Today's Low
₹ 60.25
Today's High
₹ 63.30
52 Weeks Low
₹ 18.45
52 Weeks High
₹ 42.00
Lower
₹ 47.60
Upper
₹ 71.40
Vascon Engineers Limited provides engineering, procurement, and construction (EPC) services in India. It operates through EPC, Real Estate Development, and Manufacturing & Building Management System (BMS) segments. The company constructs residential, commercial, industrial, institutional, hospitals, and hospitality projects; and develops residential properties, hotel premises, industrial parks, malls and multiplexes, hospitals, and schools, hospitality and community welfare centres. It also manufactures clean room partitions and BMS. Vascon Engineers Limited was incorporated in 1986 and is based in Pune, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 1,269.5 | 1,176.9 | 1,001.4 | 1,015.1 | 985.3 | 935.2 | 929.1 | 899.5 | 854.3 | 910.5 | 965.1 | 1,016.4 | 951.4 |
Total Non-Current Assets | 369.5 | 306.6 | 308.2 | 333.4 | 338.0 | 379.5 | 385.7 | 447.4 | 498.1 | 562.4 | 511.5 | 485.5 | 498.4 |
Total Assets | 1,642.9 | 1,483.4 | 1,309.6 | 1,348.5 | 1,323.3 | 1,314.7 | 1,314.9 | 1,347.0 | 1,352.4 | 1,472.8 | 1,476.6 | 1,502.0 | 1,449.8 |
Total Current Liabilities | 647.5 | 630.8 | 548.4 | 495.4 | 471.6 | 527.7 | 509.5 | 580.0 | 789.1 | 715.6 | 699.9 | 702.9 | 631.6 |
Total Non-Current Liabilities | 71.0 | 28.5 | 52.1 | 109.5 | 152.1 | 108.0 | 159.3 | 128.1 | 33.5 | 82.1 | 51.2 | 56.7 | 93.0 |
Shareholder's Funds | 911.8 | 811.4 | 699.2 | 734.3 | 690.2 | 668.1 | 634.2 | 626.1 | 518.5 | 659.7 | 713.5 | 730.5 | 717.6 |
Total Liabilities | 1,642.9 | 1,483.4 | 1,309.6 | 1,348.5 | 1,323.3 | 1,314.7 | 1,314.9 | 1,347.0 | 1,352.4 | 1,472.8 | 1,476.6 | 1,502.0 | 1,449.8 |
The Industry Current Ratio stands at 1.45, vs the Current Ratio of 2.05, which results in a Positive aspect.
The Industry Price to BV stands at 3.26, vs the Price to BV of 1.41, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.37, vs the Quick Ratio of 1.08, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.04, vs the Debt to Equity Ratio of 0.36, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 1,019.4 | 656.9 | 506.9 | 520.9 | 524.1 | 539.1 | 490.2 | 587.8 | 622.7 | 623.9 | 707.6 | 712.1 | 1,023.0 |
Total Expenditure | 901.8 | 634.1 | 519.7 | 468.0 | 516.2 | 531.3 | 495.8 | 551.0 | 717.2 | 610.2 | 680.3 | 680.8 | 922.0 |
Operating Profit(Excl OI) | 128.6 | 76.0 | -0.4 | 75.2 | 44.8 | 45.7 | 52.4 | 63.6 | -79.1 | 33.1 | 56.0 | 47.2 | 113.6 |
Add: Other Income | 11.0 | 53.2 | 12.4 | 22.3 | 36.9 | 37.9 | 58.0 | 26.8 | 15.5 | 19.4 | 28.7 | 15.9 | 12.6 |
Operating Profit | 128.6 | 76.0 | -0.4 | 75.2 | 44.8 | 45.7 | 52.4 | 63.6 | -79.1 | 33.1 | 56.0 | 47.2 | 113.6 |
Less: Interest | 13.4 | 24.8 | 27.4 | 20.4 | 27.2 | 26.4 | 34.1 | 40.2 | 31.1 | 44.0 | 37.1 | 40.7 | 28.4 |
PBDT | 115.2 | 51.1 | -27.8 | 54.8 | 17.7 | 19.3 | 18.4 | 23.4 | -110.1 | -11.0 | 18.9 | 6.6 | 85.2 |
Less: Depreciation Amortization | 11.9 | 10.8 | 12.1 | 15.0 | 13.4 | 14.3 | 15.6 | 15.4 | 22.4 | 18.8 | 20.5 | 18.2 | 13.9 |
PBT & Exceptional Items | 103.3 | 40.4 | -39.9 | 39.8 | 4.3 | 5.0 | 2.7 | 7.9 | -132.5 | -29.7 | -1.6 | -11.7 | 71.4 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.9 | 0.0 | -5.6 | 39.1 | 17.1 |
Profit Before Tax | 103.3 | 40.4 | -39.9 | 39.8 | 4.3 | 5.0 | 2.7 | 7.9 | -136.4 | -29.7 | -7.2 | 27.5 | 88.5 |
Less: Taxation | 3.9 | 4.4 | 0.4 | 0.1 | -1.0 | 0.4 | 1.5 | -1.3 | 8.4 | 13.5 | 9.8 | 12.0 | 22.6 |
Profit After Tax | 99.4 | 35.9 | -40.3 | 39.7 | 5.3 | 4.7 | 1.2 | 9.2 | -144.8 | -43.2 | -17.1 | 15.5 | 65.9 |
Earnings Per Share | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry Dividend Yield stands at 0.55, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PAT Growth stands at 26.13, vs the PAT Growth of 652.97, which results in a Positive aspect.
The Industry PE Ratio stands at 35.67, vs the PE Ratio of 13.45, which results in a Negative aspect.
The Industry PAT Margin stands at 3.91, vs the PAT Margin of 7.63, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 103.3 | 40.4 | -39.9 | 39.8 | 4.3 | 5.0 | 2.7 | 7.9 | -136.4 | -29.7 | -7.2 | 27.5 | 88.2 |
Tax Paid | -10.5 | -2.2 | 8.6 | 2.3 | 18.7 | -0.2 | 11.3 | -8.2 | -25.1 | -15.8 | -25.7 | -17.4 | -24.0 |
Adjustment | 20.8 | -0.6 | 57.3 | 26.0 | 29.1 | 49.2 | 6.5 | 50.6 | 62.9 | 50.9 | 39.6 | 42.4 | 11.2 |
Changes In Working Capital | 103.3 | 40.4 | -39.9 | 39.8 | 4.3 | 5.0 | 2.7 | 7.9 | -136.4 | -29.7 | -7.2 | 27.5 | 88.2 |
Cash Flow after changes in Working Capital | 114.2 | 35.5 | 61.5 | 35.2 | 37.6 | 10.2 | 16.8 | 45.9 | 102.6 | -71.4 | 151.5 | -14.9 | 69.8 |
Cash Flow from Operating Activities | 103.7 | 33.3 | 70.1 | 37.5 | 56.3 | 10.0 | 28.1 | 37.7 | 77.5 | -87.1 | 125.7 | -32.3 | 45.8 |
Cash Flow from Investing Activities | -32.0 | -12.7 | 5.7 | -27.1 | -2.5 | 5.9 | -23.3 | -20.9 | 8.3 | -13.3 | -12.9 | 22.5 | -72.1 |
Cash Flow from Financing Activities | -44.1 | -22.1 | -71.9 | -34.5 | -25.9 | -24.0 | -16.4 | -26.1 | -62.8 | 100.3 | -115.7 | -57.0 | 17.7 |
Net Cash Inflow / Outflow | 27.5 | -1.5 | 3.9 | -24.0 | 27.9 | -8.1 | -11.6 | -9.2 | 23.0 | -0.1 | -2.9 | -66.9 | -8.5 |
Opening Cash & Cash Equivalents | 25.4 | 26.9 | 23.0 | 47.0 | 19.1 | 27.1 | 38.7 | 54.0 | 29.6 | 30.8 | 33.7 | 100.7 | 104.7 |
Closing Cash & Cash Equivalent | 53.0 | 25.4 | 26.9 | 23.0 | 47.0 | 19.1 | 27.1 | 45.0 | 52.4 | 29.6 | 30.8 | 33.7 | 98.0 |
The Industry PCF RATIO stands at 71.75, vs the PCF RATIO of 3.55, which results in a Negative aspect.
The Industry PFCF Ratio stands at 25.53, vs the PFCF Ratio of 6.85, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 2,802.5 | 2,171.0 | 2,044.6 | 3,273.4 | 2,540.2 | 2,173.4 | 2,012.3 | 2,179.2 | 1,706.2 | 1,528.7 | 1,116.2 | 1,894.1 | 1,546.2 | 1,195.0 | 433.5 | 1,279.0 |
Total Income | 2,820.6 | 2,193.9 | 2,084.1 | 3,320.7 | 2,561.1 | 2,198.4 | 2,029.5 | 2,232.7 | 2,133.7 | 1,545.8 | 1,150.2 | 1,916.1 | 1,577.6 | 1,240.0 | 459.2 | 1,318.9 |
Total Expenditure | 2,532.9 | 2,066.1 | 1,899.2 | 2,778.5 | 2,328.6 | 2,062.9 | 1,854.3 | 1,983.7 | 1,760.1 | 1,478.1 | 1,123.0 | 1,808.4 | 1,421.8 | 1,241.3 | 720.2 | 1,286.8 |
PBIDT (Excl OI) | 269.6 | 104.9 | 145.4 | 494.9 | 211.6 | 110.5 | 158.0 | 195.5 | -53.9 | 50.6 | -6.8 | 85.7 | 124.4 | -46.3 | -286.7 | -7.8 |
Other Income | 18.1 | 22.9 | 39.5 | 47.3 | 20.9 | 25.0 | 17.2 | 53.5 | 427.5 | 17.1 | 34.0 | 22.0 | 31.4 | 45.0 | 25.7 | 39.9 |
Operating Profit | 287.7 | 127.8 | 184.9 | 542.2 | 232.5 | 135.5 | 175.2 | 249.0 | 373.6 | 67.7 | 27.2 | 107.7 | 155.8 | -1.3 | -261.0 | 32.1 |
Interest | 47.3 | 38.8 | 32.0 | 30.6 | 24.8 | 32.9 | 39.6 | 65.0 | 51.4 | 64.4 | 63.6 | 54.6 | 71.6 | 65.3 | 76.5 | -18.8 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 240.4 | 89.0 | 152.9 | 511.6 | 207.7 | 102.6 | 135.6 | 184.0 | 322.2 | 3.3 | -36.4 | 53.1 | 84.2 | -66.6 | -337.5 | 50.9 |
Depreciation | 37.2 | 36.8 | 31.1 | 32.9 | 31.7 | 29.9 | 24.7 | 28.7 | 27.6 | 26.7 | 24.8 | 32.9 | 27.9 | 29.9 | 30.1 | 39.1 |
Profit Before Tax | 203.2 | 52.2 | 121.8 | 478.7 | 176.0 | 72.7 | 110.9 | 155.3 | 294.6 | -23.4 | -61.2 | 20.2 | 56.3 | -96.5 | -367.6 | 11.8 |
Tax | 13.2 | 5.5 | 4.0 | 20.0 | 10.6 | 0.8 | 7.4 | 33.7 | 1.2 | 7.9 | 1.6 | -3.7 | 2.0 | 5.8 | 0.0 | -2.5 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 190.0 | 46.7 | 117.8 | 458.7 | 165.4 | 71.9 | 103.5 | 121.6 | 293.4 | -31.3 | -62.8 | 23.9 | 54.3 | -102.3 | -367.6 | 14.3 |
Net Profit | 190.0 | 46.7 | 117.8 | 458.7 | 165.4 | 71.9 | 103.5 | 121.6 | 293.4 | -31.3 | -62.8 | 23.9 | 54.3 | -102.3 | -367.6 | 14.3 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 2,213.2 | 2,173.2 | 2,173.2 | 2,173.2 | 2,173.2 | 2,173.2 | 2,173.2 | 2,173.2 | 2,173.2 | 1,861.4 | 1,821.4 | 1,821.4 | 1,781.4 | 1,781.4 | 1,781.4 | 1,781.4 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 0.8 | 0.9 | 0.5 | 2.3 | 0.8 | 1.0 | 0.5 | 0.5 | 1.3 | 0.2 | -0.4 | 0.2 | 0.3 | -0.6 | -2.1 | -0.1 |
Operating Profit Margin | 10.3 | 5.9 | 9.0 | 16.6 | 9.2 | 6.2 | 8.7 | 11.4 | 21.9 | 4.4 | 2.4 | 5.7 | 10.1 | -0.1 | -60.2 | 2.5 |
Net Profit Margin | 6.8 | 2.2 | 5.8 | 14.0 | 6.5 | 3.3 | 5.1 | 5.6 | 17.2 | -2.0 | -5.6 | 1.3 | 3.5 | -8.6 | -84.8 | 1.1 |
The Industry Mcap Growth stands at 31.75, vs the Mcap Growth of -50.95, which results in a Negative aspect.
The Industry Net Sales Growth stands at 10.52, vs the Net Sales Growth of -0.61, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 67.30 | 70.64 | 62.88 |
R3 | 65.97 | 65.78 | 62.04 |
R2 | 64.63 | 64.54 | 61.76 |
R1 | 62.92 | 62.73 | 61.48 |
Pivot | 61.58 | 61.49 | 61.58 |
S1 | 59.87 | 59.68 | 60.92 |
S2 | 58.53 | 58.44 | 60.64 |
S3 | 56.82 | 56.63 | 60.36 |
S4 | 55.10 | 52.34 | 59.52 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
55.38
Neutral
RSI
34.23
Neutral
ROC
-17.96
Bearish
UltimateOscillator
32.77
Neutral
Williams Indicator
-76.71
Neutral
CCI Indicator
-88.19
Neutral
MACD
-2,901.41
Bearish
Stochastic Indicator
19.70
Neutral
ATR
4.40
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
21-08-2023 | 0.25 | 2.5 | Interim |
Date Of Conduct | Board Meeting Details |
---|---|
the proposal of raising of funds by issue of Equity Shares or any other eligible securities through permissible modes, including but not limited to a private placement, a qualified institutions placement, preferential issue, or any other method or combination of methods as may be permitted under applicable laws and to approve ancillary actions for the above mentioned fund raising subject to such regulatory/statutory approvals as may be required including approval of shareholders in this regard. | |
07-02-2024 | Quarterly Results |
30-11-2023 | Inter alia, to consider and approve: The proposal of raising of funds by issue of Equity Shares or any other eligible securities through permissible modes, including but not limited to a private placement, a qualified institutions placement, preferential issue, or any other method or combination of methods as may be permitted under applicable laws and to approve ancillary actions for the above mentioned fund raising subject to such regulatory/statutory approvals as may be required including approval of shareholders in this regard. |
07-11-2023 | Quarterly Results |
08-08-2023 | Quarterly Results & Interim Dividend |
15-05-2023 | Audited Results & Quarterly Results |
03-03-2023 | Inter alia, to consider fund raising by way of issuance of Unlisted, Non Convertible Debentures on Private Placement Basis along with other business related matters |
30-01-2023 | Quarterly Results & Interalia to consider and approve issuance of Unlisted Non-Convertible Debentures on Private Placement Basis |
07-11-2022 | Quarterly Results |
02-08-2022 | Quarterly Results |
23-05-2022 | Quarterly Results & Audited Results |
08-02-2022 | Quarterly Results |
01-11-2021 | Quarterly Results |
14-08-2021 | Quarterly Results & Preferential Issue of shares & Inter alia, to consider and approve raising of Funds |
31-05-2021 | Audited Results |