Today's Low
₹ 1,084.50
Today's High
₹ 1,119.00
52 Weeks Low
₹ 520.25
52 Weeks High
₹ 928.00
Lower
₹ 876.35
Upper
₹ 1,314.45
Xpro India Limited produces and sells polymers primarily in India. The company offers bi-axially oriented polypropylene films for use in the packing of adhesive tapes, bakery products, biscuits, cigarette overwraps, confectionery, metalizing, potato chips, print lamination products, processed foods, salted snacks, supermarket products, and others. It also provides specialty coextruded cast films, including stretch wrap films for use in pallet stretch wrap and food bundle overwraps; soft blister films for medical disposals packaging; release films for use in rubber, tire and tread, and conveyor belting industries; cast polypropylene films for applications in packaging and lamination, and stationery products; and hygiene films for use as diaper backing films, sanitary napkins, and surgical drapes. In addition, the company offers mono-layer and coextruded plastic sheets for use in refrigerator door and cabinet liners; luggage shells; automotive floorings, trims, and panels; disposable cups, as well as stationary containers for files and folders; and industrial thermoforming applications, such as furniture, packaging, and bathroom cabinets. Further, it provides dielectric films for applications, such as power transmission and distribution, motor run, power film/electronic, magnetic lighting ballast, microwave oven, low voltage industrial power factor correction, AC and pulse film, interference suppression, and hybrid cars capacitors, as well as for energy storage applications. Additionally, the company offers thermoformed liners for use in refrigerator inner and door liners; automotive interior and exterior trims; furniture; luggage shells; sanitary products; electrical/electronic housings; and industrial trays for material handling and others. It also exports its products. The company was formerly known as Biax Films Limited and changed its name to Xpro India Limited in September 1998. The company was incorporated in 1997 and is based in Faridabad, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 132.1 | 140.0 | 122.1 | 117.4 | 115.0 | 133.3 | 109.9 | 92.2 | 107.9 | 114.0 | 141.4 | 142.8 |
Total Non-Current Assets | 208.1 | 185.1 | 186.0 | 194.4 | 197.6 | 211.2 | 241.9 | 266.4 | 268.3 | 278.8 | 226.8 | 116.9 |
Total Assets | 340.2 | 330.3 | 308.0 | 311.7 | 312.7 | 344.4 | 351.8 | 358.6 | 376.2 | 392.8 | 368.1 | 259.7 |
Total Current Liabilities | 85.1 | 94.9 | 114.6 | 119.9 | 113.0 | 127.2 | 131.6 | 138.9 | 127.8 | 104.6 | 100.3 | 89.3 |
Total Non-Current Liabilities | 21.5 | 63.4 | 103.6 | 109.9 | 117.9 | 137.6 | 151.7 | 138.0 | 131.7 | 155.9 | 125.2 | 22.9 |
Shareholder's Funds | 233.6 | 172.0 | 89.9 | 81.9 | 81.7 | 79.6 | 68.6 | 81.7 | 116.8 | 132.3 | 142.6 | 147.5 |
Total Liabilities | 340.2 | 330.3 | 308.0 | 311.7 | 312.7 | 344.4 | 351.8 | 358.6 | 376.2 | 392.8 | 368.1 | 259.7 |
The Industry Debt to Equity Ratio stands at 0.18, vs the Debt to Equity Ratio of 2.02, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.32, vs the Quick Ratio of 0.63, which results in a Negative aspect.
The Industry Current Ratio stands at 2.24, vs the Current Ratio of 0.98, which results in a Negative aspect.
The Industry Price to BV stands at 9.28, vs the Price to BV of 4.81, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 511.0 | 471.7 | 373.4 | 354.8 | 346.8 | 307.4 | 319.4 | 275.3 | 258.5 | 242.7 | 225.6 | 245.9 | 307.3 | 220.4 | 148.5 | 129.8 | 117.6 | 112.4 | 147.7 | 161.1 | 159.2 | 136.8 |
Total Expenditure | 436.5 | 407.9 | 333.1 | 325.2 | 320.3 | 286.6 | 293.3 | 261.6 | 255.7 | 239.8 | 219.6 | 223.3 | 276.9 | 199.8 | 134.3 | 118.8 | 109.8 | 103.0 | 136.5 | 143.1 | 139.4 | 118.9 |
Operating Profit(Excl OI) | 78.3 | 65.7 | 42.4 | 31.2 | 34.1 | 25.8 | 30.0 | 16.9 | 8.3 | 8.5 | 14.6 | 31.5 | 31.3 | 22.0 | 15.4 | 11.8 | 11.2 | 11.1 | 15.6 | 20.1 | 20.5 | 19.7 |
Add: Other Income | 3.9 | 1.8 | 2.1 | 1.5 | 7.5 | 5.0 | 3.9 | 3.3 | 5.5 | 5.6 | 8.5 | 8.9 | 0.8 | 1.4 | 1.2 | 0.8 | 3.3 | 1.7 | 4.4 | 2.1 | 0.7 | 1.9 |
Operating Profit | 78.3 | 65.7 | 42.4 | 31.2 | 34.1 | 25.8 | 30.0 | 16.9 | 8.3 | 8.5 | 14.6 | 31.5 | 31.3 | 22.0 | 15.4 | 11.8 | 11.2 | 11.1 | 15.6 | 20.1 | 20.5 | 19.7 |
Less: Interest | 7.5 | 13.0 | 16.5 | 18.6 | 19.9 | 21.4 | 25.2 | 22.5 | 13.1 | 12.3 | 11.0 | 10.4 | 8.7 | 6.7 | 5.2 | 3.6 | 3.4 | 3.2 | 4.7 | 7.3 | 6.8 | 6.9 |
PBDT | 70.8 | 52.7 | 25.9 | 12.6 | 14.2 | 4.5 | 4.8 | -5.6 | -4.8 | -3.8 | 3.6 | 21.1 | 22.6 | 15.3 | 10.2 | 8.2 | 7.7 | 7.9 | 10.8 | 12.8 | 13.7 | 12.8 |
Less: Depreciation Amortization | 11.5 | 12.1 | 12.4 | 12.2 | 12.7 | 15.8 | 17.0 | 17.8 | 14.1 | 11.2 | 10.8 | 11.5 | 13.1 | 11.1 | 8.4 | 7.2 | 6.6 | 6.6 | 6.7 | 7.1 | 6.2 | 5.5 |
PBT & Exceptional Items | 59.2 | 40.6 | 13.5 | 0.4 | 1.5 | -11.4 | -12.2 | -23.4 | -18.9 | -15.0 | -7.2 | 9.6 | 9.4 | 4.2 | 1.8 | 1.0 | 1.2 | 1.3 | 4.1 | 5.7 | 7.6 | 7.4 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 21.9 | 0.0 | -1.6 | 0.0 | 0.0 | 0.0 | 34.6 | 0.0 | 0.9 | 0.0 | 0.0 | 4.2 | 0.0 | 10.2 | 8.1 | 0.0 | 0.0 |
Profit Before Tax | 59.2 | 40.6 | 13.5 | 0.4 | 2.4 | 10.5 | -12.2 | -25.0 | -18.9 | -15.0 | -7.2 | 44.1 | 9.4 | 5.1 | 1.8 | 1.0 | 5.4 | 1.3 | 14.3 | 13.8 | 7.6 | 7.4 |
Less: Taxation | 13.9 | -4.3 | 5.1 | 0.0 | 0.1 | 0.0 | 0.1 | 10.1 | -5.0 | -4.7 | -3.1 | 10.5 | -2.0 | 2.6 | 0.7 | 0.6 | -0.5 | 0.7 | 5.4 | 0.0 | 2.4 | 1.7 |
Profit After Tax | 45.4 | 44.9 | 8.4 | 0.4 | 2.3 | 10.5 | -12.3 | -35.1 | -13.9 | -10.4 | -4.1 | 33.6 | 11.4 | 2.5 | 1.0 | 0.3 | 5.9 | 0.5 | 8.9 | 13.7 | 5.2 | 5.6 |
Earnings Per Share | 0.3 | 0.3 | 0.1 | 0.0 | 0.0 | 0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry PAT Margin stands at 9.85, vs the PAT Margin of 0.11, which results in a Negative aspect.
The Industry PAT Growth stands at 33.02, vs the PAT Growth of -82.80, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.60, vs the Dividend Yield of 0.18, which results in a Negative aspect.
The Industry PE Ratio stands at 52.66, vs the PE Ratio of 68.01, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 59.2 | 40.6 | 13.5 | 0.4 | 2.4 | 10.5 | -12.2 | -23.4 | -18.9 | -15.0 | -7.2 | 9.5 |
Tax Paid | 1.1 | -0.7 | -0.6 | -0.7 | -1.1 | -1.8 | 1.8 | 0.8 | 0.0 | 0.0 | -0.1 | -0.5 |
Adjustment | 16.7 | 24.4 | 27.6 | 29.9 | 27.5 | 13.6 | 40.3 | 38.8 | 24.4 | 18.4 | 13.0 | 16.7 |
Changes In Working Capital | 59.2 | 40.6 | 13.5 | 0.4 | 2.4 | 10.5 | -12.2 | -23.4 | -18.9 | -15.0 | -7.2 | 9.5 |
Cash Flow after changes in Working Capital | 81.8 | 49.3 | 48.4 | 39.1 | 29.9 | 35.8 | 21.8 | 14.5 | -2.7 | 3.4 | -14.8 | 40.3 |
Cash Flow from Operating Activities | 82.9 | 48.6 | 47.8 | 38.5 | 28.8 | 34.1 | 23.5 | 13.9 | -2.8 | 3.4 | -14.9 | 39.8 |
Cash Flow from Investing Activities | -58.3 | -10.5 | -1.5 | -6.2 | 7.2 | 28.3 | -1.8 | -4.5 | 18.4 | -57.5 | -108.2 | 36.6 |
Cash Flow from Financing Activities | -43.1 | -21.2 | -50.8 | -26.8 | -37.6 | -62.8 | -20.5 | -9.8 | -15.6 | 24.0 | 99.3 | -26.3 |
Net Cash Inflow / Outflow | -18.6 | 17.0 | -4.5 | 5.4 | -1.6 | -0.4 | 1.2 | -0.3 | 0.0 | -30.2 | -23.8 | 50.1 |
Opening Cash & Cash Equivalents | 18.7 | 1.7 | 6.2 | 0.8 | 2.4 | 2.8 | 1.6 | 1.9 | 1.9 | 55.0 | 78.9 | 28.8 |
Closing Cash & Cash Equivalent | 0.2 | 18.7 | 1.7 | 6.2 | 0.8 | 2.4 | 2.8 | 1.6 | 1.9 | 24.9 | 55.0 | 78.9 |
The Industry PFCF Ratio stands at 42.85, vs the PFCF Ratio of 0.84, which results in a Negative aspect.
The Industry PCF RATIO stands at 27.84, vs the PCF RATIO of 0.33, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 961.4 | 1,099.7 | 1,308.9 | 1,242.7 | 930.6 | 1,340.0 | 1,596.3 | 1,428.0 | 1,112.5 | 1,265.5 | 911.2 | 1,475.0 | 1,019.6 | 976.6 | 262.5 | 1,071.1 | 681.7 | 829.1 | 966.5 | 1,064.5 |
Total Income | 992.1 | 1,128.4 | 1,319.8 | 1,249.2 | 946.0 | 1,350.7 | 1,602.4 | 1,437.4 | 1,114.9 | 1,268.9 | 914.4 | 1,484.5 | 1,023.1 | 981.4 | 265.6 | 1,075.3 | 687.8 | 829.2 | 971.4 | 1,071.6 |
Total Expenditure | 809.4 | 951.0 | 1,116.1 | 1,050.2 | 800.3 | 1,149.5 | 1,365.5 | 1,255.7 | 933.2 | 1,092.4 | 797.6 | 1,291.8 | 889.8 | 854.6 | 286.5 | 980.8 | 611.1 | 770.9 | 888.8 | 961.4 |
PBIDT (Excl OI) | 152.0 | 148.7 | 192.8 | 192.6 | 130.3 | 190.6 | 230.8 | 172.3 | 179.3 | 173.0 | 113.6 | 183.2 | 129.8 | 121.9 | -24.1 | 90.3 | 70.5 | 58.2 | 77.8 | 103.0 |
Other Income | 30.8 | 28.7 | 10.9 | 6.4 | 15.4 | 10.7 | 6.1 | 9.4 | 2.4 | 3.4 | 3.2 | 9.6 | 3.5 | 4.9 | 3.2 | 4.2 | 6.2 | 0.1 | 4.9 | 7.1 |
Operating Profit | 182.8 | 177.4 | 203.7 | 199.0 | 145.7 | 201.3 | 236.9 | 181.7 | 181.6 | 176.4 | 116.9 | 192.8 | 133.3 | 126.8 | -20.9 | 94.5 | 76.7 | 58.3 | 82.7 | 110.1 |
Interest | 11.8 | 12.8 | 17.6 | 19.2 | 15.8 | 18.2 | 22.1 | 21.4 | 35.1 | 36.8 | 36.8 | 39.7 | 40.0 | 48.1 | 45.4 | 46.1 | 45.8 | 46.5 | 47.6 | 55.0 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | -5.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 170.9 | 164.6 | 186.1 | 179.8 | 129.9 | 183.0 | 214.8 | 160.4 | 146.5 | 139.6 | 80.1 | 153.1 | 93.2 | 83.8 | -71.4 | 48.4 | 30.9 | 11.8 | 35.1 | 55.1 |
Depreciation | 26.5 | 29.2 | 29.5 | 27.4 | 28.9 | 29.4 | 29.5 | 29.2 | 30.4 | 31.2 | 29.9 | 29.7 | 31.9 | 31.1 | 31.3 | 30.6 | 30.8 | 30.0 | 30.8 | 30.1 |
Profit Before Tax | 144.4 | 135.4 | 156.6 | 152.3 | 101.0 | 153.7 | 185.3 | 131.1 | 116.2 | 108.4 | 50.2 | 123.4 | 61.4 | 52.7 | -102.7 | 17.9 | 0.1 | -18.1 | 4.3 | 25.0 |
Tax | 37.6 | 40.7 | 43.7 | 109.6 | 36.3 | -7.3 | 0.0 | -43.4 | 0.0 | 0.0 | 0.0 | 26.9 | 0.0 | 0.0 | 24.4 | 0.1 | 0.0 | 0.0 | 0.0 | 0.5 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 106.7 | 94.8 | 112.9 | 42.7 | 64.7 | 160.9 | 185.3 | 174.6 | 116.2 | 108.4 | 50.2 | 96.4 | 61.4 | 52.7 | -127.0 | 17.8 | 0.1 | -18.1 | 4.3 | 24.5 |
Net Profit | 106.7 | 94.8 | 112.9 | 42.7 | 64.7 | 160.9 | 185.3 | 174.6 | 116.2 | 108.4 | 50.2 | 96.4 | 61.4 | 52.7 | -127.0 | 17.8 | 0.1 | -18.1 | 4.3 | 24.5 |
ADDITIONAL INFOS: | ||||||||||||||||||||
Equity Capital | 206.7 | 206.7 | 182.1 | 182.1 | 177.2 | 177.2 | 118.1 | 118.1 | 118.1 | 118.1 | 118.1 | 118.1 | 118.1 | 118.1 | 118.1 | 118.1 | 118.1 | 118.1 | 118.1 | 118.1 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 5.2 | 4.6 | 6.2 | 2.4 | 3.7 | 9.1 | 10.5 | 14.8 | 9.8 | 9.2 | 4.3 | 8.2 | 5.2 | 4.5 | -10.8 | 1.5 | 0.0 | -1.5 | 0.4 | 2.1 |
Operating Profit Margin | 19.0 | 16.1 | 15.6 | 16.0 | 15.7 | 15.0 | 14.8 | 12.7 | 16.3 | 13.9 | 12.8 | 13.1 | 13.1 | 13.0 | -8.0 | 8.8 | 11.2 | 7.0 | 8.6 | 10.3 |
Net Profit Margin | 11.1 | 8.6 | 8.6 | 3.4 | 7.0 | 12.0 | 11.6 | 12.2 | 10.4 | 8.6 | 5.5 | 6.5 | 6.0 | 5.4 | -48.4 | 1.7 | 0.0 | -2.2 | 0.4 | 2.3 |
The Industry Mcap Growth stands at 44.56, vs the Mcap Growth of -51.86, which results in a Negative aspect.
The Industry Net Sales Growth stands at 13.87, vs the Net Sales Growth of 2.32, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 1,190.85 | 1,231.21 | 1,127.56 |
R3 | 1,166.83 | 1,169.03 | 1,115.55 |
R2 | 1,142.82 | 1,143.91 | 1,111.55 |
R1 | 1,123.18 | 1,125.38 | 1,107.55 |
Pivot | 1,099.17 | 1,100.26 | 1,099.17 |
S1 | 1,079.53 | 1,081.73 | 1,099.55 |
S2 | 1,055.52 | 1,056.61 | 1,095.55 |
S3 | 1,035.88 | 1,038.08 | 1,091.55 |
S4 | 1,016.25 | 969.31 | 1,079.54 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
79.75
Neutral
RSI
45.98
Neutral
ROC
-0.66
Bearish
UltimateOscillator
44.96
Neutral
Williams Indicator
-48.64
Neutral
CCI Indicator
5.46
Neutral
MACD
-2,100.82
Bearish
Stochastic Indicator
57.20
Neutral
ATR
43.48
High Volatility
Ex-Date | Ratio | Record Date |
---|---|---|
01-07-2022 | 1:2 | 04-07-2022 |
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
03-08-2023 | 2.00 | 20 | Final |
16-06-2022 | 2.00 | 20 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
29-01-2024 | Quarterly Results & Inter alia, to consider issue and allotment of Warrants in terms of the Special Resolution passed by the Members of the Company at the Extra-Ordinary General Meeting held on January 16, 2024. |
19-12-2023 | Preferential Issue of shares & Issue Of Warrants Inter alia, to consider Fund raising by way of one or more instruments |
06-11-2023 | Quarterly Results |
11-08-2023 | Quarterly Results |
22-05-2023 | Dividend & Audited Results |
14-03-2023 | Inter alia, to consider and approve the issuance and allotment of Equity Shares on exercise of right to subscribe the equity shares of the Company against fully-paid up warrants and matters incidental thereto. |
06-02-2023 | Quarterly Results |
08-11-2022 | Quarterly Results |
01-08-2022 | Quarterly Results |
25-05-2022 | Dividend & Bonus issue & Audited Results |
04-02-2022 | Quarterly Results |
11-01-2022 | Inter alia, to consider issue and allotment of Securities in terms of the Special Resolution passed by the members of the Company at the Extra Ordinary General Meeting held on December 29, 2021 |
02-12-2021 | Inter alia, consider raising of funds by way of issue of one or more instruments including equity shares, convertible securities of any description or warrants or debt securities, through preferential issue, private placements, rights issue or any other method or combination thereof as may be permitted under applicable laws, subject to such regulatory/statutory approvals as may be required, including the approval of the shareholders of the Company. The Board, if required, would also consider conducting an extraordinary general meeting / postal ballot process to seek required approval of the shareholders. |
29-10-2021 | Quarterly Results |
10-08-2021 | Quarterly Results |
25-05-2021 | Audited Results & Quarterly Results |