Today's Low
₹ 120.50
Today's High
₹ 125.85
52 Weeks Low
₹ 16.75
52 Weeks High
₹ 54.10
Lower
₹ 116.85
Upper
₹ 129.15
SPML Infra Limited operates as an infrastructure development company in India. The company undertakes urban water supply and distribution, and water treatment projects; constructs pumping stations for water supply, irrigation, wastewater, and storm water drainage; and designs and supplies bulk and distribution pipeline networks, as well as provides services in various areas, including construction of dams, canals, lift irrigation, micro irrigation, and tunneling. It also undertakes power generation, transmission, and distribution projects, including the construction of hydro, solar, wind, gas turbine, and thermal power plants, as well as sub-transmission/distribution lines and substations; and provides rural electrification, and integrated and smart energy management solutions. In addition, the company develops bridges, flyovers, industrial infrastructure, tunnels, special economic zones, industrial/business/technology parks, airports, bus terminals, automated car parking facilities, and toll express roads/highways. Further, it provides integrated end-to-end waste management solutions, such as collection, segregation, transportation, treatment, reusability, processing, and scientific disposal of waste water and solid waste, as well as sewer rehabilitation solutions. Additionally, SPML Infra Limited develops an integrated management information system, a software solution for metering, billing, CRM, network analysis, demand forecasting and management, asset and inventory management, business intelligence, and operation and maintenance of the entire network. The company was formerly known as Subhash Projects and Marketing Limited and changed its name to SPML Infra Limited in April 2010. SPML Infra Limited was incorporated in 1981 and is headquartered in Kolkata, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 1,791.5 | 1,774.8 | 1,845.3 | 2,103.1 | 2,074.2 | 1,699.3 | 1,943.1 | 1,628.2 | 1,199.7 | 1,182.1 | 1,165.5 |
Total Non-Current Assets | 902.5 | 845.7 | 1,060.4 | 1,280.0 | 1,235.4 | 1,246.0 | 1,332.7 | 1,089.3 | 1,433.2 | 1,102.5 | 895.2 |
Total Assets | 2,694.0 | 2,620.5 | 2,905.6 | 3,383.0 | 3,309.6 | 2,945.3 | 3,275.8 | 2,717.5 | 2,632.9 | 2,284.5 | 2,060.7 |
Total Current Liabilities | 1,666.1 | 1,687.9 | 1,765.6 | 2,035.1 | 1,942.8 | 2,070.4 | 2,023.5 | 1,883.2 | 1,522.7 | 1,226.4 | 1,194.2 |
Total Non-Current Liabilities | 701.3 | 655.3 | 739.9 | 742.9 | 791.3 | 399.9 | 674.6 | 289.0 | 538.2 | 471.4 | 289.4 |
Shareholder's Funds | 319.9 | 262.1 | 384.3 | 420.1 | 464.9 | 380.4 | 468.2 | 471.9 | 458.5 | 472.2 | 470.6 |
Total Liabilities | 2,694.0 | 2,620.5 | 2,905.6 | 3,383.0 | 3,309.6 | 2,945.3 | 3,275.8 | 2,717.5 | 2,632.9 | 2,284.5 | 2,060.7 |
The Industry Quick Ratio stands at 1.40, vs the Quick Ratio of 1.01, which results in a Negative aspect.
The Industry Current Ratio stands at 1.50, vs the Current Ratio of 1.05, which results in a Negative aspect.
The Industry Price to BV stands at 4.99, vs the Price to BV of 1.74, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 1.72, vs the Debt to Equity Ratio of 3.98, which results in a Negative aspect.
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 951.8 | 682.9 | 1,706.5 | 2,011.5 | 2,049.5 | 2,275.8 | 2,035.4 | 1,823.8 | 1,502.1 | 1,346.9 | 1,091.6 |
Total Expenditure | 946.2 | 685.2 | 1,626.4 | 1,842.9 | 1,833.8 | 2,112.7 | 1,837.8 | 1,674.1 | 1,402.8 | 1,219.3 | 938.1 |
Operating Profit(Excl OI) | 35.0 | 61.4 | 192.6 | 233.7 | 276.4 | 260.7 | 256.2 | 235.4 | 188.6 | 180.3 | 168.7 |
Add: Other Income | 29.3 | 63.8 | 112.5 | 65.1 | 60.7 | 97.6 | 58.6 | 85.7 | 89.3 | 52.6 | 15.2 |
Operating Profit | 35.0 | 61.4 | 192.6 | 233.7 | 276.4 | 260.7 | 256.2 | 235.4 | 188.6 | 180.3 | 168.7 |
Less: Interest | 32.9 | 67.0 | 156.9 | 160.6 | 213.6 | 260.4 | 225.2 | 197.6 | 167.6 | 151.4 | 123.0 |
PBDT | 2.1 | -5.5 | 35.7 | 73.1 | 62.8 | 0.4 | 31.0 | 37.8 | 21.0 | 28.9 | 45.7 |
Less: Depreciation Amortization | 4.0 | 5.6 | 11.2 | 10.9 | 16.8 | 21.1 | 26.8 | 24.4 | 26.6 | 25.1 | 24.6 |
PBT & Exceptional Items | -1.9 | -11.1 | 24.5 | 62.2 | 46.0 | -20.8 | 4.2 | 13.4 | -5.6 | 3.9 | 21.2 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | -1.3 | -15.5 | 24.5 | 62.2 | 46.0 | -20.8 | 4.2 | 13.4 | -5.6 | 3.9 | 21.2 |
Less: Taxation | -1.1 | -4.5 | 14.5 | 24.9 | 11.4 | -6.5 | 11.5 | 9.2 | 1.6 | -0.9 | 8.3 |
Profit After Tax | -0.1 | -11.0 | 10.0 | 37.3 | 34.6 | -14.3 | -7.3 | 4.2 | -7.1 | 4.8 | 12.8 |
Earnings Per Share | 0.0 | -0.3 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry Dividend Yield stands at 0.59, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PE Ratio stands at 36.94, vs the PE Ratio of 37.97, which results in a Positive aspect.
The Industry PAT Margin stands at 5.41, vs the PAT Margin of 0.58, which results in a Negative aspect.
The Industry PAT Growth stands at 26.78, vs the PAT Growth of -73.37, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 2.9 | -1.9 | -117.8 | 24.5 | 62.2 | 61.8 | 10.2 | 4.2 | 13.4 | -5.5 | 3.9 | 21.2 |
Tax Paid | -16.0 | 3.4 | 4.4 | -5.8 | -70.7 | 20.1 | -11.4 | -15.0 | -29.9 | 14.2 | -28.3 | -21.4 |
Adjustment | 67.2 | 37.8 | 186.7 | 129.6 | 155.7 | 222.9 | 211.3 | 222.6 | 166.8 | 219.4 | 169.4 | 137.3 |
Changes In Working Capital | 2.9 | -1.9 | -117.8 | 24.5 | 62.2 | 61.8 | 10.2 | 4.2 | 13.4 | -5.5 | 3.9 | 21.2 |
Cash Flow after changes in Working Capital | 36.0 | -22.3 | -306.7 | 3.1 | 248.3 | 214.2 | -149.5 | 310.2 | 287.9 | -125.5 | 289.7 | 148.8 |
Cash Flow from Operating Activities | 20.0 | -19.0 | -302.3 | -2.6 | 177.7 | 234.3 | -160.9 | 295.2 | 258.1 | -111.4 | 261.4 | 127.4 |
Cash Flow from Investing Activities | 45.9 | 36.0 | 90.8 | 281.7 | -29.0 | 67.6 | 108.3 | 95.2 | -60.2 | -165.2 | -190.8 | -82.8 |
Cash Flow from Financing Activities | -86.6 | -16.0 | 230.9 | -273.1 | -168.1 | -330.3 | 68.8 | -390.1 | -182.2 | 262.7 | -78.0 | -46.5 |
Net Cash Inflow / Outflow | -20.6 | 1.0 | 19.4 | 6.0 | -19.5 | -28.4 | 16.2 | 0.3 | 15.6 | -13.8 | -7.5 | -1.9 |
Opening Cash & Cash Equivalents | 40.7 | 39.7 | 20.3 | 36.9 | 24.8 | 42.9 | 45.9 | 44.4 | 37.3 | 51.2 | 58.8 | 59.6 |
Closing Cash & Cash Equivalent | 20.1 | 40.7 | 39.7 | 20.3 | 36.9 | 24.8 | 42.9 | 48.8 | 44.4 | 37.3 | 51.2 | 58.8 |
The Industry PFCF Ratio stands at 22.06, vs the PFCF Ratio of -0.14, which results in a Negative aspect.
The Industry PCF RATIO stands at 10.53, vs the PCF RATIO of -6.97, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 2,522.4 | 2,539.0 | 3,516.2 | 4,635.0 | 1,532.8 | 1,372.3 | 1,291.3 | 2,417.4 | 2,760.1 | 2,487.1 | 1,853.1 | 2,114.2 | 3,092.1 | 729.6 | 892.6 | 3,558.6 |
Total Income | 2,609.3 | 2,569.4 | 3,563.0 | 4,716.5 | 1,559.4 | 1,488.7 | 1,342.2 | 2,534.0 | 2,784.1 | 2,527.5 | 1,965.6 | 2,450.2 | 3,206.7 | 876.4 | 933.0 | 3,979.6 |
Total Expenditure | 2,557.9 | 2,536.9 | 3,525.9 | 4,193.9 | 1,531.2 | 1,536.0 | 1,225.5 | 2,360.6 | 2,693.3 | 2,414.1 | 1,993.5 | 2,641.1 | 3,715.8 | 547.7 | 829.2 | 3,449.9 |
PBIDT (Excl OI) | -35.5 | 2.1 | -9.7 | 441.1 | 1.6 | -163.7 | 65.8 | 56.8 | 66.8 | 73.0 | -140.5 | -526.9 | -623.7 | 181.9 | 63.5 | 108.8 |
Other Income | 87.0 | 30.4 | 46.8 | 81.5 | 26.6 | 116.4 | 50.9 | 116.6 | 24.0 | 40.3 | 112.5 | 336.0 | 114.6 | 146.8 | 40.4 | 421.0 |
Operating Profit | 51.5 | 32.5 | 37.1 | 522.6 | 28.2 | -47.3 | 116.7 | 173.4 | 90.8 | 113.4 | -28.0 | -191.0 | -509.1 | 328.8 | 103.8 | 529.8 |
Interest | 27.5 | 15.2 | 25.0 | 365.4 | 60.1 | 31.5 | 102.5 | 216.2 | 47.7 | 33.6 | 31.2 | 2.8 | -299.5 | 507.9 | 458.4 | 421.4 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 24.0 | 17.3 | 12.1 | 157.2 | -31.9 | -78.7 | 14.3 | -42.8 | 43.1 | 79.7 | -59.2 | -193.8 | -209.5 | -179.1 | -354.6 | 108.4 |
Depreciation | 5.4 | 6.2 | 6.6 | 9.3 | 7.4 | 7.4 | 7.9 | 8.1 | 9.3 | 11.5 | 11.3 | 13.0 | 13.5 | 13.9 | 15.2 | 32.2 |
Profit Before Tax | 18.6 | 11.1 | 5.5 | 148.0 | -39.3 | -86.2 | 6.4 | -50.8 | 33.7 | 68.3 | -70.5 | -206.8 | -223.0 | -193.0 | -369.8 | 76.3 |
Tax | 7.6 | 7.8 | 1.0 | 8.2 | 12.6 | -0.1 | 5.2 | 26.4 | 10.5 | -3.0 | -45.1 | -35.3 | 46.7 | -19.6 | -37.1 | 19.6 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 11.0 | 3.2 | 4.5 | 139.8 | -51.8 | -86.1 | 1.2 | -77.3 | 23.2 | 71.3 | -25.3 | -171.5 | -269.7 | -173.4 | -332.7 | 56.7 |
Net Profit | 11.0 | 3.2 | 4.5 | 139.8 | -51.8 | -86.1 | 1.2 | -77.3 | 23.2 | 71.3 | -25.3 | -357.4 | -269.7 | -173.4 | -332.7 | 56.7 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 106.6 | 106.6 | 106.6 | 99.5 | 99.5 | 99.5 | 94.0 | 87.5 | 82.0 | 81.9 | 82.0 | 82.0 | 82.0 | 82.0 | 82.0 | 82.0 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 0.2 | 0.1 | 0.1 | 2.8 | -1.2 | -1.6 | 0.1 | -1.6 | 0.3 | 1.9 | -0.5 | -7.0 | -7.5 | -3.8 | -8.7 | 1.3 |
Operating Profit Margin | 2.0 | 1.3 | 1.1 | 11.3 | 1.8 | -3.4 | 9.0 | 7.2 | 3.3 | 4.6 | -1.5 | -9.0 | -16.5 | 45.1 | 11.6 | 14.9 |
Net Profit Margin | 0.4 | 0.1 | 0.1 | 3.0 | -3.4 | -6.3 | 0.1 | -3.2 | 0.8 | 2.9 | -1.4 | -8.1 | -8.7 | -23.8 | -37.3 | 1.6 |
The Industry Mcap Growth stands at 33.60, vs the Mcap Growth of -83.19, which results in a Negative aspect.
The Industry Net Sales Growth stands at 10.85, vs the Net Sales Growth of -15.16, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 139.00 | 146.68 | 125.52 |
R3 | 133.27 | 134.35 | 122.96 |
R2 | 127.53 | 128.08 | 122.11 |
R1 | 123.97 | 125.05 | 121.25 |
Pivot | 118.23 | 118.78 | 118.23 |
S1 | 114.67 | 115.75 | 119.55 |
S2 | 108.93 | 109.48 | 118.70 |
S3 | 105.37 | 106.45 | 117.84 |
S4 | 101.80 | 90.88 | 115.29 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
23.40
Neutral
RSI
49.63
Neutral
ROC
-4.92
Bearish
UltimateOscillator
44.29
Neutral
Williams Indicator
-67.14
Neutral
CCI Indicator
-62.63
Neutral
MACD
-2,837.35
Bearish
Stochastic Indicator
23.49
Neutral
ATR
6.98
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
27-03-2024 | Preferential Issue of shares |
13-02-2024 | Quarterly Results |
14-11-2023 | Quarterly Results |
14-08-2023 | Quarterly Results |
13-06-2023 | Quarterly Results & Audited Results |
30-05-2023 | Quarterly Results |
17-04-2023 | Inter alia, to consider and approve the allotment of upto 3,554,930 Equity Shares by conversion of 1,777,465 Compulsorily Convertible Preference Shares (CCPS) to the Promoter and Promoter Group of the Company |
13-02-2023 | Quarterly Results |
14-11-2022 | Quarterly Results |
11-08-2022 | Quarterly Results |
28-07-2022 | Inter alia to consider and approve the allotment of Equity Shares to the Unsecured Financial Creditors of the Company on receipt of In-principle approval from the relevant Stock Exchanges. |
28-05-2022 | Preferential Issue of shares & Audited Results Inter alia, will also consider the issuance of Equity Shares by way of conversion of unsecured loan into Equity on preferential basis to the Financial Creditors of the Company. |
06-04-2022 | Inter alia to consider and approve the allotment of upto 3,254,930 Equity Shares by conversion of 1,627,465 Compulsorily Convertible Preference Shares (CCPS) to the Promoter and Promoter Group of the Company |
07-03-2022 | Preferential Issue of shares inter alia to consider and approve the allotment of upto 27,75,000 Equity Shares and upto 34,04,930 Compulsorily Convertible Preference Shares (CCPS) to the Promoter and Promoter Group of the Company on receipt of In-principle approval from the relevant Stock Exchanges. |
14-02-2022 | Quarterly Results |
20-01-2022 | Preferential Issue of shares Inter alia to consider and approve, subject to the approval of shareholders and such other regulatory/ statutory approvals as may be required, the issuance of Equity Shares and Compulsorily Convertible Preference Shares (CCPs) to the Promoters of the Company in line with the proposed debt resolution plan by the lenders which is under their active consideration. Further, the timing on above preferential issue and Right issue shall also be considered in the Board Meeting. |
18-11-2021 | SPML Infra Ltd has informed BSE that next Meeting of the Board of Directors of the Company will be held on November 18, 2021, inter alia, to consider, approve the proposal of Right Issue for infusion of funds subject to the approval of the proposed debt resolution plan by the lenders which is under their active consideration and requires fresh infusion of funds in the Company. Board meeting is therefore being called to consider a proposal of Rights issue to infuse the fund in line with the resolution plan. |
11-11-2021 | Quarterly Results |
12-08-2021 | Quarterly Results |
29-06-2021 | Audited Results |