Today's Low
₹ 457.25
Today's High
₹ 469.05
52 Weeks Low
₹ 245.50
52 Weeks High
₹ 377.00
Lower
₹ 376.65
Upper
₹ 564.95
Vardhman Textiles Limited, together with its subsidiaries, manufactures and sells textiles and fibre in India, rest of Asia, the United States, Europe, and the Middle East. It offers yarns, fabrics, fibers, threads, and garments. The company also provides specialized greige and dyed yarns in cotton, polyester, acrylic, and various blends; and value added products, such as organic cotton, melange, core spun yarns, ultra yarns, gassed mercerized, super fine yarns, slub and cellulose yarns, and fancy yarns for hand knitting. In addition, it is involved in lending and investing activities; and the manufacture and sale of steel products, including hot rolled bars, and special and alloy steel for automotive, engineering, bearing, and allied industries. The company was formerly known as Mahavir Spinning Mills Limited and changed its name to Vardhman Textiles Limited in September 2006. Vardhman Textiles Limited was founded in 1965 and is based in Ludhiana, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 5,784.4 | 5,855.1 | 5,202.1 | 4,882.4 | 4,681.0 | 4,545.6 | 3,838.4 | 3,543.9 | 3,761.1 | 4,127.4 | 3,560.3 | 2,845.8 | 3,381.2 | 2,905.2 | 2,359.1 | 1,961.2 | 1,755.6 | 1,528.8 | 1,077.5 | 767.5 | 638.2 |
Total Non-Current Assets | 5,548.0 | 5,123.8 | 4,414.7 | 4,471.0 | 4,335.2 | 3,698.5 | 3,662.7 | 3,969.4 | 4,892.0 | 4,536.2 | 11,027.3 | 3,774.0 | 2,745.1 | 2,604.4 | 2,637.6 | 2,562.9 | 1,838.1 | 1,117.5 | 939.8 | 546.5 | 743.4 |
Total Assets | 11,332.6 | 10,979.1 | 9,616.9 | 9,353.5 | 9,016.2 | 8,244.1 | 7,501.1 | 7,513.3 | 8,653.1 | 8,663.6 | 14,587.6 | 6,619.8 | 6,126.3 | 5,509.6 | 4,996.7 | 4,524.1 | 3,593.7 | 2,646.3 | 2,017.2 | 1,313.9 | 1,381.9 |
Total Current Liabilities | 1,444.8 | 1,929.7 | 1,423.8 | 1,635.5 | 1,862.1 | 1,685.7 | 2,086.0 | 2,105.9 | 1,896.5 | 1,968.5 | 1,555.4 | 1,135.0 | 1,386.5 | 761.7 | 643.7 | 586.2 | 558.3 | 411.6 | 308.0 | 180.4 | 228.5 |
Total Non-Current Liabilities | 1,235.8 | 1,208.1 | 1,591.7 | 1,549.5 | 1,449.6 | 1,495.9 | 1,029.6 | 1,304.5 | 2,940.3 | 3,166.7 | 10,170.2 | 2,937.0 | 2,161.5 | 2,871.7 | 2,741.1 | 2,597.4 | 1,869.2 | 1,216.8 | 857.4 | 595.4 | 637.6 |
Shareholder's Funds | 8,563.4 | 7,703.8 | 6,468.3 | 6,047.9 | 5,591.5 | 4,953.7 | 4,273.2 | 3,999.9 | 3,375.3 | 3,132.0 | 2,506.5 | 2,206.7 | 2,264.2 | 1,604.2 | 1,383.2 | 1,263.0 | 1,150.4 | 1,006.5 | 842.7 | 529.3 | 469.7 |
Total Liabilities | 11,332.6 | 10,979.1 | 9,616.9 | 9,353.5 | 9,016.2 | 8,244.1 | 7,501.1 | 7,513.3 | 8,653.1 | 8,663.6 | 14,587.6 | 6,619.8 | 6,126.3 | 5,509.6 | 4,996.7 | 4,524.1 | 3,593.7 | 2,646.3 | 2,017.2 | 1,313.9 | 1,381.9 |
The Industry Debt to Equity Ratio stands at 0.50, vs the Debt to Equity Ratio of 0.37, which results in a Positive aspect.
The Industry Price to BV stands at 7.98, vs the Price to BV of 1.51, which results in a Negative aspect.
The Industry Current Ratio stands at 1.88, vs the Current Ratio of 2.99, which results in a Positive aspect.
The Industry Quick Ratio stands at 1.10, vs the Quick Ratio of 1.35, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 10,137.5 | 9,622.3 | 6,139.9 | 6,735.0 | 6,877.9 | 6,242.4 | 5,997.5 | 5,859.6 | 6,786.0 | 6,166.4 | 4,973.6 | 4,648.8 | 4,137.7 | 3,350.7 | 2,965.4 | 2,068.5 | 2,162.1 | 1,948.1 | 1,902.1 | 1,204.1 | 999.4 | 957.7 |
Total Expenditure | 8,813.5 | 7,348.4 | 5,326.0 | 5,797.7 | 5,684.5 | 5,339.5 | 4,798.2 | 4,683.3 | 5,672.9 | 4,706.1 | 3,997.4 | 4,024.9 | 3,079.1 | 2,645.7 | 2,513.1 | 1,735.8 | 1,784.7 | 1,589.5 | 1,600.0 | 1,014.6 | 814.3 | 803.1 |
Operating Profit(Excl OI) | 1,515.9 | 2,498.4 | 1,015.4 | 1,111.8 | 1,416.5 | 1,100.3 | 1,753.2 | 1,323.4 | 1,314.1 | 1,559.3 | 1,025.2 | 681.8 | 1,092.8 | 790.3 | 505.4 | 367.0 | 406.7 | 407.7 | 337.2 | 213.7 | 197.4 | 163.9 |
Add: Other Income | 192.0 | 224.5 | 201.6 | 174.5 | 223.0 | 197.4 | 553.9 | 147.1 | 201.1 | 99.0 | 49.0 | 57.9 | 34.1 | 85.3 | 53.0 | 34.3 | 29.4 | 49.0 | 35.1 | 24.2 | 12.3 | 9.3 |
Operating Profit | 1,515.9 | 2,498.4 | 1,015.4 | 1,111.8 | 1,416.5 | 1,100.3 | 1,753.2 | 1,323.4 | 1,314.1 | 1,559.3 | 1,025.2 | 681.8 | 1,092.8 | 790.3 | 505.4 | 367.0 | 406.7 | 407.7 | 337.2 | 213.7 | 197.4 | 163.9 |
Less: Interest | 102.2 | 99.7 | 113.3 | 135.3 | 119.7 | 118.2 | 128.7 | 125.5 | 159.7 | 176.2 | 177.1 | 173.6 | 107.7 | 122.3 | 132.4 | 65.8 | 38.3 | 40.0 | 60.1 | 47.8 | 53.9 | 64.7 |
PBDT | 1,413.8 | 2,398.7 | 902.1 | 976.6 | 1,296.8 | 982.1 | 1,624.5 | 1,197.9 | 1,154.4 | 1,383.1 | 848.1 | 508.2 | 985.0 | 668.0 | 373.0 | 301.1 | 368.4 | 367.6 | 277.1 | 165.9 | 143.5 | 99.2 |
Less: Depreciation Amortization | 394.4 | 367.5 | 363.8 | 333.2 | 254.0 | 240.0 | 343.4 | 374.3 | 532.2 | 335.5 | 295.3 | 273.5 | 264.7 | 256.6 | 243.4 | 162.0 | 122.4 | 106.6 | 103.6 | 68.7 | 69.0 | 60.9 |
PBT & Exceptional Items | 1,019.4 | 2,031.2 | 538.3 | 643.3 | 1,042.8 | 742.1 | 1,281.1 | 823.7 | 622.2 | 1,047.6 | 552.8 | 234.7 | 720.4 | 411.3 | 129.6 | 139.1 | 246.0 | 261.0 | 173.6 | 97.2 | 74.5 | 38.3 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 1,059.9 | 2,070.7 | 558.9 | 655.5 | 1,058.7 | 759.6 | 1,317.9 | 871.5 | 622.2 | 1,047.6 | 552.8 | 234.7 | 720.4 | 411.3 | 129.6 | 139.1 | 246.0 | 261.0 | 173.6 | 97.2 | 74.5 | 38.3 |
Less: Taxation | 255.2 | 519.7 | 132.0 | 64.5 | 318.2 | 167.2 | 323.7 | 247.4 | 176.5 | 282.1 | 168.2 | 66.3 | 176.0 | 109.0 | 51.3 | 44.2 | 56.0 | 56.8 | 39.1 | 26.0 | 18.9 | 12.1 |
Profit After Tax | 804.8 | 1,551.0 | 426.9 | 591.0 | 740.6 | 592.4 | 994.3 | 624.1 | 445.7 | 765.5 | 384.6 | 168.4 | 544.3 | 302.4 | 78.3 | 94.9 | 190.0 | 204.3 | 134.5 | 71.3 | 55.6 | 26.2 |
Earnings Per Share | 28.0 | 54.4 | 14.7 | 20.4 | 25.9 | 20.6 | 35.8 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
The Industry PAT Margin stands at 6.68, vs the PAT Margin of 8.77, which results in a Positive aspect.
The Industry PAT Growth stands at 1.18, vs the PAT Growth of -20.20, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.53, vs the Dividend Yield of 0.74, which results in a Positive aspect.
The Industry PE Ratio stands at 39.04, vs the PE Ratio of 23.06, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 1,059.9 | 2,070.9 | 558.9 | 655.5 | 1,058.7 | 759.6 | 1,317.9 | 871.5 | 622.2 | 1,047.6 | 552.8 | 234.7 | 755.1 | 411.3 | 129.6 |
Tax Paid | -265.3 | -517.2 | -46.3 | -113.3 | -257.3 | -212.1 | -308.7 | -248.4 | -224.7 | -234.9 | -149.5 | -57.3 | -182.4 | -73.6 | -37.2 |
Adjustment | 309.0 | 312.8 | 313.5 | 309.0 | 196.6 | 181.5 | -61.8 | 330.3 | 587.9 | 420.7 | 439.3 | 398.7 | 360.2 | 302.4 | 386.5 |
Changes In Working Capital | 1,059.9 | 2,070.9 | 558.9 | 655.5 | 1,058.7 | 759.6 | 1,317.9 | 871.5 | 622.2 | 1,047.6 | 552.8 | 234.7 | 755.1 | 411.3 | 129.6 |
Cash Flow after changes in Working Capital | 2,118.2 | 1,961.8 | 214.0 | 962.7 | 756.3 | 315.4 | 1,658.9 | 1,163.5 | 1,636.9 | 1,068.8 | 482.4 | 1,077.4 | 213.1 | 84.9 | 602.0 |
Cash Flow from Operating Activities | 1,852.8 | 1,444.6 | 167.7 | 849.4 | 499.0 | 103.3 | 1,350.3 | 915.1 | 1,412.3 | 833.9 | 332.8 | 1,020.1 | 30.8 | 11.3 | 564.8 |
Cash Flow from Investing Activities | -1,444.7 | -899.2 | -115.9 | -379.0 | -277.5 | -167.3 | -343.2 | -451.4 | -315.2 | -779.5 | -517.0 | -646.8 | -456.4 | -131.9 | -277.8 |
Cash Flow from Financing Activities | -399.2 | -571.4 | -174.0 | -295.6 | -251.8 | 92.1 | -1,180.2 | -364.8 | -975.1 | -38.6 | 165.2 | -355.1 | 233.9 | 10.0 | 14.1 |
Net Cash Inflow / Outflow | 9.0 | -26.0 | -122.2 | 174.8 | -30.3 | 28.1 | -173.1 | 98.8 | 122.0 | 15.8 | -18.9 | 18.2 | -191.8 | -110.6 | 301.0 |
Opening Cash & Cash Equivalents | 66.6 | 92.6 | 214.9 | 40.1 | 70.4 | 42.3 | 215.4 | 180.0 | 80.7 | 65.0 | 83.9 | 70.6 | 262.4 | 373.0 | 71.9 |
Closing Cash & Cash Equivalent | 75.6 | 66.6 | 92.6 | 214.9 | 40.1 | 70.4 | 42.3 | 278.9 | 202.8 | 80.7 | 65.0 | 83.9 | 70.6 | 262.4 | 373.0 |
The Industry PCF RATIO stands at 51.39, vs the PCF RATIO of 0.83, which results in a Negative aspect.
The Industry PFCF Ratio stands at 6.03, vs the PFCF Ratio of 2.66, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 23,295.1 | 23,974.6 | 23,183.0 | 24,856.1 | 23,704.7 | 24,695.8 | 28,118.3 | 27,071.1 | 26,031.8 | 23,850.8 | 19,269.7 | 19,470.7 | 17,501.0 | 16,252.3 | 8,174.7 | 15,957.6 |
Total Income | 24,044.5 | 24,870.4 | 24,125.7 | 25,607.5 | 24,369.2 | 24,999.8 | 28,317.9 | 27,555.5 | 26,668.0 | 24,525.4 | 19,719.6 | 19,944.7 | 18,068.5 | 16,794.8 | 8,606.3 | 16,371.9 |
Total Expenditure | 20,853.0 | 21,921.0 | 21,028.6 | 22,236.4 | 21,919.4 | 21,116.6 | 22,862.7 | 22,078.7 | 19,837.8 | 17,086.1 | 14,481.7 | 15,529.1 | 14,733.6 | 14,805.8 | 8,191.9 | 13,706.3 |
PBIDT (Excl OI) | 2,442.1 | 2,053.6 | 2,154.4 | 2,619.7 | 1,785.3 | 3,579.2 | 5,255.6 | 4,992.4 | 6,194.0 | 6,764.7 | 4,788.0 | 3,941.6 | 2,767.4 | 1,446.5 | -17.2 | 2,251.3 |
Other Income | 749.4 | 895.8 | 942.7 | 751.4 | 664.5 | 304.0 | 199.6 | 484.4 | 636.2 | 674.6 | 449.9 | 474.0 | 567.5 | 542.5 | 431.6 | 414.3 |
Operating Profit | 3,191.5 | 2,949.4 | 3,097.1 | 3,371.1 | 2,449.8 | 3,883.2 | 5,455.2 | 5,476.8 | 6,830.2 | 7,439.3 | 5,237.9 | 4,415.6 | 3,334.9 | 1,989.0 | 414.4 | 2,665.6 |
Interest | 193.7 | 220.1 | 323.8 | 304.2 | 206.1 | 248.6 | 262.6 | 289.7 | 214.8 | 235.3 | 257.4 | 284.1 | 232.5 | 279.3 | 337.3 | 347.9 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 2,997.8 | 2,729.3 | 2,773.3 | 3,066.9 | 2,243.7 | 3,634.6 | 5,192.6 | 5,187.1 | 6,615.4 | 7,204.0 | 4,980.5 | 4,131.5 | 3,102.4 | 1,709.7 | 77.1 | 2,317.7 |
Depreciation | 994.1 | 1,037.1 | 1,046.7 | 1,039.0 | 986.2 | 987.7 | 931.4 | 921.9 | 923.6 | 916.5 | 913.1 | 918.5 | 916.1 | 913.9 | 889.6 | 881.6 |
Profit Before Tax | 2,003.7 | 1,692.2 | 1,726.6 | 2,027.9 | 1,257.5 | 2,646.9 | 4,261.2 | 4,265.2 | 5,691.8 | 6,287.5 | 4,067.4 | 3,213.0 | 2,186.3 | 795.8 | -812.5 | 1,436.1 |
Tax | 496.5 | 417.3 | 449.1 | 511.6 | 306.3 | 681.0 | 1,052.7 | 1,175.2 | 1,470.0 | 1,561.3 | 990.0 | 822.1 | 533.4 | 227.1 | -218.3 | -10.7 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 1,507.2 | 1,274.9 | 1,277.5 | 1,516.3 | 951.2 | 1,965.9 | 3,208.5 | 3,090.0 | 4,221.8 | 4,726.2 | 3,077.4 | 2,390.9 | 1,652.9 | 568.7 | -594.2 | 1,446.8 |
Net Profit | 1,507.2 | 1,274.9 | 1,277.5 | 1,516.3 | 951.2 | 1,965.9 | 3,208.5 | 3,090.0 | 4,221.8 | 4,726.2 | 3,077.4 | 2,390.9 | 1,652.9 | 568.7 | -594.2 | 1,446.8 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 568.9 | 568.9 | 568.9 | 568.9 | 568.9 | 568.8 | 568.6 | 568.4 | 566.9 | 566.6 | 566.3 | 565.6 | 565.2 | 565.2 | 565.2 | 565.2 |
Reserves | 88,224.8 | 87,780.7 | 86,432.2 | 85,065.5 | 82,862.8 | 81,835.7 | 79,783.2 | 76,469.2 | 73,229.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 5.6 | 4.7 | 4.8 | 5.6 | 3.6 | 7.2 | 11.6 | 11.4 | 75.6 | 85.0 | 55.6 | 43.1 | 30.2 | 10.7 | -11.4 | 25.8 |
Operating Profit Margin | 13.7 | 12.3 | 13.4 | 13.6 | 10.3 | 15.7 | 19.4 | 20.2 | 26.2 | 31.2 | 27.2 | 22.7 | 19.1 | 12.2 | 5.1 | 16.7 |
Net Profit Margin | 6.5 | 5.3 | 5.5 | 6.1 | 4.0 | 8.0 | 11.4 | 11.4 | 16.2 | 19.8 | 16.0 | 12.3 | 9.4 | 3.5 | -7.3 | 9.1 |
The Industry Net Sales Growth stands at 17.70, vs the Net Sales Growth of -2.08, which results in a Negative aspect.
The Industry Mcap Growth stands at 63.63, vs the Mcap Growth of -41.96, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 483.00 | 496.68 | 465.89 |
R3 | 478.35 | 477.10 | 462.65 |
R2 | 473.70 | 473.08 | 461.56 |
R1 | 466.55 | 465.30 | 460.48 |
Pivot | 461.90 | 461.28 | 461.90 |
S1 | 454.75 | 453.50 | 458.32 |
S2 | 450.10 | 449.48 | 457.24 |
S3 | 442.95 | 441.70 | 456.16 |
S4 | 435.80 | 425.88 | 452.91 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
92.73
Bearish
RSI
65.38
Neutral
ROC
3.35
Bullish
UltimateOscillator
60.65
Neutral
Williams Indicator
-34.89
Neutral
CCI Indicator
75.35
Neutral
MACD
-2,600.33
Bearish
Stochastic Indicator
73.59
Neutral
ATR
15.27
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
15-09-2023 | 3.50 | 175 | Final |
02-11-2021 | 34.00 | 340 | Interim |
16-09-2021 | 17.50 | 175 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
24-01-2024 | Quarterly Results |
31-10-2023 | Quarterly Results |
04-08-2023 | Quarterly Results |
05-05-2023 | Final Dividend & Audited Results |
09-03-2023 | Inter alia, to consider and approve Issue of Non-Convertible Debentures upto an amount of Rs. 150 crore on Private Placement Basis. |
25-01-2023 | Quarterly Results |
28-10-2022 | Quarterly Results |
22-07-2022 | Quarterly Results |
21-05-2022 | Audited Results |
22-01-2022 | Quarterly Results & Stock Split |
27-10-2021 | Quarterly Results |
29-07-2021 | Quarterly Results |
25-05-2021 | Dividend & Audited Results |