | 571.6 |
Total Expenditure | 795.7 | 591.8 | 339.1 | 372.0 | 470.0 | 355.9 | 303.1 | 265.9 | 297.0 | 332.0 | 451.5 | 542.4 |
Operating Profit(Excl OI) | 34.9 | 18.1 | 0.1 | -9.1 | 13.6 | -25.1 | 2.7 | -1.8 | -6.4 | 9.8 | 13.7 | 29.3 |
Add: Other Income | 2.3 | 2.3 | 0.1 | 0.4 | 2.0 | 0.1 | 1.8 | 1.3 | 0.1 | 0.1 | 0.1 | 0.1 |
Operating Profit | 34.9 | 18.1 | 0.1 | -9.1 | 13.6 | -25.1 | 2.7 | -1.8 | -6.4 | 9.8 | 13.7 | 29.3 |
Less: Interest | 12.7 | 15.0 | 18.3 | 17.5 | 16.5 | 11.5 | 9.1 | 9.3 | 8.2 | 6.6 | 4.7 | 5.5 |
PBDT | 22.2 | 3.2 | -18.2 | -26.6 | -2.9 | -36.5 | -6.4 | -11.2 | -14.7 | 3.2 | 8.9 | 23.9 |
Less: Depreciation Amortization | 13.8 | 10.8 | 11.5 | 11.3 | 9.8 | 10.0 | 9.3 | 9.6 | 9.7 | 15.2 | 15.2 | 15.0 |
PBT & Exceptional Items | 8.3 | -7.7 | -29.7 | -37.9 | -12.6 | -46.6 | -15.7 | -20.8 | -24.4 | -12.1 | -6.3 | 8.9 |
Less: Exceptional Income Expenses | 0.0 | 60.0 | 0.0 | 21.0 | 0.0 | 0.0 | 12.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 8.3 | 52.3 | -29.7 | -16.9 | -12.6 | -46.6 | -2.9 | -20.8 | -24.4 | -12.1 | -6.3 | 8.9 |
Less: Taxation | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 | -3.8 | -1.9 | 2.9 |
Profit After Tax | 8.3 | 52.3 | -29.7 | -17.0 | -12.6 | -46.6 | -2.9 | -20.8 | -23.2 | -8.3 | -4.4 | 6.0 |
Earnings Per Share | 0.1 | 0.3 | -0.2 | -0.1 | -0.1 | -0.3 | 0.0 | -0.1 | -0.2 | -0.1 | 0.0 | 0.0 |
The Industry PAT Margin stands at 8.06, vs the PAT Margin of 1.01, which results in a Negative aspect.
The Industry PAT Growth stands at 59.83, vs the PAT Growth of -84.08, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.70, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PE Ratio stands at 48.26, vs the PE Ratio of 76.17, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 8.3 | 52.3 | -29.7 | -16.9 | -12.6 | -46.6 | -2.9 | -20.8 | -24.4 | -12.1 | -6.3 | 8.9 |
Tax Paid | 2.3 | -1.9 | 0.7 | -0.1 | 0.2 | -0.7 | 3.3 | 0.0 | -1.0 | -1.0 | -1.7 | -2.4 |
Adjustment | 26.0 | -42.5 | 29.8 | 7.3 | 25.8 | 21.5 | 17.7 | 17.5 | 18.1 | 21.8 | 20.0 | 20.3 |
Changes In Working Capital | 8.3 | 52.3 | -29.7 | -16.9 | -12.6 | -46.6 | -2.9 | -20.8 | -24.4 | -12.1 | -6.3 | 8.9 |
Cash Flow after changes in Working Capital | 22.7 | 45.8 | 3.5 | 8.2 | -21.7 | 4.7 | 14.7 | -14.2 | 9.5 | 6.4 | 8.7 | 43.5 |
Cash Flow from Operating Activities | 25.0 | 43.8 | 4.2 | 8.1 | -21.5 | 4.1 | 18.0 | -14.1 | 8.5 | 5.4 | 7.0 | 41.1 |
Cash Flow from Investing Activities | -13.6 | 91.2 | 2.9 | 11.1 | -5.8 | -2.8 | -7.3 | -7.3 | -2.7 | -6.9 | -20.9 | -22.4 |
Cash Flow from Financing Activities | -12.0 | -131.5 | -7.5 | -19.4 | 27.7 | -1.1 | -13.1 | 23.8 | -5.7 | 1.6 | 13.7 | -18.5 |
Net Cash Inflow / Outflow | -0.7 | 3.5 | -0.4 | -0.2 | 0.4 | 0.2 | -2.4 | 2.4 | 0.1 | 0.0 | -0.2 | 0.1 |
Opening Cash & Cash Equivalents | 3.6 | 0.0 | 0.4 | 0.6 | 0.2 | 0.0 | 2.5 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 |
Closing Cash & Cash Equivalent | 2.9 | 3.6 | 0.0 | 0.4 | 0.6 | 0.2 | 0.0 | 2.5 | 0.1 | 0.0 | 0.0 | 0.2 |
The Industry PFCF Ratio stands at 10.64, vs the PFCF Ratio of -113.17, which results in a Negative aspect.
The Industry PCF RATIO stands at 26.76, vs the PCF RATIO of 18.86, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Sep 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 2,164.4 | 2,122.5 | 2,191.6 | 2,101.1 | 1,931.0 | 2,159.4 | 2,090.8 | 2,033.3 | 1,622.6 | 1,479.2 | 941.3 | 1,346.0 | 1,118.9 | 771.9 | 154.6 | 703.8 | 857.3 |
Total Income | 2,166.5 | 2,123.2 | 2,193.3 | 2,108.5 | 1,935.4 | 2,164.7 | 2,097.1 | 2,052.2 | 1,625.9 | 1,479.2 | 941.9 | 1,346.3 | 1,119.0 | 771.9 | 154.7 | 703.1 | 857.6 |
Total Expenditure | 2,040.5 | 2,007.1 | 2,081.4 | 2,000.2 | 1,848.2 | 2,078.3 | 2,030.4 | 2,008.7 | 1,558.1 | 1,426.8 | 924.1 | 1,269.0 | 1,083.2 | 788.3 | 250.8 | 728.3 | 892.1 |
PBIDT (Excl OI) | 123.9 | 115.4 | 110.2 | 100.9 | 82.8 | 81.1 | 60.4 | 24.7 | 64.5 | 52.4 | 17.1 | 77.0 | 35.7 | -16.4 | -96.2 | -24.5 | -34.8 |
Other Income | 2.1 | 0.7 | 1.6 | 7.4 | 4.4 | 5.3 | 6.3 | 18.8 | 3.3 | 0.1 | 0.6 | 0.3 | 0.1 | 0.0 | 0.1 | -0.7 | 0.3 |
Operating Profit | 126.0 | 116.0 | 111.8 | 108.3 | 87.2 | 86.4 | 66.7 | 43.5 | 67.8 | 52.5 | 17.7 | 77.3 | 35.8 | -16.4 | -96.1 | -25.2 | -34.5 |
Interest | 36.9 | 36.5 | 36.3 | 39.1 | 31.1 | 30.0 | 26.9 | 27.2 | 37.0 | 41.5 | 44.1 | 49.0 | 46.7 | 45.1 | 42.2 | 42.9 | 43.7 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 617.3 | 0.0 | 18.0 | -35.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 95.0 |
PBDT | 89.1 | 79.5 | 75.6 | 69.2 | 56.2 | 56.4 | 39.8 | 633.6 | 30.8 | 29.0 | -61.9 | 28.3 | -10.9 | -61.5 | -138.3 | -68.1 | 16.8 |
Depreciation | 41.7 | 39.7 | 37.3 | 35.4 | 35.8 | 34.6 | 32.4 | 30.4 | 26.9 | 25.0 | 26.2 | 30.0 | 28.2 | 28.2 | 28.2 | 28.4 | 28.6 |
Profit Before Tax | 47.4 | 39.8 | 38.3 | 33.7 | 20.4 | 21.8 | 7.4 | 603.2 | 3.9 | 4.0 | -88.0 | -1.7 | -39.1 | -89.7 | -166.4 | -96.4 | -11.8 |
Tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.2 | -3.8 | 0.0 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 47.4 | 39.8 | 38.3 | 33.7 | 20.4 | 21.8 | 7.4 | 603.2 | 3.9 | 4.0 | -88.0 | -1.5 | -39.1 | -89.7 | -166.7 | -92.6 | -11.8 |
Net Profit | 47.4 | 39.8 | 38.3 | 33.7 | 20.4 | 21.8 | 7.4 | 603.2 | 3.9 | 4.0 | -88.0 | -1.5 | -39.1 | -89.7 | -166.7 | -92.6 | -11.8 |
ADDITIONAL INFOS: | |||||||||||||||||
Equity Capital | 158.6 | 158.6 | 158.6 | 158.6 | 158.6 | 158.6 | 158.6 | 158.6 | 158.6 | 158.6 | 158.6 | 158.6 | 158.6 | 158.6 | 158.6 | 158.6 | 158.6 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 3.0 | 2.5 | 2.4 | 2.1 | 1.3 | 1.4 | 0.5 | 38.0 | 0.2 | 0.3 | -5.6 | -0.1 | -2.5 | -5.7 | -10.5 | -5.8 | -0.8 |
Operating Profit Margin | 5.8 | 5.5 | 5.1 | 5.2 | 4.5 | 4.0 | 3.2 | 2.1 | 4.2 | 3.5 | 1.9 | 5.7 | 3.2 | -2.1 | -62.1 | -3.6 | -4.0 |
Net Profit Margin | 2.2 | 1.9 | 1.7 | 1.6 | 1.1 | 1.0 | 0.4 | 29.7 | 0.2 | 0.3 | -9.4 | -0.1 | -3.5 | -11.6 | -107.8 | -13.2 | -1.4 |
The Industry Net Sales Growth stands at 27.84, vs the Net Sales Growth of 36.30, which results in a Positive aspect.
The Industry Mcap Growth stands at 47.78, vs the Mcap Growth of -49.49, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 828.00 | 853.50 | 781.60 |
R3 | 807.67 | 812.00 | 772.80 |
R2 | 787.33 | 789.50 | 769.87 |
R1 | 775.67 | 780.00 | 766.93 |
Pivot | 755.33 | 757.50 | 755.33 |
S1 | 743.67 | 748.00 | 761.07 |
S2 | 723.33 | 725.50 | 758.13 |
S3 | 711.67 | 716.00 | 755.20 |
S4 | 700.00 | 661.50 | 746.40 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
88.02
Bearish
RSI
71.14
Bearish
ROC
38.53
Bullish
UltimateOscillator
52.69
Neutral
Williams Indicator
-12.35
Bearish
CCI Indicator
120.95
Bearish
MACD
-2,417.78
Bearish
Stochastic Indicator
78.65
Neutral
ATR
48.51
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
25-01-2024 | Quarterly Results |
26-10-2023 | Quarterly Results |
01-08-2023 | Audited Results & Quarterly Results |
28-04-2023 | Audited Results |
25-01-2023 | Quarterly Results |
13-11-2022 | Quarterly Results |
01-08-2022 | Quarterly Results |
25-04-2022 | Audited Results |
25-01-2022 | Quarterly Results |
23-10-2021 | Quarterly Results |
24-07-2021 | Quarterly Results |
26-04-2021 | Audited Results |