Today's Low
₹ 80.90
Today's High
₹ 80.90
Lower
₹ 76.85
Upper
₹ 84.90
Sri Adhikari Brothers Television Network Limited engages in the content production and distribution businesses in India. The company is also involved in the syndication of various content to broadcasters, aggregators, and satellite networks. It operates MASTIII, a music channel; Dabangg, a Hindi general entertainment channel; Dhamaal Gujarat, a youth focused regional channel; a Maiboli, a Marathi channel; and Dillagi, a movie channel. Sri Adhikari Brothers Television Network Limited was founded in 1985 and is based in Mumbai, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 5.1 | 4.9 | 5.0 | 5.6 | 6.4 | 25.3 | 51.2 | 70.5 | 118.1 | 83.1 | 61.4 | 73.8 |
Total Non-Current Assets | 107.9 | 128.3 | 150.3 | 170.8 | 194.0 | 219.3 | 251.5 | 204.0 | 354.9 | 246.9 | 232.5 | 233.5 |
Total Assets | 113.0 | 133.2 | 155.3 | 176.4 | 200.4 | 244.5 | 302.7 | 274.5 | 473.0 | 330.1 | 295.7 | 308.8 |
Total Current Liabilities | 200.7 | 199.6 | 198.9 | 195.0 | 181.6 | 178.6 | 60.7 | 61.2 | 128.3 | 106.5 | 95.4 | 67.6 |
Total Non-Current Liabilities | 11.9 | 11.9 | 13.3 | 13.3 | 13.3 | 16.7 | 140.1 | 103.3 | 130.5 | 57.7 | 77.9 | 118.0 |
Shareholder's Funds | -99.7 | -78.4 | -57.2 | -32.2 | 5.2 | 48.9 | 101.5 | 98.6 | 203.3 | 165.6 | 122.1 | 122.8 |
Total Liabilities | 113.0 | 133.2 | 155.3 | 176.4 | 200.4 | 244.5 | 302.7 | 274.5 | 473.0 | 330.1 | 295.7 | 308.8 |
The Industry Debt to Equity Ratio stands at 4.93, vs the Debt to Equity Ratio of -5.51, which results in a Positive aspect.
The Industry Quick Ratio stands at 1.12, vs the Quick Ratio of 0.02, which results in a Negative aspect.
The Industry Current Ratio stands at 1.32, vs the Current Ratio of 0.03, which results in a Negative aspect.
The Industry Price to BV stands at 3.54, vs the Price to BV of -0.02, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 0.0 | 0.0 | 0.0 | -1.1 | 15.2 | 57.5 | 137.7 | 257.4 | 249.0 | 180.4 | 161.2 | 132.0 |
Total Expenditure | 0.9 | 0.8 | 1.1 | -0.1 | 24.0 | 62.5 | 96.7 | 177.5 | 179.4 | 132.1 | 122.3 | 124.3 |
Operating Profit(Excl OI) | -0.9 | -0.8 | -0.8 | 0.1 | -7.4 | -4.7 | 41.8 | 80.0 | 69.7 | 48.4 | 39.3 | 7.8 |
Add: Other Income | 0.0 | 0.0 | 0.3 | 1.1 | 1.3 | 0.3 | 0.8 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 |
Operating Profit | -0.9 | -0.8 | -0.8 | 0.1 | -7.4 | -4.7 | 41.8 | 80.0 | 69.7 | 48.4 | 39.3 | 7.8 |
Less: Interest | 0.0 | 0.0 | 3.7 | 13.5 | 12.3 | 16.0 | 14.6 | 26.4 | 26.7 | 18.9 | 18.1 | 19.8 |
PBDT | -0.9 | -0.8 | -4.5 | -13.4 | -19.7 | -20.7 | 27.1 | 53.6 | 43.0 | 29.5 | 21.1 | -12.0 |
Less: Depreciation Amortization | 20.4 | 20.4 | 20.5 | 23.2 | 24.0 | 23.3 | 19.5 | 37.0 | 30.0 | 21.2 | 20.7 | 21.8 |
PBT & Exceptional Items | -21.3 | -21.3 | -24.9 | -36.6 | -43.6 | -44.0 | 7.7 | 16.7 | 13.0 | 8.3 | 0.4 | -33.8 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | -21.3 | -21.3 | -24.9 | -36.8 | -43.6 | -44.0 | 7.7 | 16.7 | 13.0 | 8.3 | 0.4 | -33.8 |
Less: Taxation | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 2.2 | 3.1 | 3.6 | 2.8 | -0.8 | -11.1 |
Profit After Tax | -21.3 | -21.3 | -25.0 | -36.8 | -43.6 | -44.0 | 5.4 | 13.5 | 9.4 | 5.5 | 1.2 | -22.7 |
Earnings Per Share | -0.1 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry Dividend Yield stands at 0.21, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PAT Growth stands at -360.85, vs the PAT Growth of 15.59, which results in a Positive aspect.
The Industry PAT Margin stands at -40.68, vs the PAT Margin of 0.00, which results in a Negative aspect.
The Industry PE Ratio stands at 14.81, vs the PE Ratio of 0.00, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | -21.3 | -21.3 | -24.9 | -36.8 | -52.5 | -44.0 | 7.6 | 16.7 | 13.0 | 8.3 | 0.4 | -33.8 |
Tax Paid | 0.0 | 0.0 | 0.0 | -0.1 | -0.5 | -0.1 | -0.5 | -2.3 | -2.2 | -1.4 | -3.0 | 0.0 |
Adjustment | 20.4 | 20.4 | 20.4 | 22.6 | 32.9 | 39.9 | 33.4 | 53.2 | 56.7 | 40.2 | 38.8 | 41.8 |
Changes In Working Capital | -21.3 | -21.3 | -24.9 | -36.8 | -52.5 | -44.0 | 7.6 | 16.7 | 13.0 | 8.3 | 0.4 | -33.8 |
Cash Flow after changes in Working Capital | 0.1 | -0.2 | -0.2 | 0.5 | -0.2 | 18.5 | 59.6 | 107.0 | 44.5 | 35.6 | 45.2 | -13.8 |
Cash Flow from Operating Activities | 0.1 | -0.2 | -0.3 | 0.4 | -0.8 | 18.4 | 59.2 | 104.7 | 42.3 | 34.2 | 42.2 | -13.8 |
Cash Flow from Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | -0.6 | -76.1 | -63.9 | -140.6 | -36.1 | -6.2 | -17.6 |
Cash Flow from Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | -19.2 | 16.6 | -47.5 | 104.8 | 2.7 | -35.3 | 30.4 |
Net Cash Inflow / Outflow | 0.1 | -0.2 | -0.3 | 0.4 | -0.4 | -1.3 | -0.4 | -6.6 | 6.5 | 0.8 | 0.8 | -1.0 |
Opening Cash & Cash Equivalents | 0.1 | 0.3 | 0.6 | 0.2 | 0.6 | 1.9 | 2.2 | 8.9 | 2.4 | 1.6 | 0.8 | 1.8 |
Closing Cash & Cash Equivalent | 0.2 | 0.1 | 0.3 | 0.6 | 0.2 | 0.6 | 1.9 | 2.2 | 8.9 | 2.4 | 1.6 | 0.8 |
The Industry PFCF Ratio stands at 24.23, vs the PFCF Ratio of 3.63, which results in a Negative aspect.
The Industry PCF RATIO stands at 15.52, vs the PCF RATIO of 9.63, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 3.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Total Income | 3.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 2.8 | 2.8 |
Total Expenditure | 4.3 | 3.0 | 1.8 | 3.2 | 1.7 | 1.9 | 1.6 | 2.0 | 2.0 | 2.3 | 2.4 | 3.1 | 3.3 | 3.3 | 1.6 | 1.9 |
PBIDT (Excl OI) | -1.1 | -3.0 | -1.8 | -3.2 | -1.7 | -1.9 | -1.6 | -2.0 | -2.0 | -2.3 | -2.4 | -3.1 | -3.3 | -3.3 | -1.6 | -1.9 |
Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 2.8 | 2.8 |
Operating Profit | -1.1 | -3.0 | -1.8 | -3.2 | -1.7 | -1.9 | -1.6 | -2.0 | -2.0 | -2.3 | -2.4 | -3.0 | -3.3 | -3.0 | 1.2 | 0.9 |
Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 36.7 | 33.6 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 |
PBDT | -1.1 | -3.0 | -1.8 | -3.2 | -1.7 | -1.9 | -1.6 | -2.0 | -2.0 | -2.3 | -2.4 | -3.0 | -3.3 | -3.0 | -35.5 | -32.1 |
Depreciation | 51.1 | 51.1 | 51.1 | 51.1 | 51.1 | 51.1 | 51.1 | 51.1 | 51.1 | 51.1 | 51.1 | 32.1 | 57.5 | 57.5 | 57.5 | 58.2 |
Profit Before Tax | -52.2 | -54.1 | -52.9 | -54.3 | -52.8 | -53.0 | -52.6 | -53.1 | -53.1 | -53.3 | -53.4 | -35.0 | -60.8 | -60.5 | -93.0 | -90.3 |
Tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.5 | 0.0 | 0.0 | 0.0 | 0.6 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | -52.2 | -54.1 | -52.9 | -54.3 | -52.8 | -53.0 | -52.6 | -53.1 | -53.1 | -53.3 | -53.2 | -35.5 | -60.8 | -60.5 | -93.0 | -90.9 |
Net Profit | -52.2 | -54.1 | -52.9 | -54.3 | -52.8 | -53.0 | -52.6 | -53.1 | -53.1 | -53.3 | -53.2 | -35.5 | -60.8 | -60.5 | -93.0 | -90.9 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 349.5 | 349.4 | 349.5 | 349.4 | 349.5 | 349.5 | 349.5 | 349.5 | 349.5 | 349.4 | 349.5 | 349.5 | 349.5 | 349.5 | 349.5 | 349.5 |
Reserves | 0.0 | 0.0 | 0.0 | -1,346.0 | 0.0 | 0.0 | 0.0 | -1,133.3 | 0.0 | 0.0 | 0.0 | -921.3 | 0.0 | 0.0 | 0.0 | -671.5 |
EPS | -1.5 | -1.6 | -1.5 | -1.6 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.0 | -1.7 | -1.7 | -2.7 | -2.6 |
Operating Profit Margin | -35.9 | |||||||||||||||
Net Profit Margin | -1,656.5 |
The Industry Net Sales Growth stands at 65.52, vs the Net Sales Growth of -107.46, which results in a Negative aspect.
The Industry Mcap Growth stands at 76.58, vs the Mcap Growth of -79.92, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 80.90 | 80.90 | 80.90 |
R3 | 80.90 | 80.90 | 80.90 |
R2 | 80.90 | 80.90 | 80.90 |
R1 | 80.90 | 80.90 | 80.90 |
Pivot | 80.90 | 80.90 | 80.90 |
S1 | 80.90 | 80.90 | 80.90 |
S2 | 80.90 | 80.90 | 80.90 |
S3 | 80.90 | 80.90 | 80.90 |
S4 | 80.90 | 80.90 | 80.90 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
100.00
Bearish
RSI
99.99
Bearish
ROC
86.84
Bullish
UltimateOscillator
100.00
Bullish
Williams Indicator
0.00
Bearish
CCI Indicator
106.08
Bearish
MACD
-2,894.17
Bearish
Stochastic Indicator
100.00
Bearish
ATR
3.35
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
21-03-2024 | Inter alia, to consider and approve the following: 1. Conversion of 2,30,00,000 Convertible Warrants held by (a) M/s Ruani Media Service Private Limited (b) M/s Sera Investments & Finance India Limited, and (c) M/s Leading Leasing Finance & Investment Company Limited, into Equity Shares of the Company. 2. To give authority to Mr. Suresh Khilari, Chief Financial Officer (CFO) to sign documents/cheques for Banking Transactions. 3. Appointment of Company Secretary & Compliance Officer. 4. Any other business transactions. |
23-02-2024 | Inter alia, to consider and approve the following: 1. Allotment upto 40,00,000 Equity Shares and 1,10,00,000 Convertible Warrants of the face value of Rs.10 each to M/s Ruani Media Service Private Limited (Special Purpose Vehicle (SPV) of Resolution Applicants). 2. Allotment upto 10,00,000 Equity Shares and 60,00,000 Convertible Warrants of the face value of Rs.10 each to M/s Sera Investments & Finance India Limited [(Non-Banking Financial Company (NBFC)]. 3. Allotment upto 10,00,000 Equity Shares and 60,00,000 Convertible Warrants of the face value of Rs.10 each to M/s Leading Leasing Finance & Investment Company Limited [NonBanking Financial Company (NBFC)]. 4. Any other business transactions |
14-02-2024 | Quarterly Results |
09-11-2023 | Quarterly Results |
14-08-2023 | Quarterly Results |
26-05-2023 | Audited Results |
14-02-2023 | Quarterly Results |
07-02-2023 | Inter alia to consider and approve following agenda: Re-appointment of Dr. Ganesh P. Raut, Mr. Umakanth Bhyravajoshyulu and Mr. M. Soundara Pandian, as Independent Directors of the Company to hold office for second and final term of 5 (five) years commencing from February 07, 2023 to February 06, 2028, subject to approval of shareholders. |
05-12-2022 | (Revised) Inter alia, Mrs. Kajal Pandey (Membership No.- A69492) will be appointed as the Company Secretary of the Company in the 14th RP Committee meeting which is rescheduled on 5th December 2022. |
03-12-2022 | General Purpose (Revised) |
11-11-2022 | Quarterly Results |
12-08-2022 | Quarterly Results & A.G.M. |
25-05-2022 | Audited Results |
12-11-2021 | Quarterly Results |
12-08-2021 | Quarterly Results |
28-06-2021 | Audited Results |