Today's Low
₹ 34.30
Today's High
₹ 36.90
52 Weeks Low
₹ 11.45
52 Weeks High
₹ 41.30
Lower
₹ 28.80
Upper
₹ 43.20
Williamson Magor & Co. Limited operates as a non-banking financial company in India. It also engages in the investment and lending activities; and ownership of properties. The company was founded in 1868 and is headquartered in Kolkata, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|
Current Assets | 374.2 | 491.8 | 424.9 | 407.7 | 214.6 | 216.3 | 226.9 | 105.3 | 84.0 | 96.5 | 119.6 |
Non-Current Assets | 36.5 | 71.0 | 136.8 | 357.4 | 512.6 | 455.0 | 335.5 | 291.4 | 317.9 | 320.2 | 298.5 |
Total Assets | 410.8 | 562.8 | 561.6 | 765.2 | 727.2 | 671.3 | 562.4 | 396.6 | 401.9 | 416.7 | 418.1 |
Current Liabilities | 0.0 | 0.0 | 432.2 | 554.6 | 283.6 | 249.2 | 373.8 | 142.3 | 112.4 | 2.9 | 6.8 |
Non-Current Liabilities | 140.6 | 142.7 | 296.0 | 242.6 | 330.2 | 263.7 | 21.0 | 44.9 | 41.7 | 132.0 | 165.6 |
Total Equity | -158.0 | -112.5 | -268.1 | -34.1 | 88.8 | 138.7 | 152.7 | 209.1 | 247.5 | 258.9 | 241.3 |
Total Liabilities & Total Equity | 410.8 | 562.8 | 561.6 | 765.2 | 727.2 | 671.3 | 562.4 | 396.6 | 401.9 | 416.7 | 418.1 |
The Industry Price to BV stands at 4.12, vs the Price to BV of -0.25, which results in a Negative aspect.
The Industry Current Ratio stands at 2.82, vs the Current Ratio of 0.80, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 3.54, vs the Debt to Equity Ratio of -2.82, which results in a Positive aspect.
The Industry Quick Ratio stands at 2.82, vs the Quick Ratio of 0.80, which results in a Negative aspect.
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 26.0 | 20.2 | 30.7 | 48.6 | 47.7 | 49.3 | 33.0 | 27.6 | 19.4 | 26.3 | 20.1 |
Total Expenditure | 2.2 | 44.5 | 138.8 | 5.9 | 9.5 | 10.3 | 7.0 | 17.5 | 5.0 | 9.6 | 6.5 |
Operating Profit(Excl OI) | 24.6 | 54.4 | -50.6 | 46.7 | 41.9 | 54.0 | 27.0 | 10.2 | 16.5 | 17.2 | 20.0 |
Add: Other Income | 0.9 | 78.7 | 57.4 | 4.1 | 3.7 | 15.1 | 1.1 | 0.2 | 2.1 | 0.5 | 6.4 |
Operating Profit | 24.6 | 54.4 | -50.6 | 46.7 | 41.9 | 54.0 | 27.0 | 10.2 | 16.5 | 17.2 | 20.0 |
Less: Interest | 34.2 | 10.6 | 58.7 | 110.1 | 91.8 | 70.3 | 44.0 | 28.4 | 21.4 | 22.3 | 20.7 |
PBDT | -9.6 | 43.8 | -109.3 | -63.4 | -49.9 | -16.3 | -17.0 | -18.2 | -4.9 | -5.1 | -0.7 |
Less: Depreciation | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 |
PBT & Exceptional Items | -9.6 | 43.8 | -109.4 | -63.5 | -50.0 | -16.4 | -17.1 | -18.4 | -5.1 | -5.3 | -0.9 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.5 | 27.1 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | -9.6 | 43.8 | -109.4 | -63.5 | -50.0 | -16.4 | -19.7 | 8.7 | -5.1 | -5.3 | -0.9 |
Less: Taxation | 4.9 | -6.7 | 21.8 | -33.9 | 0.0 | 0.0 | -1.5 | 3.2 | 0.0 | 0.0 | -1.5 |
Profit After Tax | -14.5 | 50.5 | -131.2 | -29.5 | -50.0 | -16.4 | -18.2 | 5.5 | -5.1 | -5.3 | 0.6 |
Earnings Per Share | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry PAT Margin stands at 81.19, vs the PAT Margin of -426.86, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.89, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PAT Growth stands at 37.33, vs the PAT Growth of -344.24, which results in a Negative aspect.
The Industry PE Ratio stands at 26.68, vs the PE Ratio of 0.00, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 13.2 | -9.6 | 43.8 | -109.4 | -63.5 | -50.0 | -16.4 | -17.1 | -18.4 | -5.1 | -5.3 | -0.9 |
Tax Paid | 0.8 | 4.9 | 8.9 | 1.7 | -3.8 | -4.7 | -4.7 | -2.0 | 0.7 | 0.8 | 1.9 | 1.6 |
Adjustment | -20.7 | -4.4 | -38.0 | 77.0 | -2.5 | 0.9 | 4.3 | 2.1 | 12.7 | -0.9 | 14.9 | 14.5 |
Changes In Working Capital | 13.2 | -9.6 | 43.8 | -109.4 | -63.5 | -50.0 | -16.4 | -17.1 | -18.4 | -5.1 | -5.3 | -0.9 |
Cash Flow after changes in Working Capital | -29.9 | -3.1 | -139.5 | -8.7 | -194.0 | -49.2 | 7.0 | -133.8 | -37.2 | -14.4 | 58.0 | -17.0 |
Cash Flow from Operating Activities | -29.1 | 1.8 | -130.6 | -6.9 | -197.8 | -53.9 | 2.3 | -135.4 | -36.5 | -13.5 | 60.1 | -15.2 |
Cash Flow from Investing Activities | 52.5 | 3.6 | 219.1 | -0.3 | -5.4 | -27.9 | -121.0 | -48.1 | -2.5 | 0.0 | 6.5 | 1.2 |
Cash Flow from Financing Activities | -23.5 | -7.0 | -87.1 | 10.4 | 198.2 | 78.6 | 122.1 | 182.3 | 19.9 | 19.3 | -54.7 | 14.0 |
Net Cash Inflow / Outflow | 0.0 | -1.6 | 1.3 | 3.2 | -5.1 | -3.2 | 3.5 | -1.2 | -19.0 | 5.8 | 12.0 | 0.0 |
Opening Cash & Cash Equivalents | 0.2 | 1.8 | 0.5 | -2.7 | 2.3 | 5.6 | 2.1 | 3.3 | 20.4 | 14.6 | 2.7 | 2.7 |
Closing Cash & Cash Equivalent | 0.1 | 0.2 | 1.8 | 0.5 | -2.7 | 2.4 | 5.6 | 2.1 | 1.4 | 20.4 | 14.6 | 2.7 |
The Industry PFCF Ratio stands at -4.76, vs the PFCF Ratio of -0.14, which results in a Positive aspect.
The Industry PCF RATIO stands at -2.78, vs the PCF RATIO of -2.16, which results in a Positive aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 5.3 | 5.1 | 5.0 | -332.3 | 123.0 | 120.6 | 119.3 | 82.5 | 65.9 | 55.6 | 55.7 | 49.9 | 16.3 | 748.3 | 65.8 | -49.9 |
Total Income | 8.3 | 8.8 | 5.0 | 79.8 | 246.0 | 120.6 | 119.3 | 91.0 | 66.1 | 55.6 | 55.7 | 163.1 | 16.3 | 748.3 | 65.8 | -44.8 |
Total Expenditure | 112.0 | 3.2 | 3.9 | 322.6 | 3.3 | 2.7 | 3.2 | 5.6 | 8.3 | 5.1 | 3.2 | 421.7 | 5.1 | 10.2 | 8.0 | 1,359.8 |
PBIDT (Excl OI) | -106.8 | 1.9 | 1.2 | -654.9 | 119.7 | 117.9 | 116.1 | 76.9 | 57.6 | 50.4 | 52.4 | -371.9 | 11.2 | 738.2 | 57.8 | -1,409.7 |
Other Income | 3.1 | 3.7 | 0.0 | 412.1 | 123.0 | 0.0 | 0.0 | 8.4 | 0.2 | 0.0 | 0.0 | 113.2 | 0.1 | 0.0 | 0.0 | 5.1 |
Operating Profit | -103.7 | 5.7 | 1.1 | -242.8 | 242.7 | 117.9 | 116.1 | 85.3 | 57.7 | 50.5 | 52.4 | -258.6 | 11.2 | 738.2 | 57.8 | -1,404.6 |
Interest | 5.5 | 0.5 | 0.0 | 23.8 | 18.8 | 28.8 | 30.4 | 335.4 | 1.3 | 2.9 | 2.0 | -105.9 | 27.8 | 82.0 | 101.9 | -215.7 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | -109.2 | 5.2 | 1.1 | -266.6 | 224.0 | 89.1 | 85.7 | -250.0 | 56.4 | 47.5 | 50.5 | -152.8 | -16.6 | 656.1 | -44.1 | -1,188.9 |
Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Profit Before Tax | -109.2 | 5.2 | 1.1 | -266.6 | 224.0 | 89.0 | 85.6 | -250.1 | 56.4 | 47.5 | 50.4 | -152.9 | -16.7 | 656.1 | -44.2 | -1,189.0 |
Tax | 40.9 | 15.4 | 22.8 | -164.1 | 23.0 | 93.1 | 8.8 | -179.7 | 32.8 | 97.8 | 98.4 | 408.8 | 0.0 | -476.1 | 0.0 | 218.3 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | -150.1 | -10.3 | -21.6 | -102.6 | 201.0 | -4.1 | 76.9 | -70.4 | 23.6 | -50.3 | -47.9 | -561.7 | -16.7 | 1,132.2 | -44.2 | -1,407.3 |
Net Profit | -150.1 | -10.3 | -21.6 | -102.6 | 201.0 | -4.1 | 76.9 | -70.4 | 23.6 | -50.3 | -47.9 | -561.7 | -16.7 | 1,132.2 | -44.2 | -1,407.3 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 109.6 | 109.6 | 109.6 | 109.6 | 109.6 | 109.6 | 109.6 | 109.6 | 109.6 | 109.6 | 109.6 | 109.6 | 109.6 | 109.6 | 109.6 | 109.6 |
Reserves | 0.0 | 0.0 | -1,217.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | -13.7 | -0.9 | -2.0 | -9.4 | 18.3 | -0.4 | 7.0 | -6.4 | 2.2 | -4.6 | -4.4 | -50.5 | -1.1 | 102.9 | -4.8 | -129.2 |
Operating Profit Margin | -1,974.9 | 111.4 | 22.8 | 73.1 | 197.3 | 97.8 | 97.3 | 103.4 | 87.6 | 90.8 | 94.2 | -518.8 | 68.9 | 98.6 | 87.9 | 2,814.8 |
Net Profit Margin | -2,858.7 | -202.4 | -431.5 | 30.9 | 163.4 | -3.4 | 64.4 | -85.3 | 35.8 | -90.5 | -86.1 | -1,126.8 | -102.5 | 151.3 | -67.2 | 2,820.3 |
The Industry Mcap Growth stands at 37.53, vs the Mcap Growth of -72.74, which results in a Negative aspect.
The Industry Net Sales Growth stands at 16.58, vs the Net Sales Growth of -36.71, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 39.40 | 42.18 | 35.63 |
R3 | 38.22 | 38.10 | 34.92 |
R2 | 37.03 | 36.98 | 34.68 |
R1 | 35.62 | 35.50 | 34.44 |
Pivot | 34.43 | 34.38 | 34.43 |
S1 | 33.02 | 32.90 | 33.96 |
S2 | 31.83 | 31.78 | 33.72 |
S3 | 30.42 | 30.30 | 33.49 |
S4 | 29.00 | 26.58 | 32.77 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
33.59
Neutral
RSI
54.03
Neutral
ROC
-4.39
Bearish
UltimateOscillator
53.17
Neutral
Williams Indicator
-49.40
Neutral
CCI Indicator
10.93
Neutral
MACD
-2,900.33
Bearish
Stochastic Indicator
39.29
Neutral
ATR
2.35
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
07-02-2024 | Quarterly Results |
09-11-2023 | Quarterly Results |
11-08-2023 | Quarterly Results |
29-05-2023 | Quarterly Results |
11-02-2023 | Quarterly Results |
14-11-2022 | Quarterly Results |
11-08-2022 | Quarterly Results |
28-05-2022 | Audited Results |
10-02-2022 | Quarterly Results |
11-11-2021 | Quarterly Results |
12-08-2021 | Quarterly Results |
30-06-2021 | Audited Results |