Today's Low
₹ 1,118.30
Today's High
₹ 1,145.75
52 Weeks Low
₹ 712.00
52 Weeks High
₹ 951.80
Lower
₹
Upper
₹
United Spirits Ltd. engages in the manufacturing, sale, and distribution of beverage alcohol. It operates through Craft Whisky and Luxury Spirits segments. The company offers brand portfolio of Scotch whisky, IMFL whisky, brandy, rum, vodka, and gin. It imports, manufactures, distributes, and sells various iconic Diageo brands such as Haig Gold Label, Captain Morgan, Johnnie Walker, J&B, Baileys, Lagavulin, Talisker, VAT 69, Black & White, Smirnoff and Ciroc. The company was founded in 1826 and is headquartered in Bangalore, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 6,234.6 | 5,163.4 | 5,830.1 | 4,870.3 | 6,219.8 | 5,660.0 | 5,625.2 | 5,257.6 | 4,863.2 | 6,986.5 | 6,123.8 | 6,072.4 | 4,868.1 | 5,092.5 | 4,599.1 | 3,532.9 | 1,972.6 | 1,441.4 | 1,203.2 |
Total Non-Current Assets | 3,369.6 | 3,600.1 | 3,562.9 | 3,822.0 | 3,555.1 | 3,092.5 | 2,968.7 | 2,851.4 | 2,937.6 | 7,774.3 | 10,122.9 | 9,467.1 | 7,963.4 | 6,188.1 | 7,077.6 | 6,569.0 | 1,776.3 | 1,818.4 | 441.3 |
Total Assets | 9,604.2 | 8,763.5 | 9,393.0 | 8,692.3 | 9,774.9 | 8,894.2 | 8,717.8 | 8,139.3 | 7,800.8 | 14,760.9 | 16,424.1 | 15,797.4 | 12,876.4 | 11,325.4 | 11,750.1 | 10,198.6 | 3,748.9 | 3,259.7 | 1,644.5 |
Total Current Liabilities | 3,624.3 | 3,838.3 | 5,364.8 | 4,993.8 | 6,143.8 | 5,817.5 | 6,182.4 | 5,838.2 | 5,922.9 | 10,425.9 | 6,576.9 | 5,591.5 | 6,138.7 | 1,764.4 | 1,646.3 | 1,316.2 | 726.4 | 737.7 | 387.1 |
Total Non-Current Liabilities | -19.6 | 50.4 | -30.7 | 11.8 | 543.9 | 644.0 | 735.8 | 648.0 | 1,217.6 | 1,302.0 | 5,048.8 | 5,529.5 | 2,541.5 | 5,779.0 | 7,711.8 | 6,605.9 | 1,482.0 | 1,551.7 | 976.3 |
Shareholder's Funds | 5,999.5 | 4,953.7 | 4,119.8 | 3,728.0 | 3,090.3 | 2,419.1 | 1,785.6 | 1,634.7 | 659.5 | 3,032.3 | 4,787.3 | 4,661.8 | 4,178.6 | 3,773.5 | 2,385.6 | 2,077.3 | 1,369.2 | 841.8 | 272.8 |
Total Liabilities | 9,604.2 | 8,763.5 | 9,393.0 | 8,692.3 | 9,774.9 | 8,894.2 | 8,717.8 | 8,139.3 | 7,800.8 | 14,760.9 | 16,424.1 | 15,797.4 | 12,876.4 | 11,325.4 | 11,750.1 | 10,198.6 | 3,748.9 | 3,259.7 | 1,644.5 |
The Industry Quick Ratio stands at 0.92, vs the Quick Ratio of 0.59, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at -0.03, vs the Debt to Equity Ratio of 0.64, which results in a Negative aspect.
The Industry Price to BV stands at 13.71, vs the Price to BV of 15.61, which results in a Positive aspect.
The Industry Current Ratio stands at 1.42, vs the Current Ratio of 0.98, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 10,611.6 | 9,712.4 | 8,131.3 | 9,325.4 | 9,340.8 | 8,590.6 | 8,817.5 | 8,494.9 | 9,335.0 | 10,615.4 | 10,498.6 | 9,244.4 | 7,376.2 | 6,362.3 | 5,468.1 | 4,627.5 | 2,961.8 | 2,148.5 | 1,243.8 | 1,172.4 |
Total Expenditure | 9,206.7 | 8,117.2 | 7,078.6 | 7,809.8 | 7,947.2 | 7,383.4 | 7,828.3 | 7,530.3 | 9,302.0 | 10,753.0 | 9,407.8 | 8,126.2 | 6,232.3 | 5,645.3 | 5,078.6 | 3,565.7 | 2,526.1 | 1,956.2 | 1,172.3 | 1,102.3 |
Operating Profit(Excl OI) | 1,490.0 | 1,643.6 | 1,092.3 | 1,594.3 | 1,462.8 | 1,426.1 | 1,094.5 | 1,008.2 | 114.1 | 548.4 | 1,247.2 | 1,369.2 | 1,355.1 | 813.7 | 513.4 | 1,211.4 | 573.9 | 276.6 | 101.2 | 94.4 |
Add: Other Income | 85.1 | 48.4 | 39.6 | 78.7 | 69.2 | 218.9 | 105.3 | 43.6 | 81.1 | 685.9 | 156.3 | 251.1 | 211.1 | 96.7 | 124.0 | 149.6 | 138.1 | 84.3 | 29.6 | 24.4 |
Operating Profit | 1,490.0 | 1,643.6 | 1,092.3 | 1,594.3 | 1,462.8 | 1,426.1 | 1,094.5 | 1,008.2 | 114.1 | 548.4 | 1,247.2 | 1,369.2 | 1,355.1 | 813.7 | 513.4 | 1,211.4 | 573.9 | 276.6 | 101.2 | 94.4 |
Less: Interest | 103.9 | 88.0 | 187.6 | 212.0 | 237.2 | 277.5 | 375.1 | 457.4 | 687.3 | 1,322.6 | 984.9 | 875.7 | 456.0 | 618.7 | 737.7 | 588.1 | 123.1 | 177.2 | 40.0 | 38.9 |
PBDT | 1,386.1 | 1,555.6 | 904.7 | 1,382.3 | 1,225.6 | 1,148.6 | 719.4 | 550.8 | -573.3 | -774.2 | 262.2 | 493.5 | 899.0 | 195.0 | -224.3 | 623.3 | 450.8 | 99.4 | 61.2 | 55.5 |
Less: Depreciation Amortization | 282.5 | 303.8 | 299.1 | 285.3 | 214.7 | 192.3 | 188.6 | 157.2 | 222.9 | 202.6 | 178.4 | 147.4 | 102.3 | 95.0 | 92.6 | 74.1 | 33.8 | 42.6 | 16.4 | 20.7 |
PBT & Exceptional Items | 1,103.6 | 1,251.8 | 605.6 | 1,097.0 | 1,010.9 | 956.3 | 530.8 | 393.6 | -796.1 | -976.8 | 83.8 | 346.1 | 796.7 | 100.0 | -316.9 | 549.2 | 417.0 | 56.8 | 44.8 | 34.7 |
Less: Exceptional Income Expenses | 176.4 | -165.2 | -64.3 | 66.6 | 2.6 | -44.5 | -368.1 | -27.4 | -839.2 | -3,235.7 | -10.8 | -10.8 | 36.8 | 70.0 | 0.0 | 18.1 | 298.7 | 0.0 | -30.3 | 9.5 |
Profit Before Tax | 1,278.6 | 1,086.6 | 540.0 | 1,160.3 | 1,011.7 | 911.8 | 162.7 | 366.2 | -1,635.3 | -4,212.6 | 73.0 | 335.3 | 833.6 | 170.0 | -316.9 | 567.3 | 715.7 | 56.8 | 14.6 | 44.2 |
Less: Taxation | 152.8 | 276.0 | 177.9 | 539.7 | 328.1 | 259.9 | 69.7 | 222.8 | 52.0 | 276.2 | 178.1 | 148.1 | 265.2 | 193.2 | 91.6 | 266.1 | 104.9 | 12.3 | 8.3 | 20.1 |
Profit After Tax | 1,125.8 | 810.6 | 362.1 | 620.6 | 683.6 | 651.9 | 93.0 | 143.4 | -1,687.3 | -4,488.8 | -105.0 | 187.2 | 568.3 | -23.2 | -408.5 | 301.2 | 610.7 | 44.6 | 6.3 | 24.1 |
Earnings Per Share | 1.6 | 1.1 | 0.5 | 0.9 | 1.0 | 0.9 | 0.1 | 0.2 | -2.3 | -6.2 | -0.2 | 0.3 | 0.9 | 0.0 | -0.8 | 0.5 | 1.2 | 0.4 | 0.1 | 0.1 |
The Industry Dividend Yield stands at 0.48, vs the Dividend Yield of 0.55, which results in a Positive aspect.
The Industry PAT Growth stands at 36.46, vs the PAT Growth of -9.22, which results in a Negative aspect.
The Industry PAT Margin stands at 2.47, vs the PAT Margin of 2.15, which results in a Negative aspect.
The Industry PE Ratio stands at 94.07, vs the PE Ratio of 83.87, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 1,278.6 | 1,086.6 | 540.0 | 1,160.3 | 1,011.7 | 911.8 | 162.7 | 366.2 | -1,635.3 | -4,212.6 | 73.0 | 346.1 | 796.7 | 100.0 | -316.9 | 549.2 | 402.2 | 56.8 | 44.8 |
Tax Paid | -267.5 | -457.0 | -106.8 | -582.8 | -837.4 | -413.1 | -200.0 | -190.8 | -141.3 | -169.7 | -190.2 | -147.4 | -211.8 | -255.2 | -235.8 | -226.8 | -62.3 | -68.6 | -18.3 |
Adjustment | 168.9 | 553.1 | 581.0 | 375.3 | 557.5 | 460.3 | 546.1 | 686.0 | 2,346.8 | 5,244.9 | 1,333.7 | 1,061.1 | 337.7 | 1,313.1 | 1,263.4 | 604.8 | 75.5 | 187.5 | 43.2 |
Changes In Working Capital | 1,278.6 | 1,086.6 | 540.0 | 1,160.3 | 1,011.7 | 911.8 | 162.7 | 366.2 | -1,635.3 | -4,212.6 | 73.0 | 346.1 | 796.7 | 100.0 | -316.9 | 549.2 | 402.2 | 56.8 | 44.8 |
Cash Flow after changes in Working Capital | 882.2 | 1,434.4 | 1,924.5 | 1,366.0 | 1,785.7 | 1,338.2 | 846.8 | 473.5 | -55.0 | -382.2 | 2,159.0 | 903.5 | 183.2 | 955.3 | 471.1 | 494.1 | 291.7 | 120.6 | 72.9 |
Cash Flow from Operating Activities | 614.7 | 977.4 | 1,817.7 | 783.2 | 948.3 | 925.1 | 646.8 | 282.7 | -196.3 | -551.9 | 1,968.8 | 756.1 | -115.8 | 1,591.4 | 235.4 | 267.3 | 530.1 | 52.0 | 39.9 |
Cash Flow from Investing Activities | -53.2 | -312.7 | -99.2 | -193.6 | -65.5 | 104.4 | -227.3 | 751.4 | 3,877.2 | -252.0 | -1,121.0 | -1,070.3 | -335.9 | -371.9 | 86.5 | -3,862.8 | -94.0 | -993.5 | -111.3 |
Cash Flow from Financing Activities | -500.9 | -688.0 | -1,706.8 | -739.9 | -808.3 | -966.1 | -469.7 | -1,160.2 | -4,001.9 | 1,235.0 | -992.4 | 21.7 | 277.8 | -899.9 | -416.6 | 3,561.5 | -219.5 | 759.6 | 560.3 |
Net Cash Inflow / Outflow | 60.6 | -23.3 | 11.7 | -150.3 | 74.5 | 63.4 | -50.2 | -126.1 | -321.1 | 431.0 | -144.5 | -292.5 | -173.9 | 319.6 | -94.8 | -34.0 | 216.7 | -181.9 | 489.0 |
Opening Cash & Cash Equivalents | 54.5 | 77.8 | 66.1 | 216.4 | 141.9 | 78.5 | 128.7 | 267.7 | 605.7 | 174.7 | 319.2 | 611.7 | 768.6 | 449.0 | 543.8 | 577.8 | 361.1 | 508.8 | 19.8 |
Closing Cash & Cash Equivalent | 115.1 | 54.5 | 77.8 | 66.1 | 216.4 | 141.9 | 78.5 | 128.7 | 262.9 | 605.7 | 174.7 | 319.2 | 611.7 | 768.6 | 449.0 | 543.8 | 577.8 | 361.1 | 508.8 |
The Industry PFCF Ratio stands at 48.57, vs the PFCF Ratio of 67.16, which results in a Positive aspect.
The Industry PCF RATIO stands at 27.81, vs the PCF RATIO of 44.99, which results in a Positive aspect.
Particulars | Sep 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 66,720.0 | 69,620.0 | 67,365.0 | 58,084.0 | 57,916.0 | 66,098.0 | 82,827.0 | 71,313.0 | 77,673.0 | 89,172.0 | 82,088.0 | 61,685.0 | 76,781.0 | 84,103.0 | 75,094.0 | 38,207.0 | 64,190.0 |
Total Income | 67,260.0 | 70,141.0 | 67,766.0 | 58,301.0 | 58,096.0 | 66,311.0 | 82,903.0 | 71,575.0 | 77,911.0 | 89,173.0 | 82,126.0 | 61,763.0 | 76,827.0 | 84,291.0 | 75,204.0 | 38,259.0 | 64,269.0 |
Total Expenditure | 61,700.0 | 64,755.0 | 62,698.0 | 50,949.0 | 55,561.0 | 62,380.0 | 78,454.0 | 67,590.0 | 73,355.0 | 83,985.0 | 77,397.0 | 59,800.0 | 72,818.0 | 79,527.0 | 72,187.0 | 39,126.0 | 61,710.0 |
PBIDT (Excl OI) | 5,020.0 | 4,865.0 | 4,667.0 | 7,135.0 | 2,355.0 | 3,718.0 | 4,373.0 | 3,723.0 | 4,318.0 | 5,187.0 | 4,691.0 | 1,885.0 | 3,963.0 | 4,576.0 | 2,907.0 | -919.0 | 2,480.0 |
Other Income | 540.0 | 521.0 | 401.0 | 217.0 | 180.0 | 213.0 | 76.0 | 262.0 | 238.0 | 1.0 | 38.0 | 78.0 | 46.0 | 188.0 | 110.0 | 52.0 | 79.0 |
Operating Profit | 5,560.0 | 5,386.0 | 5,068.0 | 7,352.0 | 2,535.0 | 3,931.0 | 4,449.0 | 3,985.0 | 4,556.0 | 5,188.0 | 4,729.0 | 1,963.0 | 4,009.0 | 4,764.0 | 3,017.0 | -867.0 | 2,559.0 |
Interest | 250.0 | 164.0 | 262.0 | 43.0 | 360.0 | 244.0 | 210.0 | 225.0 | 165.0 | 392.0 | 69.0 | 254.0 | 334.0 | 429.0 | 558.0 | 555.0 | 529.0 |
Exceptional Items | 0.0 | 0.0 | 307.0 | -171.0 | -180.0 | -1,487.0 | 3,815.0 | -384.0 | -1,204.0 | 0.0 | 5.0 | -453.0 | -95.0 | 202.0 | 0.0 | -750.0 | 666.0 |
PBDT | 5,310.0 | 5,222.0 | 5,113.0 | 7,138.0 | 1,995.0 | 2,200.0 | 8,054.0 | 3,376.0 | 3,187.0 | 4,796.0 | 4,665.0 | 1,256.0 | 3,580.0 | 4,537.0 | 2,459.0 | -2,172.0 | 2,696.0 |
Depreciation | 690.0 | 628.0 | 653.0 | 743.0 | 688.0 | 647.0 | 659.0 | 831.0 | 774.0 | 758.0 | 763.0 | 743.0 | 770.0 | 789.0 | 693.0 | 739.0 | 851.0 |
Profit Before Tax | 4,620.0 | 4,594.0 | 4,460.0 | 6,395.0 | 1,307.0 | 1,553.0 | 7,395.0 | 2,545.0 | 2,413.0 | 4,038.0 | 3,902.0 | 513.0 | 2,810.0 | 3,748.0 | 1,766.0 | -2,911.0 | 1,845.0 |
Tax | 1,190.0 | 1,091.0 | 1,063.0 | 1,623.0 | 275.0 | -591.0 | 1,913.0 | -69.0 | 627.0 | 1,085.0 | 1,038.0 | 10.0 | 777.0 | 940.0 | 511.0 | -449.0 | 1,342.0 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 3,430.0 | 3,503.0 | 3,397.0 | 4,772.0 | 1,032.0 | 2,144.0 | 5,482.0 | 2,614.0 | 1,786.0 | 2,953.0 | 2,864.0 | 503.0 | 2,033.0 | 2,808.0 | 1,255.0 | -2,462.0 | 503.0 |
Net Profit | 3,430.0 | 3,503.0 | 3,397.0 | 4,772.0 | 1,032.0 | 2,144.0 | 5,482.0 | 2,614.0 | 1,786.0 | 2,953.0 | 2,864.0 | 503.0 | 2,033.0 | 2,808.0 | 1,255.0 | -2,462.0 | 503.0 |
ADDITIONAL INFOS: | |||||||||||||||||
Equity Capital | 1,450.0 | 1,455.0 | 1,455.0 | 1,455.0 | 1,455.0 | 1,455.0 | 1,453.0 | 1,453.0 | 1,453.0 | 1,453.0 | 1,453.0 | 1,453.0 | 1,453.0 | 1,453.0 | 1,453.0 | 1,453.0 | 1,453.0 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 4.8 | 4.9 | 4.8 | 6.7 | 1.5 | 3.0 | 7.8 | 3.8 | 2.6 | 4.2 | 4.1 | 0.8 | 2.9 | 4.1 | 1.8 | -3.4 | 0.8 |
Operating Profit Margin | 8.3 | 7.7 | 7.5 | 12.7 | 4.4 | 5.9 | 5.4 | 5.6 | 5.9 | 5.8 | 5.8 | 3.2 | 5.2 | 5.7 | 4.0 | -2.3 | 4.0 |
Net Profit Margin | 5.1 | 5.0 | 5.0 | 8.2 | 1.8 | 3.2 | 6.6 | 3.7 | 2.3 | 3.3 | 3.5 | 0.8 | 2.6 | 3.3 | 1.7 | -6.4 | 0.8 |
The Industry Net Sales Growth stands at 7.04, vs the Net Sales Growth of -0.16, which results in a Negative aspect.
The Industry Mcap Growth stands at 17.39, vs the Mcap Growth of -12.29, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 1,620.05 | 1,646.29 | 1,581.55 |
R3 | 1,606.57 | 1,606.78 | 1,574.25 |
R2 | 1,593.08 | 1,593.19 | 1,571.82 |
R1 | 1,580.02 | 1,580.23 | 1,569.38 |
Pivot | 1,566.53 | 1,566.64 | 1,566.53 |
S1 | 1,553.47 | 1,553.68 | 1,564.52 |
S2 | 1,539.98 | 1,540.09 | 1,562.08 |
S3 | 1,526.92 | 1,527.13 | 1,559.65 |
S4 | 1,513.85 | 1,486.99 | 1,552.35 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
11.83
Bullish
RSI
50.38
Neutral
ROC
-25.79
Bearish
UltimateOscillator
24.57
Bearish
Williams Indicator
-98.99
Bullish
CCI Indicator
-517.98
Bullish
MACD
-2,056.53
Bearish
Stochastic Indicator
51.44
Neutral
ATR
66.73
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
17-11-2023 | 4.00 | 200 | Interim |
Date Of Conduct | Board Meeting Details |
---|---|
23-10-2024 | Quarterly Results |
23-01-2024 | Quarterly Results |
08-11-2023 | Quarterly Results & Interim Dividend |
20-07-2023 | Quarterly Results |
18-05-2023 | Audited Results |
24-01-2023 | Quarterly Results |
21-10-2022 | Quarterly Results |
26-07-2022 | Quarterly Results |
27-05-2022 | Audited Results |
25-01-2022 | Quarterly Results |
27-10-2021 | Quarterly Results |
23-07-2021 | Quarterly Results |
21-05-2021 | Audited Results |