Today's Low
₹ 655.05
Today's High
₹ 675.00
52 Weeks Low
₹ 180.50
52 Weeks High
₹ 379.00
Lower
₹ 631.50
Upper
₹ 697.90
Swan Energy Limited engages in the textile, real estate, and energy businesses in India. It manufactures and markets cotton and polyester textile products; and develops commercial and residential real estate properties. The company is also involved in the construction and operation of LNG import terminal at Jafrabad port area in the Amreli district of Gujarat with a total capacity of 5 MMTPA with a floating storage and regasification unit. In addition, it engages in the trading of gas commodities, etc.; and mining activities. The company was formerly known as Swan Mills Limited. Swan Energy Limited was incorporated in 1909 and is based in Mumbai, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 2,576.2 | 1,600.6 | 535.6 | 437.7 | 590.4 | 1,360.1 | 851.4 | 794.6 | 747.5 | 689.3 | 669.3 | 652.2 |
Total Non-Current Assets | 7,588.8 | 4,743.0 | 4,359.9 | 3,026.6 | 2,579.7 | 1,276.3 | 996.5 | 990.0 | 942.5 | 875.5 | 760.2 | 430.5 |
Total Assets | 10,179.6 | 6,359.7 | 4,929.2 | 3,489.0 | 3,170.1 | 2,636.4 | 1,847.9 | 1,784.7 | 1,690.0 | 1,565.0 | 1,429.8 | 1,083.0 |
Total Current Liabilities | 2,261.3 | 1,133.6 | 1,511.0 | 1,802.6 | 1,799.5 | 1,332.4 | 1,032.7 | 589.2 | 456.4 | 601.4 | 365.5 | 185.9 |
Total Non-Current Liabilities | 4,183.2 | 3,527.7 | 2,020.5 | 217.9 | 246.0 | 372.0 | 383.9 | 765.6 | 803.2 | 532.8 | 863.4 | 709.2 |
Shareholder's Funds | 2,283.7 | 1,245.3 | 874.3 | 914.8 | 923.7 | 931.9 | 431.3 | 429.9 | 430.4 | 430.8 | 200.9 | 187.9 |
Total Liabilities | 10,179.6 | 6,359.7 | 4,929.2 | 3,489.0 | 3,170.1 | 2,636.4 | 1,847.9 | 1,784.7 | 1,690.0 | 1,565.0 | 1,429.8 | 1,083.0 |
The Industry Quick Ratio stands at 1.10, vs the Quick Ratio of 0.17, which results in a Negative aspect.
The Industry Current Ratio stands at 1.88, vs the Current Ratio of 0.24, which results in a Negative aspect.
The Industry Price to BV stands at 8.01, vs the Price to BV of 3.44, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.52, vs the Debt to Equity Ratio of 1.36, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2005 | FY 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 1,438.1 | 487.2 | 320.5 | 340.8 | 891.6 | 346.7 | 350.6 | 331.7 | 314.4 | 332.9 | 278.8 | 138.7 | 0.5 | 32.2 |
Total Expenditure | 1,207.0 | 418.9 | 252.8 | 288.8 | 813.8 | 322.8 | 317.1 | 303.8 | 283.7 | 294.8 | 235.3 | 98.2 | -4.4 | 35.5 |
Operating Profit(Excl OI) | 241.9 | 75.2 | 71.7 | 60.6 | 97.2 | 145.3 | 46.2 | 35.3 | 45.1 | 52.4 | 55.3 | 51.0 | 5.8 | -0.6 |
Add: Other Income | 10.8 | 6.9 | 3.9 | 8.5 | 19.4 | 121.4 | 12.7 | 7.3 | 14.4 | 14.3 | 11.9 | 10.5 | 0.9 | 2.7 |
Operating Profit | 241.9 | 75.2 | 71.7 | 60.6 | 97.2 | 145.3 | 46.2 | 35.3 | 45.1 | 52.4 | 55.3 | 51.0 | 5.8 | -0.6 |
Less: Interest | 222.8 | 189.2 | 108.0 | 50.3 | 54.0 | 57.8 | 31.6 | 24.4 | 29.6 | 38.2 | 20.3 | 9.0 | 7.6 | 0.0 |
PBDT | 19.1 | -114.0 | -36.4 | 10.3 | 43.2 | 87.5 | 14.6 | 10.9 | 15.5 | 14.1 | 35.0 | 41.9 | -1.8 | -0.6 |
Less: Depreciation Amortization | 81.4 | 70.3 | 41.7 | 14.5 | 14.1 | 14.1 | 11.8 | 10.8 | 10.3 | 11.6 | 5.9 | 4.2 | 0.2 | 0.3 |
PBT & Exceptional Items | -62.2 | -184.2 | -78.1 | -4.3 | 29.1 | 73.4 | 2.7 | 0.1 | 5.3 | 2.5 | 29.2 | 37.7 | -2.0 | -0.9 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | -62.2 | -184.2 | -78.1 | -4.3 | 29.1 | 73.4 | 2.7 | 0.1 | 5.3 | 2.5 | 29.2 | 37.7 | -2.0 | -0.9 |
Less: Taxation | -1.2 | -26.3 | -9.4 | 0.6 | 35.1 | 18.7 | 2.1 | 0.3 | 2.2 | 3.0 | 10.6 | 11.3 | 0.0 | 0.0 |
Profit After Tax | -61.1 | -157.9 | -68.6 | -4.8 | -6.0 | 54.7 | 0.6 | -0.2 | 3.0 | -0.4 | 18.5 | 26.5 | -2.0 | -0.9 |
Earnings Per Share | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry PE Ratio stands at 39.22, vs the PE Ratio of 51.19, which results in a Positive aspect.
The Industry PAT Margin stands at 6.87, vs the PAT Margin of -1.42, which results in a Negative aspect.
The Industry PAT Growth stands at -0.86, vs the PAT Growth of 19.22, which results in a Positive aspect.
The Industry Dividend Yield stands at 0.54, vs the Dividend Yield of 0.02, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2005 | FY 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | -67.7 | -184.1 | -77.9 | -4.2 | 29.1 | 73.4 | 2.7 | 0.1 | 5.3 | 2.5 | 29.2 | 37.7 | 0.0 | 0.0 |
Tax Paid | 1.9 | -6.7 | 0.1 | -5.4 | -13.6 | -2.1 | -0.6 | -0.9 | -2.6 | 2.3 | -52.5 | -21.1 | 0.0 | 0.0 |
Adjustment | 302.4 | 253.1 | 146.2 | 56.3 | 49.2 | -34.7 | 33.1 | 34.7 | 38.6 | 45.4 | 21.3 | 8.2 | 0.0 | 0.0 |
Changes In Working Capital | -67.7 | -184.1 | -77.9 | -4.2 | 29.1 | 73.4 | 2.7 | 0.1 | 5.3 | 2.5 | 29.2 | 37.7 | 0.0 | 0.0 |
Cash Flow after changes in Working Capital | -492.8 | 35.5 | 302.4 | -89.7 | 55.4 | 64.4 | 70.0 | 124.0 | -107.6 | -161.1 | 90.2 | 207.0 | 0.0 | 0.0 |
Cash Flow from Operating Activities | -490.9 | 28.8 | 302.5 | -95.1 | 41.9 | 62.3 | 69.3 | 123.1 | -110.1 | -158.8 | 37.7 | 185.9 | 0.0 | 0.0 |
Cash Flow from Investing Activities | -860.0 | -494.3 | -2,000.7 | -323.9 | -763.5 | -533.2 | -28.5 | -63.0 | -61.3 | -105.3 | -297.3 | -187.3 | 0.0 | 0.0 |
Cash Flow from Financing Activities | 598.5 | 1,309.0 | 1,760.1 | 427.4 | 707.2 | 480.7 | -29.0 | -45.4 | 173.2 | 255.6 | 97.7 | 95.0 | 0.0 | 0.0 |
Net Cash Inflow / Outflow | -752.4 | 843.4 | 61.9 | 8.4 | -14.4 | 9.9 | 11.8 | 14.7 | 1.8 | -8.5 | -161.9 | 93.6 | 0.0 | 0.0 |
Opening Cash & Cash Equivalents | 954.1 | 110.6 | 48.7 | 40.3 | 54.6 | 44.8 | 32.9 | 18.1 | 16.4 | 24.9 | 186.8 | 93.2 | 0.0 | 0.0 |
Closing Cash & Cash Equivalent | 201.7 | 954.1 | 110.6 | 48.7 | 40.3 | 54.6 | 44.8 | 32.8 | 18.1 | 16.4 | 24.9 | 186.8 | 0.0 | 0.0 |
The Industry PCF RATIO stands at 51.30, vs the PCF RATIO of -25.77, which results in a Negative aspect.
The Industry PFCF Ratio stands at 5.75, vs the PFCF Ratio of -17.75, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 15,916.8 | 12,232.6 | 8,043.0 | 9,331.9 | 1,011.0 | 1,434.7 | 2,603.9 | 3,123.1 | 692.9 | 594.5 | 461.6 | 1,061.3 | 978.0 | 874.5 | 290.8 | 1,050.0 |
Total Income | 16,544.6 | 12,301.1 | 8,084.4 | 9,374.3 | 1,027.4 | 1,459.9 | 2,627.5 | 3,121.4 | 705.0 | 633.2 | 481.4 | 1,078.8 | 986.1 | 882.8 | 296.5 | 1,068.6 |
Total Expenditure | 13,358.5 | 9,663.0 | 5,669.5 | 6,953.2 | 1,146.9 | 1,421.2 | 2,548.8 | 2,883.2 | 569.6 | 352.6 | 383.7 | 698.3 | 840.9 | 757.3 | 231.2 | 925.5 |
PBIDT (Excl OI) | 2,558.4 | 2,569.6 | 2,373.5 | 2,378.7 | -135.9 | 13.5 | 55.0 | 239.9 | 123.3 | 241.9 | 78.0 | 363.0 | 137.2 | 117.3 | 59.6 | 124.4 |
Other Income | 627.9 | 68.5 | 41.5 | 42.4 | 16.5 | 25.2 | 23.7 | -1.7 | 12.1 | 38.7 | 19.8 | 17.4 | 8.1 | 8.3 | 5.7 | 18.7 |
Operating Profit | 3,186.2 | 2,638.1 | 2,415.0 | 2,421.1 | -119.5 | 38.7 | 78.7 | 238.2 | 135.4 | 280.6 | 97.7 | 380.5 | 145.2 | 125.5 | 65.3 | 143.1 |
Interest | 575.3 | 583.4 | 574.1 | 616.2 | 560.8 | 558.3 | 492.6 | 554.1 | 434.1 | 510.3 | 393.1 | 758.0 | 96.0 | 179.1 | 47.3 | 161.4 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 2,610.9 | 2,054.7 | 1,840.8 | 1,804.9 | -680.3 | -519.6 | -414.0 | -316.0 | -298.6 | -229.7 | -295.3 | -377.5 | 49.2 | -53.6 | 18.0 | -18.2 |
Depreciation | 271.6 | 271.0 | 267.9 | 268.2 | 182.5 | 182.2 | 180.5 | 173.0 | 177.8 | 176.9 | 175.1 | 309.2 | 36.3 | 35.8 | 35.2 | 32.1 |
Profit Before Tax | 2,339.3 | 1,783.7 | 1,573.0 | 1,536.7 | -862.8 | -701.8 | -594.5 | -489.0 | -476.4 | -406.6 | -470.4 | -686.7 | 12.9 | -89.4 | -17.2 | -50.4 |
Tax | 139.4 | 128.1 | 124.7 | 375.9 | -166.5 | -122.0 | -99.4 | -73.7 | -81.4 | -33.2 | -75.1 | -94.3 | 0.0 | 0.0 | 0.0 | 5.8 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 2,199.9 | 1,655.7 | 1,448.2 | 1,160.8 | -696.4 | -579.9 | -495.1 | -415.2 | -395.0 | -373.4 | -395.3 | -592.4 | 12.9 | -89.4 | -17.2 | -56.2 |
Net Profit | 2,199.9 | 1,655.7 | 1,448.2 | 1,160.8 | -696.4 | -579.9 | -495.1 | -415.2 | -395.0 | -373.4 | -395.3 | -592.4 | 12.9 | -89.4 | -17.2 | -56.2 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 263.9 | 263.9 | 263.9 | 263.9 | 263.9 | 263.9 | 263.9 | 263.9 | 244.3 | 244.3 | 244.3 | 244.3 | 244.3 | 244.3 | 244.3 | 244.3 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 8.4 | 6.7 | 5.4 | 2.2 | -0.6 | -2.2 | -1.9 | -1.7 | -1.6 | -1.5 | -1.6 | -2.4 | 0.1 | -0.4 | -0.1 | -0.2 |
Operating Profit Margin | 20.0 | 21.6 | 30.0 | 25.9 | -11.8 | 2.7 | 3.0 | 7.6 | 19.5 | 47.2 | 21.2 | 35.9 | 14.8 | 14.4 | 22.5 | 13.6 |
Net Profit Margin | 13.8 | 13.5 | 18.0 | 12.4 | -68.9 | -40.4 | -19.0 | -13.3 | -57.0 | -62.8 | -85.6 | -55.8 | 1.3 | -10.2 | -5.9 | -5.4 |
The Industry Net Sales Growth stands at 17.99, vs the Net Sales Growth of -61.78, which results in a Negative aspect.
The Industry Mcap Growth stands at 62.17, vs the Mcap Growth of -6.56, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 709.85 | 727.34 | 680.92 |
R3 | 698.23 | 699.88 | 675.44 |
R2 | 686.62 | 687.44 | 673.61 |
R1 | 678.28 | 679.93 | 671.78 |
Pivot | 666.67 | 667.49 | 666.67 |
S1 | 658.33 | 659.98 | 668.12 |
S2 | 646.72 | 647.54 | 666.29 |
S3 | 638.38 | 640.03 | 664.46 |
S4 | 630.05 | 607.64 | 658.98 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
45.60
Neutral
RSI
48.34
Neutral
ROC
-10.10
Bearish
UltimateOscillator
46.88
Neutral
Williams Indicator
-52.82
Neutral
CCI Indicator
-57.96
Neutral
MACD
-2,461.09
Bearish
Stochastic Indicator
44.86
Neutral
ATR
38.86
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
21-09-2023 | 0.10 | 10 | Final |
07-09-2021 | 0.10 | 10 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
28-02-2024 | Inter alia, to consider and approve :- Fund Raising Committee to be held on 26.02.2024 |
31-01-2024 | Quarterly Results |
28-12-2023 | Inter alia, to consider proposal for raising funds through issuance of equity shares or any other equity linked instruments or securities including convertible preference shares, and / or bonds including foreign currency convertible bonds / debentures / non-convertible debt instruments along with warrants / convertible debentures / securities and / or any other equity based instruments, inter alia, a private placement or through one or more qualified institutional placement (QIP) and / or further public issue of equity and / or rights issue and / or preferential allotment and / or through any other permissible mode in accordance with the relevant provisions of applicable law, subject to approval from the shareholders of the Company and the receipt of statutory / regulatory and other approvals |
10-11-2023 | Quarterly Results |
22-09-2023 | Inter alia, to consider the following: 1. To decide about existing Preferential Issue of Equity Shares approved by the Shareholders of the Company at Extra Ordinary General Meeting held on July 20, 2023; and 2. To evaluate the fresh proposal for raising funds through further issue of Shares/Warrants etc. by way of preferential issue or any other permissible mode and to consider other related matters |
14-08-2023 | Quarterly Results & inter-alia, to consider and evaluate the proposal for raising funds by way of preferential issue / QIP or any permissible mode. |
27-06-2023 | (Revised) The meeting of the Board of Directors of the Company was to be held on Thursday 22nd June 2023, inter alia, to consider and evaluate the proposal for raising funds by any permissible mode. The above meeting has been postponed and re-scheduled, to be held on Tuesday, 27th June, 2023, inter alia, to consider and evaluate the proposal for raising funds by any permissible mode. |
22-06-2023 | Inter alia, to consider and evaluate the proposal for raising funds by any permissible mode. |
20-05-2023 | Final Dividend & Audited Results |
14-02-2023 | Quarterly Results |
14-11-2022 | Quarterly Results |
09-08-2022 | Quarterly Results |
30-05-2022 | Dividend & Audited Results |
05-03-2022 | Preferential Issue of shares & Inter alia, to considerthe following businesses, subject to approval of the shareholderr. of the Company: 1. To consider Issue of Equity Shares on a Preferential basis to PromoterlPromoter Group and NonPromOteflS) Subject to approval ot the shareholders ot the Company; 2. To consider adoption of new set of Memorandum of Association and Articles of Association of the company; 3. To consider to raise Capital through FPO/QIP/ GDRI ADRI FCCB upto an amount not exceeding Rs. 2,000 crores. 4. Any other business with the permission of the chair. |
14-02-2022 | Quarterly Results |
13-11-2021 | Quarterly Results |
13-08-2021 | Quarterly Results |
30-06-2021 | Dividend & Audited Results |