![]()
Daily Range
Daily RangeToday's Low
₹ 466.10
Today's High
₹ 475.05
![]()
52 Weeks Range
52 Weeks Low
₹ 505.65
52 Weeks High
₹ 764.00
![]()
Momentum of the Stock
Momentum of the Stock Strong Bearish![]()
![]()
Circuit Limit
Lower
₹ 374.60
Upper
₹ 561.90
![]()
Financials Strength Score
Financials Strength Score Piotroski Score
![]()
Company Profile
VIP Industries Limited manufactures and sells luggage, bags, and accessories in India. It offers hard and soft luggage, including handbags, printed polycarbonate luggage products, soft uprights, vanity cases, hard suitcases, briefcases, trolleys, rucksacks, backpacks, duffel-bags, laptop bags, and school bags. The company provides its products primarily under the VIP, Caprese, Carlton, Skybags, Alfa, and Aristocrat brands. It also exports its products to approximately 60 countries. VIP Industries Limited was incorporated in 1968 and is based in Mumbai, India.
![]()
Companies under the same Group
Companies under the same Group
Windsor Machines
![]()
Key Metrics
Key MetricsStandalone
Consolidated
No of shares Outstanding
14.2 Cr.
EPS-TTM
₹-3.22
Face Value
₹2.00
Book Value
₹45.65
Net Asset Value
₹44.41
ROE
25.85%
ROA
9.44%
ROCE
30.29%
Dividend Yield
0.43%
Total Debt
₹ 0.0 Cr.
Sales Growth
61.48%
PAT Growth
127.61%
Financials
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 1,018.8 | 901.5 | 738.4 | 828.4 | 907.3 | 659.3 | 520.0 | 489.4 | 395.3 | 333.0 | 355.4 | 329.5 | 339.5 | 287.4 | 277.8 | 301.7 | 201.2 | 135.1 | 131.5 | 135.5 |
| Total Non-Current Assets | 707.5 | 600.6 | 609.6 | 408.1 | 158.8 | 108.0 | 83.5 | 91.4 | 101.1 | 114.6 | 130.7 | 165.8 | 117.0 | 82.1 | 92.8 | 94.6 | 87.8 | 68.7 | 68.4 | 67.7 |
| Total Assets | 1,726.4 | 1,502.1 | 1,348.1 | 1,236.5 | 1,066.1 | 767.3 | 603.5 | 580.8 | 496.3 | 447.6 | 486.1 | 495.2 | 456.5 | 369.4 | 380.1 | 409.3 | 302.3 | 212.3 | 211.2 | 214.4 |
| Total Current Liabilities | 633.0 | 518.1 | 402.1 | 437.8 | 475.3 | 272.0 | 191.8 | 238.7 | 189.1 | 158.1 | 205.8 | 194.6 | 246.2 | 135.0 | 129.9 | 148.9 | 83.2 | 51.8 | 65.0 | 54.8 |
| Total Non-Current Liabilities | 451.7 | 424.3 | 428.8 | 188.6 | 9.5 | 6.2 | 3.8 | 2.8 | 1.4 | 2.5 | 22.8 | 58.0 | 9.0 | 87.9 | 138.9 | 133.4 | 113.9 | 99.3 | 88.2 | 103.0 |
| Shareholder's Funds | 641.7 | 559.7 | 517.2 | 610.1 | 581.4 | 489.1 | 407.9 | 339.3 | 305.8 | 287.0 | 257.6 | 242.6 | 201.3 | 146.5 | 111.3 | 127.0 | 105.2 | 61.1 | 58.1 | 56.6 |
| Total Liabilities | 1,726.4 | 1,502.1 | 1,348.1 | 1,236.5 | 1,066.1 | 767.3 | 603.5 | 580.8 | 496.3 | 447.6 | 486.1 | 495.2 | 456.5 | 369.4 | 380.1 | 409.3 | 302.3 | 212.3 | 211.2 | 214.4 |
![]()
Financial Statement Analysis
Price to BV
The Industry Price to BV stands at 12.47, vs the Price to BV of 11.81, which results in a Negative aspect.
Current Ratio
The Industry Current Ratio stands at 1.40, vs the Current Ratio of 1.89, which results in a Positive aspect.
Debt to Equity Ratio
The Industry Debt to Equity Ratio stands at 0.05, vs the Debt to Equity Ratio of 0.05, which results in a Positive aspect.
Quick Ratio
The Industry Quick Ratio stands at 1.00, vs the Quick Ratio of 0.87, which results in a Negative aspect.
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Income | 2,082.3 | 1,289.5 | 618.6 | 1,714.4 | 1,784.7 | 1,409.6 | 1,251.5 | 1,216.5 | 1,047.7 | 972.8 | 837.7 | 860.3 | 758.4 | 643.8 | 563.4 | 573.5 | 441.1 | 327.0 | 303.8 | 270.0 |
| Total Expenditure | 1,765.6 | 1,143.4 | 683.0 | 1,418.4 | 1,558.4 | 1,214.5 | 1,119.3 | 1,106.6 | 968.8 | 890.5 | 767.3 | 739.6 | 636.4 | 549.5 | 549.4 | 516.5 | 399.0 | 304.2 | 280.6 | 247.7 |
| Operating Profit(Excl OI) | 333.8 | 182.5 | -15.9 | 309.0 | 235.4 | 204.8 | 141.8 | 112.5 | 81.8 | 85.0 | 72.5 | 122.2 | 124.4 | 97.8 | 27.8 | 62.5 | 55.6 | 32.0 | 31.2 | 30.1 |
| Add: Other Income | 17.1 | 36.4 | 48.6 | 13.0 | 9.1 | 9.7 | 9.6 | 2.7 | 2.8 | 2.7 | 2.1 | 1.5 | 2.3 | 3.5 | 13.9 | 5.5 | 13.4 | 9.2 | 7.9 | 7.8 |
| Operating Profit | 333.8 | 182.5 | -15.9 | 309.0 | 235.4 | 204.8 | 141.8 | 112.5 | 81.8 | 85.0 | 72.5 | 122.2 | 124.4 | 97.8 | 27.8 | 62.5 | 55.6 | 32.0 | 31.2 | 30.1 |
| Less: Interest | 31.4 | 26.4 | 30.8 | 25.2 | 3.9 | 2.4 | 2.6 | 3.2 | 3.1 | 4.0 | 7.3 | 9.0 | 6.1 | 11.5 | 16.6 | 13.9 | 12.9 | 6.5 | 7.3 | 7.4 |
| PBDT | 302.4 | 156.1 | -46.7 | 283.7 | 231.6 | 202.4 | 139.2 | 109.3 | 78.7 | 81.0 | 65.2 | 113.2 | 118.2 | 86.3 | 11.3 | 48.6 | 42.7 | 25.5 | 23.8 | 22.7 |
| Less: Depreciation Amortization | 73.7 | 70.0 | 77.9 | 86.8 | 16.6 | 12.9 | 13.6 | 14.2 | 17.5 | 17.1 | 19.8 | 17.3 | 15.0 | 17.6 | 14.6 | 15.0 | 13.8 | 11.1 | 10.9 | 10.0 |
| PBT & Exceptional Items | 228.7 | 86.2 | -124.6 | 196.9 | 214.9 | 189.5 | 125.6 | 95.1 | 61.2 | 64.0 | 45.4 | 95.9 | 103.2 | 68.8 | -3.3 | 33.6 | 28.9 | 14.4 | 12.9 | 12.7 |
| Less: Exceptional Income Expenses | -32.2 | 0.0 | 0.0 | -48.5 | 0.0 | 0.0 | 0.0 | 0.0 | 4.3 | 15.8 | 0.0 | 0.0 | 0.0 | -9.4 | -10.4 | -7.6 | -9.0 | -5.6 | -4.9 | -3.6 |
| Profit Before Tax | 196.5 | 86.2 | -124.6 | 148.4 | 214.9 | 189.5 | 125.6 | 95.1 | 65.5 | 79.8 | 45.4 | 95.9 | 103.2 | 59.4 | -13.8 | 26.0 | 19.9 | 8.8 | 8.0 | 9.1 |
| Less: Taxation | 44.2 | 19.2 | -27.1 | 36.7 | 69.7 | 62.8 | 40.4 | 28.7 | 18.9 | 22.1 | 13.8 | 28.3 | 14.5 | 11.0 | 0.5 | 4.5 | 3.8 | 4.3 | 3.3 | 2.6 |
| Profit After Tax | 152.3 | 66.9 | -97.5 | 111.7 | 145.3 | 126.8 | 85.2 | 66.5 | 46.6 | 57.6 | 31.5 | 67.6 | 88.7 | 48.4 | -14.3 | 21.6 | 16.1 | 4.5 | 4.7 | 6.6 |
| Earnings Per Share | 10.8 | 4.7 | -6.9 | 7.9 | 10.3 | 9.0 | 6.0 | 4.7 | 3.3 | 4.1 | 2.2 | 4.8 | 6.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
![]()
Financial Statement Analysis
PE Ratio
The Industry PE Ratio stands at 56.43, vs the PE Ratio of 0.00, which results in a Negative aspect.
PAT Margin
The Industry PAT Margin stands at 14.34, vs the PAT Margin of 5.92, which results in a Negative aspect.
PAT Growth
The Industry PAT Growth stands at 11.89, vs the PAT Growth of -23.09, which results in a Negative aspect.
Dividend Yield
The Industry Dividend Yield stands at 1.11, vs the Dividend Yield of 0.36, which results in a Negative aspect.
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit Before Tax | 196.5 | 86.2 | -124.6 | 148.4 | 214.9 | 189.5 | 125.6 | 95.1 | 65.5 | 79.8 | 45.4 | 95.9 | 103.2 | 68.8 | -3.3 |
| Tax Paid | -51.9 | -8.6 | -3.0 | -40.4 | -72.7 | -64.0 | -38.9 | -26.6 | -21.0 | -22.1 | -8.8 | -28.2 | -14.9 | -12.5 | -4.8 |
| Adjustment | 126.5 | 88.8 | 73.7 | 128.7 | 13.2 | 9.1 | 9.8 | 15.2 | 12.5 | 0.6 | 21.3 | 21.7 | 17.7 | 39.2 | 35.8 |
| Changes In Working Capital | 196.5 | 86.2 | -124.6 | 148.4 | 214.9 | 189.5 | 125.6 | 95.1 | 65.5 | 79.8 | 45.4 | 95.9 | 103.2 | 68.8 | -3.3 |
| Cash Flow after changes in Working Capital | 226.8 | -15.1 | 88.1 | 332.4 | 16.8 | 149.2 | 165.4 | 79.9 | 34.6 | 72.4 | 82.5 | 112.3 | 27.7 | 96.4 | 44.8 |
| Cash Flow from Operating Activities | 174.9 | -23.7 | 85.1 | 292.0 | -55.9 | 85.2 | 126.5 | 53.4 | 13.6 | 50.3 | 73.7 | 84.1 | 12.8 | 83.9 | 33.2 |
| Cash Flow from Investing Activities | -84.5 | 146.1 | -145.1 | -85.0 | 15.9 | -28.7 | -72.9 | -8.4 | -2.9 | -1.8 | -14.9 | -20.5 | -18.3 | -9.7 | -6.4 |
| Cash Flow from Financing Activities | -74.6 | -125.5 | 73.5 | -210.9 | 30.6 | -44.0 | -51.5 | -44.7 | -13.9 | -49.3 | -63.0 | -55.8 | -4.3 | -67.3 | -23.3 |
| Net Cash Inflow / Outflow | 15.9 | -3.1 | 13.5 | -4.0 | -9.4 | 12.6 | 2.2 | 0.3 | -3.2 | -0.9 | -4.3 | 7.8 | -9.8 | 6.9 | 3.4 |
| Opening Cash & Cash Equivalents | 17.3 | 20.4 | 6.9 | 10.8 | 20.2 | 7.7 | 5.5 | 5.2 | 8.3 | 9.2 | 13.4 | 5.6 | 15.4 | 11.9 | 8.5 |
| Closing Cash & Cash Equivalent | 33.1 | 17.3 | 20.4 | 6.9 | 10.8 | 20.2 | 7.7 | 5.5 | 5.1 | 8.3 | 9.2 | 13.4 | 5.6 | 18.8 | 11.9 |
![]()
Financial Statement Analysis
PCF RATIO
The Industry PCF RATIO stands at 57.96, vs the PCF RATIO of 11.62, which results in a Negative aspect.
PFCF Ratio
The Industry PFCF Ratio stands at 66.56, vs the PFCF Ratio of 16.26, which results in a Negative aspect.
| Particulars | Sep 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5,442.6 | 5,464.2 | 5,460.9 | 6,361.3 | 4,505.7 | 5,264.0 | 5,147.4 | 5,906.1 | 3,559.0 | 3,973.4 | 3,300.6 | 2,062.1 | 2,430.0 | 2,326.1 | 1,027.5 | 403.3 | 3,113.4 |
| Total Income | 5,469.1 | 5,490.8 | 5,486.6 | 6,387.7 | 4,551.1 | 5,289.8 | 5,200.2 | 5,976.6 | 3,617.3 | 4,067.4 | 3,367.9 | 2,205.8 | 2,593.0 | 2,428.2 | 1,078.2 | 582.2 | 3,168.4 |
| Total Expenditure | 5,464.4 | 4,941.7 | 4,932.1 | 5,555.3 | 3,862.9 | 4,534.4 | 4,431.6 | 4,880.0 | 3,233.2 | 3,401.9 | 2,882.5 | 1,933.2 | 2,398.0 | 2,244.7 | 1,248.8 | 981.7 | 2,794.6 |
| PBIDT (Excl OI) | -21.8 | 522.5 | 528.8 | 806.0 | 642.8 | 729.6 | 715.8 | 1,026.1 | 325.8 | 571.5 | 418.1 | 128.9 | 32.0 | 81.4 | -221.3 | -578.4 | 318.8 |
| Other Income | 26.5 | 26.6 | 25.7 | 26.4 | 45.4 | 25.8 | 52.8 | 70.5 | 58.3 | 94.0 | 67.3 | 143.7 | 163.0 | 102.1 | 50.7 | 178.9 | 55.0 |
| Operating Profit | 4.7 | 549.1 | 554.5 | 832.4 | 688.2 | 755.4 | 768.6 | 1,096.6 | 384.1 | 665.5 | 485.4 | 272.6 | 195.0 | 183.5 | -170.6 | -399.5 | 373.8 |
| Interest | 201.1 | 151.6 | 123.6 | 107.7 | 84.1 | 66.1 | 69.2 | 65.4 | 53.7 | 54.2 | 65.0 | 73.5 | 72.6 | 81.5 | 78.0 | 65.4 | 51.2 |
| Exceptional Items | 35.8 | 0.0 | 0.0 | 257.8 | -472.1 | 0.0 | 0.0 | 150.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| PBDT | -160.6 | 397.5 | 430.9 | 982.5 | 132.0 | 689.3 | 699.4 | 1,181.2 | 330.4 | 611.3 | 420.4 | 199.1 | 122.4 | 102.0 | -248.6 | -464.9 | 322.6 |
| Depreciation | 295.5 | 265.6 | 238.2 | 208.8 | 196.2 | 180.5 | 179.7 | 180.2 | 170.0 | 174.2 | 174.8 | 180.6 | 179.6 | 182.1 | 186.4 | 208.9 | 218.1 |
| Profit Before Tax | -456.1 | 131.9 | 192.7 | 773.7 | -64.2 | 508.8 | 519.7 | 1,001.0 | 160.4 | 437.1 | 245.6 | 18.5 | -57.2 | -80.1 | -435.0 | -673.8 | 104.5 |
| Tax | -125.6 | 60.4 | 59.9 | 196.2 | -21.6 | 67.8 | 85.7 | 310.0 | 36.5 | 102.4 | 60.2 | -6.8 | -19.4 | -10.1 | -81.1 | -160.6 | 9.3 |
| Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit After Tax | -330.5 | 71.5 | 132.8 | 577.5 | -42.6 | 441.0 | 434.0 | 691.0 | 123.9 | 334.7 | 185.4 | 25.3 | -37.8 | -70.0 | -353.9 | -513.2 | 95.2 |
| Net Profit | -330.5 | 71.5 | 132.8 | 577.5 | -42.6 | 441.0 | 434.0 | 691.0 | 123.9 | 334.7 | 185.4 | 25.3 | -37.8 | -70.0 | -353.9 | -513.2 | 95.2 |
| ADDITIONAL INFOS: | |||||||||||||||||
| Equity Capital | 284.0 | 283.9 | 283.8 | 283.4 | 283.3 | 283.2 | 283.2 | 283.0 | 282.9 | 282.9 | 282.8 | 282.6 | 282.6 | 282.6 | 282.6 | 282.6 | 282.6 |
| Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EPS | -2.3 | 0.5 | 0.9 | 4.1 | -0.3 | 3.1 | 3.1 | 4.9 | 0.9 | 2.4 | 1.3 | 0.2 | -0.3 | -0.5 | -2.5 | -3.6 | 0.7 |
| Operating Profit Margin | 0.1 | 10.0 | 10.2 | 13.1 | 15.3 | 14.4 | 14.9 | 18.6 | 10.8 | 16.7 | 14.7 | 13.2 | 8.0 | 7.9 | -16.6 | -99.1 | 12.0 |
| Net Profit Margin | -6.1 | 1.3 | 2.4 | 9.1 | -0.9 | 8.4 | 8.4 | 11.7 | 3.5 | 8.4 | 5.6 | 1.2 | -1.6 | -3.0 | -34.4 | -127.3 | 3.1 |
![]()
Financial Statement Analysis
Mcap Growth
The Industry Mcap Growth stands at 14.53, vs the Mcap Growth of -50.62, which results in a Negative aspect.
Net Sales Growth
The Industry Net Sales Growth stands at 10.70, vs the Net Sales Growth of -3.94, which results in a Negative aspect.
Technicals
![]()
Pivot Levels
Pivot Levels Check Advanced Levels ![]()
| Type | Classic | Woodie | Camarilla |
|---|---|---|---|
| R4 | 486.15 | 496.26 | 473.17 |
| R3 | 482.45 | 481.68 | 470.71 |
| R2 | 478.75 | 478.36 | 469.89 |
| R1 | 473.50 | 472.73 | 469.07 |
| Pivot | 469.80 | 469.41 | 469.80 |
| S1 | 464.55 | 463.78 | 467.43 |
| S2 | 460.85 | 460.46 | 466.61 |
| S3 | 455.60 | 454.83 | 465.79 |
| S4 | 450.35 | 442.56 | 463.33 |
(All Values are in INR)
The Pivot level gives the user an indication about key support & resistance levels for a selected stock.
EMA & SMA Levels 
![]()
Beta
Beta 1 Day
0.83
1 Week
0.83
1 Month
0.83
![]()
Indicators
Stoch RSI
100.00
Bearish
RSI
58.28
Neutral
ROC
-2.76
Bearish
UltimateOscillator
48.31
Neutral
Williams Indicator
-78.13
Neutral
CCI Indicator
-78.95
Neutral
MACD
-2,552.36
Bearish
Stochastic Indicator
24.19
Neutral
ATR
21.00
High Volatility
Corporate Actions
![]()
Corporate Actions - Board Meet
Corporate Actions - Board Meet | Ex-Date | Ratio | Record Date |
|---|
| Ex-Date | Ratio | Record Date |
|---|---|---|
| Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
|---|---|---|---|
| 07-02-2024 | 2.00 | 100 | Interim |
| 02-02-2023 | 2.00 | 100 | Interim |
| 03-11-2022 | 2.50 | 125 | Interim |
| 08-03-2022 | 2.50 | 125 | Interim |
| Date Of Conduct | Board Meeting Details |
|---|---|
| 23-10-2024 | Quarterly Results |
| 30-01-2024 | Quarterly Results & Interim Dividend |
| 31-10-2023 | Quarterly Results |
| 02-08-2023 | Quarterly Results |
| 08-05-2023 | Audited Results |
| 25-01-2023 | Quarterly Results & Second Interim Dividend |
| 21-10-2022 | Quarterly Results |
| 27-07-2022 | Quarterly Results |
| 16-05-2022 | Audited Results |
| 01-03-2022 | Interim Dividend |
| 01-02-2022 | Quarterly Results |
| 29-10-2021 | Quarterly Results |
| 11-08-2021 | Quarterly Results |
| 25-05-2021 | Audited Results |