Today's Low
₹ 30.55
Today's High
₹ 33.40
52 Weeks Low
₹ 15.60
52 Weeks High
₹ 28.40
Lower
₹ 30.45
Upper
₹ 33.65
Vaswani Industries Limited manufactures and trades in iron ore pellets, sponge iron, steel billets, HB wires, and ingots in India. The company operates through four segments: Iron & Steel, Power, Real Estate, and Agri. It also generates power through waste heat recovery boilers with an installed capacity of 11.5 megawatts. Vaswani Industries Limited was incorporated in 2003 and is based in Raipur, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 127.4 | 123.8 | 113.5 | 118.1 | 92.4 | 74.5 | 79.3 | 79.8 | 82.6 | 74.1 | 61.1 |
Total Non-Current Assets | 89.6 | 72.7 | 82.3 | 80.2 | 78.2 | 85.3 | 82.4 | 80.2 | 91.7 | 92.1 | 90.2 |
Total Assets | 217.0 | 196.5 | 195.8 | 198.3 | 170.6 | 159.8 | 162.8 | 161.4 | 174.3 | 166.3 | 151.7 |
Total Current Liabilities | 87.1 | 79.4 | 83.0 | 91.1 | 76.0 | 66.7 | 70.8 | 68.2 | 76.3 | 69.1 | 34.0 |
Total Non-Current Liabilities | 23.1 | 14.8 | 15.0 | 14.6 | 8.0 | 6.8 | 6.8 | 10.5 | 14.8 | 15.4 | 25.7 |
Shareholder's Funds | 106.8 | 102.4 | 97.8 | 92.6 | 86.5 | 86.3 | 85.3 | 82.8 | 83.3 | 81.9 | 91.9 |
Total Liabilities | 217.0 | 196.5 | 195.8 | 198.3 | 170.6 | 159.8 | 162.8 | 161.4 | 174.3 | 166.3 | 151.7 |
The Industry Debt to Equity Ratio stands at 1.05, vs the Debt to Equity Ratio of 0.34, which results in a Positive aspect.
The Industry Price to BV stands at 3.89, vs the Price to BV of 0.85, which results in a Negative aspect.
The Industry Quick Ratio stands at 0.66, vs the Quick Ratio of 1.12, which results in a Positive aspect.
The Industry Current Ratio stands at 0.98, vs the Current Ratio of 1.82, which results in a Positive aspect.
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 374.3 | 314.3 | 352.4 | 319.1 | 237.3 | 255.5 | 237.5 | 254.8 | 226.4 | 214.4 | 220.1 |
Total Expenditure | 355.3 | 295.9 | 338.7 | 301.6 | 221.3 | 239.3 | 221.7 | 237.2 | 211.2 | 219.4 | 204.2 |
Operating Profit(Excl OI) | 19.8 | 18.9 | 15.8 | 18.0 | 16.7 | 16.6 | 16.7 | 18.1 | 17.1 | -3.0 | 17.8 |
Add: Other Income | 0.8 | 0.5 | 2.1 | 0.5 | 0.6 | 0.5 | 0.8 | 0.5 | 2.0 | 2.0 | 1.8 |
Operating Profit | 19.8 | 18.9 | 15.8 | 18.0 | 16.7 | 16.6 | 16.7 | 18.1 | 17.1 | -3.0 | 17.8 |
Less: Interest | 8.9 | 9.4 | 10.3 | 9.5 | 8.7 | 9.2 | 8.9 | 10.5 | 10.7 | 9.4 | 10.7 |
PBDT | 10.9 | 9.5 | 5.5 | 8.5 | 7.9 | 7.4 | 7.7 | 7.6 | 6.4 | -12.4 | 7.1 |
Less: Depreciation Amortization | 3.7 | 4.3 | 5.4 | 5.2 | 5.4 | 5.7 | 6.4 | 6.5 | 5.5 | 5.3 | 5.2 |
PBT & Exceptional Items | 7.2 | 5.1 | 0.2 | 3.3 | 2.5 | 1.7 | 1.4 | 1.1 | 0.9 | -17.7 | 1.9 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 7.2 | 5.1 | 0.2 | 3.3 | 2.5 | 1.7 | 1.4 | 1.1 | 0.9 | -17.7 | 1.9 |
Less: Taxation | 2.8 | 1.1 | 2.7 | 2.1 | -2.0 | -0.1 | 0.2 | -0.1 | 0.9 | -6.3 | 0.8 |
Profit After Tax | 4.4 | 4.1 | -2.5 | 1.2 | 4.5 | 1.8 | 1.2 | 1.2 | 0.0 | -11.4 | 1.1 |
Earnings Per Share | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry Dividend Yield stands at 0.19, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PAT Margin stands at 2.42, vs the PAT Margin of 1.53, which results in a Negative aspect.
The Industry PAT Growth stands at -65.28, vs the PAT Growth of 35.92, which results in a Positive aspect.
The Industry PE Ratio stands at 16.65, vs the PE Ratio of 13.24, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 10.7 | 7.2 | 5.1 | 0.2 | 3.3 | 2.5 | 1.7 | 1.4 | 1.1 | 0.9 | -17.7 | 1.9 |
Tax Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Adjustment | 12.2 | 12.7 | 13.7 | 14.0 | 14.7 | 14.6 | 15.3 | 17.3 | 18.2 | 16.4 | 14.9 | 16.1 |
Changes In Working Capital | 10.7 | 7.2 | 5.1 | 0.2 | 3.3 | 2.5 | 1.7 | 1.4 | 1.1 | 0.9 | -17.7 | 1.9 |
Cash Flow after changes in Working Capital | 29.9 | -0.1 | 28.7 | 9.7 | 9.4 | 3.7 | 3.9 | 18.5 | 24.4 | 6.7 | -6.2 | -26.4 |
Cash Flow from Operating Activities | 29.9 | -0.1 | 28.7 | 9.7 | 9.4 | 3.7 | 3.9 | 18.5 | 24.4 | 6.7 | -6.2 | -26.4 |
Cash Flow from Investing Activities | -0.8 | -1.7 | -1.0 | -1.2 | -2.1 | -0.8 | -0.2 | -7.8 | -2.2 | 0.2 | -5.5 | -7.9 |
Cash Flow from Financing Activities | -25.6 | 2.3 | -20.7 | -8.0 | -6.7 | -3.0 | -9.0 | -9.9 | -21.6 | -9.7 | 15.1 | 35.0 |
Net Cash Inflow / Outflow | 3.6 | 0.5 | 7.0 | 0.5 | 0.6 | -0.2 | -5.2 | 0.8 | 0.6 | -2.8 | 3.4 | 0.7 |
Opening Cash & Cash Equivalents | 8.4 | 7.9 | 0.9 | 0.4 | -0.2 | 0.0 | 5.2 | 4.4 | 3.8 | 6.6 | 3.2 | 2.5 |
Closing Cash & Cash Equivalent | 12.0 | 8.4 | 7.9 | 0.9 | 0.4 | -0.2 | 0.0 | 5.2 | 4.4 | 3.8 | 6.6 | 3.2 |
The Industry PFCF Ratio stands at -796.55, vs the PFCF Ratio of 3.77, which results in a Positive aspect.
The Industry PCF RATIO stands at 6.44, vs the PCF RATIO of 2.00, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1,183.2 | 871.1 | 935.5 | 1,114.5 | 898.4 | 866.3 | 1,039.4 | 1,198.2 | 865.1 | 798.7 | 882.2 | 1,041.1 | 965.6 | 688.5 | 448.2 | 914.6 |
Total Income | 1,187.9 | 875.2 | 937.5 | 1,119.4 | 898.8 | 871.5 | 1,045.4 | 1,202.8 | 865.9 | 800.5 | 882.9 | 1,044.1 | 966.2 | 689.0 | 448.7 | 927.1 |
Total Expenditure | 1,124.9 | 834.9 | 874.8 | 1,064.4 | 835.4 | 822.0 | 983.7 | 1,130.9 | 827.0 | 763.8 | 832.9 | 991.6 | 904.7 | 647.9 | 415.0 | 772.2 |
PBIDT (Excl OI) | 58.4 | 36.2 | 60.6 | 50.0 | 63.0 | 44.4 | 55.7 | 67.3 | 38.1 | 34.9 | 49.4 | 49.5 | 60.9 | 40.6 | 33.2 | 142.4 |
Other Income | 4.6 | 4.0 | 2.0 | 4.9 | 0.4 | 5.1 | 6.0 | 4.7 | 0.7 | 1.8 | 0.6 | 3.0 | 0.6 | 0.5 | 0.5 | 12.4 |
Operating Profit | 63.0 | 40.2 | 62.6 | 55.0 | 63.4 | 49.5 | 61.7 | 72.0 | 38.9 | 36.7 | 50.0 | 52.5 | 61.5 | 41.1 | 33.7 | 154.9 |
Interest | 21.4 | 19.0 | 20.5 | 20.3 | 23.3 | 21.5 | 20.5 | 26.6 | 22.8 | 20.8 | 18.6 | 23.1 | 25.6 | 23.6 | 21.7 | 26.4 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 41.6 | 21.2 | 42.1 | 34.7 | 40.1 | 28.0 | 41.3 | 45.4 | 16.1 | 15.9 | 31.4 | 29.4 | 35.9 | 17.5 | 12.0 | 128.5 |
Depreciation | 9.5 | 9.4 | 9.3 | 9.0 | 9.3 | 3.5 | 14.8 | 3.6 | 10.9 | 11.1 | 10.9 | 10.7 | 10.8 | 10.4 | 11.4 | 13.4 |
Profit Before Tax | 32.2 | 11.8 | 32.9 | 25.7 | 30.8 | 24.5 | 26.4 | 41.8 | 5.2 | 4.8 | 20.5 | 18.7 | 25.1 | 7.1 | 0.6 | 115.2 |
Tax | 9.0 | 3.3 | 5.3 | 14.2 | 20.0 | 6.6 | 6.6 | 8.2 | 12.6 | 1.3 | 6.0 | 1.8 | 6.6 | 1.3 | 1.0 | 40.2 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 23.2 | 8.5 | 27.6 | 11.5 | 10.9 | 17.9 | 19.8 | 33.6 | -7.4 | 3.6 | 14.5 | 16.9 | 18.5 | 5.7 | -0.5 | 75.0 |
Net Profit | 23.2 | 8.5 | 27.6 | 11.5 | 10.9 | 17.9 | 19.8 | 33.6 | -7.4 | 3.6 | 14.5 | 16.9 | 18.5 | 5.7 | -0.5 | 75.0 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 300.0 | 300.0 | 300.0 | 300.0 | 300.0 | 300.0 | 300.0 | 300.0 | 300.0 | 300.0 | 300.0 | 300.0 | 300.0 | 300.0 | 300.0 | 300.0 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 0.8 | 0.3 | 0.9 | 0.4 | 0.4 | 0.6 | 0.7 | 1.1 | -0.3 | 0.1 | 0.5 | 0.6 | 0.6 | 0.2 | 0.0 | 2.5 |
Operating Profit Margin | 5.3 | 4.6 | 6.7 | 4.9 | 7.1 | 5.7 | 5.9 | 6.0 | 4.5 | 4.6 | 5.7 | 5.0 | 6.4 | 6.0 | 7.5 | 16.9 |
Net Profit Margin | 2.0 | 1.0 | 2.9 | 1.0 | 1.2 | 2.1 | 1.9 | 2.8 | -0.9 | 0.4 | 1.6 | 1.6 | 1.9 | 0.8 | -0.1 | 8.2 |
The Industry Net Sales Growth stands at 10.13, vs the Net Sales Growth of 4.70, which results in a Negative aspect.
The Industry Mcap Growth stands at 6.90, vs the Mcap Growth of 0.81, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 37.20 | 40.29 | 33.07 |
R3 | 35.93 | 35.78 | 32.28 |
R2 | 34.67 | 34.59 | 32.02 |
R1 | 33.08 | 32.93 | 31.76 |
Pivot | 31.82 | 31.74 | 31.82 |
S1 | 30.23 | 30.08 | 31.24 |
S2 | 28.97 | 28.89 | 30.98 |
S3 | 27.38 | 27.23 | 30.72 |
S4 | 25.80 | 23.19 | 29.93 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
0.00
Bullish
RSI
37.44
Neutral
ROC
-45.17
Bearish
UltimateOscillator
28.64
Bearish
Williams Indicator
-97.03
Bullish
CCI Indicator
-101.24
Bullish
MACD
-2,926.34
Bearish
Stochastic Indicator
2.36
Bullish
ATR
3.68
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
05-04-2024 | Preferential Issue of shares |
14-02-2024 | Quarterly Results |
10-11-2023 | Quarterly Results |
31-08-2023 | Inter alia, to consider and approve:- 1. The Annual report of the Company comprising the Directors report, Management Discussion and Analysis Report, Annual Return, Report of Secretarial Auditor etc. for the financial year ended on 31st March, 2023. 2. The Notice Convening the 20th Annual General Meeting of the Company and also the matters included in the AGM notice and matters connected thereto. 3. To decide the Day, Date, Time and Venue for the 20th Annual General Meeting of the Company. 4. To decide Cutoff Date for e-voting purpose in the 20th Annual General Meeting of the Company. 5. To authorize Link lntime India Pvt. Ltd (Registrar & Transfer Agent) to provide facility and support for conducting E- Voting at AGM. 6. To Appoint Scrutinizer for the scrutiny of E-Voting Results and the AGM Proceedings. 7. Any other matter with the permission of the Chair |
29-05-2023 | Audited Results (Revised) |
22-05-2023 | Audited Results |
14-02-2023 | Quarterly Results |
14-11-2022 | Quarterly Results |
13-08-2022 | Quarterly Results |
30-05-2022 | Quarterly Results & Audited Results |
14-02-2022 | Quarterly Results |
13-11-2021 | Quarterly Results |
13-08-2021 | Quarterly Results |
22-06-2021 | Audited Results |