Today's Low
₹ 110.00
Today's High
₹ 117.95
52 Weeks Low
₹ 80.00
52 Weeks High
₹ 233.90
Lower
₹ 107.20
Upper
₹ 118.45
Xelpmoc Design & Tech Ltd. provides professional and technical consulting services. The firm’s geographical segments include India and Outside India. It also offers services like mobile and web application development, prototype development, thematic product development and data analytics assistance. It provides technology services and solutions to public and private sector clients engaged in e-commerce, hospitality, healthcare, education, and various other industries. The company was founded by Sandipan Chattopadhyay, Srinivas Koora, Jaison Jose, and Vishal Chaddha on September 16, 2015 and is headquartered in Bengaluru, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
---|---|---|---|---|---|---|---|
Total Current Assets | 35.4 | 48.1 | 20.4 | 16.1 | 20.4 | 4.5 | 0.8 |
Total Non-Current Assets | 45.3 | 63.2 | 49.4 | 37.5 | 29.4 | 20.6 | 17.9 |
Total Assets | 80.7 | 111.3 | 69.8 | 53.5 | 49.8 | 25.1 | 18.7 |
Total Current Liabilities | 5.6 | 2.8 | 1.5 | 1.7 | 2.5 | 1.3 | 1.0 |
Total Non-Current Liabilities | 7.4 | 11.2 | 9.2 | 7.1 | 6.7 | 4.7 | 4.6 |
Shareholder's Funds | 67.1 | 97.2 | 59.2 | 44.8 | 40.6 | 19.0 | 13.2 |
Total Liabilities | 80.7 | 111.3 | 69.8 | 53.5 | 49.8 | 25.1 | 18.7 |
The Industry Debt to Equity Ratio stands at 0.04, vs the Debt to Equity Ratio of 0.00, which results in a Positive aspect.
The Industry Current Ratio stands at 2.65, vs the Current Ratio of 9.76, which results in a Positive aspect.
The Industry Quick Ratio stands at 2.65, vs the Quick Ratio of 9.76, which results in a Positive aspect.
The Industry Price to BV stands at 10.02, vs the Price to BV of 2.44, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
---|---|---|---|---|---|---|---|
Total Income | 14.7 | 8.1 | 14.1 | 8.1 | 6.1 | 5.4 | 1.9 |
Total Expenditure | 33.3 | 23.0 | 10.5 | 11.2 | 11.1 | 8.9 | 4.7 |
Operating Profit(Excl OI) | -14.3 | -13.4 | 4.7 | -1.5 | -4.8 | -3.5 | -2.8 |
Other Income | 4.2 | 1.6 | 1.1 | 1.7 | 0.2 | 0.1 | 0.0 |
Operating Profit | -14.3 | -13.4 | 4.7 | -1.5 | -4.8 | -3.5 | -2.8 |
Less: Interest | 0.3 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
PBDT | -14.5 | -13.4 | 4.7 | -1.5 | -4.8 | -3.5 | -2.8 |
Less: Depreciation Amortization | 1.7 | 0.1 | 0.5 | 0.6 | 0.3 | 0.1 | 0.1 |
PBT & Exceptional Items | -16.2 | -13.5 | 4.2 | -2.1 | -5.0 | -3.5 | -2.9 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | -16.4 | -13.5 | 4.1 | -2.1 | -5.0 | -3.5 | -2.9 |
Less: Taxation | -0.4 | -0.6 | 0.1 | 0.1 | -0.1 | 0.1 | 0.0 |
Profit After Tax | -16.0 | -12.8 | 4.1 | -2.2 | -5.0 | -3.6 | -2.9 |
Earnings Per Share | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry PE Ratio stands at 32.32, vs the PE Ratio of 0.00, which results in a Negative aspect.
The Industry PAT Growth stands at 14.94, vs the PAT Growth of 56.76, which results in a Positive aspect.
The Industry Dividend Yield stands at 2.33, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PAT Margin stands at 17.15, vs the PAT Margin of -26.49, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
---|---|---|---|---|---|---|---|
Profit Before Tax | -16.4 | -13.5 | 4.1 | -2.1 | -5.0 | -3.5 | -2.9 |
Tax Paid | -0.1 | 0.8 | 0.0 | -0.3 | -0.3 | -0.5 | 0.0 |
Adjustment | 8.0 | 9.6 | 0.7 | 0.0 | 0.2 | 0.3 | 13.8 |
Changes In Working Capital | -16.4 | -13.5 | 4.1 | -2.1 | -5.0 | -3.5 | -2.9 |
Cash Flow after changes in Working Capital | -14.7 | -3.0 | -0.9 | -4.3 | -3.9 | -4.3 | 10.7 |
Cash Flow from Operating Activities | -14.8 | -2.2 | -0.9 | -4.6 | -4.1 | -4.8 | 10.7 |
Cash Flow from Investing Activities | 4.0 | -18.8 | 1.5 | 3.4 | -16.9 | -2.2 | -14.0 |
Cash Flow from Financing Activities | 0.9 | 31.9 | -0.2 | -0.7 | 21.3 | 9.0 | 3.4 |
Net Cash Inflow / Outflow | -10.0 | 10.9 | 0.3 | -1.9 | 0.3 | 2.0 | 0.0 |
Opening Cash & Cash Equivalents | 11.8 | 0.9 | 0.5 | 2.5 | 2.2 | 0.2 | 0.2 |
Closing Cash & Cash Equivalent | 1.8 | 11.8 | 0.9 | 0.5 | 2.5 | 2.2 | 0.2 |
The Industry PFCF Ratio stands at 30.75, vs the PFCF Ratio of -17.48, which results in a Negative aspect.
The Industry PCF RATIO stands at 24.62, vs the PCF RATIO of -15.38, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 11.3 | 21.1 | 23.1 | 33.2 | 39.1 | 43.0 | 32.1 | 18.6 | 18.3 | 11.2 | 32.5 | 35.4 | 35.3 | 34.8 | 35.1 | 32.6 |
Total Income | 14.0 | 26.1 | 26.7 | 38.6 | 44.5 | 47.8 | 33.4 | 22.7 | 21.0 | 14.2 | 35.4 | 36.3 | 38.9 | 36.7 | 40.1 | 35.3 |
Total Expenditure | 3.3 | 66.0 | 52.1 | 64.9 | 86.9 | 82.9 | 72.3 | 77.6 | 52.0 | 47.3 | 50.2 | 37.3 | 26.9 | 19.8 | 21.0 | 27.2 |
PBIDT (Excl OI) | 8.0 | -44.9 | -29.0 | -31.7 | -47.7 | -39.8 | -40.3 | -59.0 | -33.7 | -36.1 | -17.6 | -1.9 | 8.4 | 14.9 | 14.1 | 5.4 |
Other Income | 2.7 | 4.9 | 3.6 | 5.3 | 5.4 | 4.8 | 1.3 | 4.2 | 2.7 | 3.1 | 2.9 | 0.9 | 3.6 | 1.9 | 5.1 | 2.7 |
Operating Profit | 10.7 | -40.0 | -25.3 | -26.4 | -42.4 | -35.0 | -39.0 | -54.8 | -31.0 | -33.1 | -14.8 | -1.0 | 12.0 | 16.9 | 19.1 | 8.2 |
Interest | 0.5 | 0.6 | 0.5 | 0.8 | 0.8 | 0.8 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 10.1 | -40.6 | -25.8 | -27.2 | -43.1 | -35.8 | -39.1 | -54.8 | -31.0 | -33.1 | -14.8 | -1.1 | 11.9 | 16.7 | 19.0 | 8.0 |
Depreciation | 5.3 | 5.3 | 5.2 | 5.2 | 4.9 | 4.2 | 2.7 | 0.3 | 0.2 | 0.2 | 0.2 | 1.3 | 1.3 | 1.2 | 1.2 | 1.5 |
Profit Before Tax | 4.8 | -45.8 | -31.0 | -32.3 | -48.1 | -40.0 | -41.9 | -55.1 | -31.2 | -33.2 | -15.0 | -2.3 | 10.6 | 15.5 | 17.7 | 6.5 |
Tax | -0.5 | -0.6 | 7.2 | 0.3 | -0.1 | -1.7 | -2.5 | -5.7 | -1.3 | 0.4 | 0.3 | -0.8 | 0.6 | -0.2 | 1.0 | 1.8 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 5.4 | -45.3 | -38.2 | -32.6 | -47.9 | -38.3 | -39.4 | -49.5 | -29.9 | -33.6 | -15.2 | -1.5 | 10.0 | 15.7 | 16.8 | 4.8 |
Net Profit | 5.4 | -45.3 | -38.2 | -32.6 | -47.9 | -38.3 | -39.4 | -49.5 | -29.9 | -33.6 | -15.2 | -1.5 | 10.0 | 15.7 | 16.8 | 4.8 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 146.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.0 | 144.9 | 144.8 | 144.7 | 144.3 | 137.1 | 137.1 | 137.1 | 137.1 | 137.1 | 137.1 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 0.4 | -3.1 | -2.6 | -2.2 | -3.3 | -2.8 | -2.7 | -3.4 | -2.1 | -2.4 | -1.1 | -0.1 | 0.7 | 1.1 | 1.2 | 0.3 |
Operating Profit Margin | 94.1 | -189.0 | -109.7 | -79.3 | -108.3 | -81.5 | -121.5 | -295.6 | -169.3 | -295.9 | -45.4 | -2.8 | 34.0 | 48.5 | 54.5 | 25.0 |
Net Profit Margin | 47.3 | -214.0 | -165.4 | -98.0 | -122.5 | -89.0 | -123.0 | -266.7 | -163.6 | -300.9 | -46.8 | -4.3 | 28.4 | 45.0 | 47.8 | 14.6 |
The Industry Net Sales Growth stands at 15.35, vs the Net Sales Growth of 33.22, which results in a Positive aspect.
The Industry Mcap Growth stands at 677797.58, vs the Mcap Growth of -22.45, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 131.45 | 138.61 | 119.92 |
R3 | 126.95 | 127.48 | 117.74 |
R2 | 122.45 | 122.71 | 117.01 |
R1 | 119.00 | 119.53 | 116.28 |
Pivot | 114.50 | 114.76 | 114.50 |
S1 | 111.05 | 111.58 | 114.82 |
S2 | 106.55 | 106.81 | 114.09 |
S3 | 103.10 | 103.63 | 113.36 |
S4 | 99.65 | 90.91 | 111.18 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
52.76
Neutral
RSI
45.09
Neutral
ROC
-7.52
Bearish
UltimateOscillator
54.95
Neutral
Williams Indicator
-52.55
Neutral
CCI Indicator
-72.47
Neutral
MACD
-2,865.25
Bearish
Stochastic Indicator
41.72
Neutral
ATR
7.33
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
14-02-2024 | Quarterly Results |
09-11-2023 | Quarterly Results |
12-08-2023 | Quarterly Results |
30-05-2023 | Quarterly Results & Audited Results |
14-02-2023 | Quarterly Results |
12-11-2022 | Quarterly Results |
13-08-2022 | Quarterly Results |
29-05-2022 | Quarterly Results & Audited Results |
12-02-2022 | Quarterly Results |
12-11-2021 | Quarterly Results |
14-08-2021 | Quarterly Results |
15-07-2021 | Inter alia, to consider and approve a proposal of fund raising by issuance of equity shares or any other securities through one or more permissible modes or in combination thereof as considered appropriate under the SEBI (Issue of Capital and Disclosure Requirements) Regulations, 2018, the Companies Act, 2013 and other applicable laws including determination of issue price, subject to such regulatory/statutory approvals as may be required, including approval of shareholders of the Company. |
21-05-2021 | Audited Results |