Today's Low
₹ 0.65
Today's High
₹ 0.65
52 Weeks Low
₹ 0.90
52 Weeks High
₹ 2.65
Lower
₹ 0.60
Upper
₹ 0.70
SITI Networks Limited, a multi-system operator, provides cable television network, Internet, and allied services in India. Its product includes digital and analogue cable television, and broadband and local television channels. The company offers cable services through set top boxes. It also provides broadband Internet services. The company markets its products under the SITI brand. It serves approximately 11.3 million digital customers through 15 digital head ends, as well as a network of approximately 33,000 kilometers of optical fiber and coaxial cable in approximately 580 locations. The company was formerly known as SITI Cable Network Limited and changed its name to SITI Networks Limited in August 2016. SITI Networks Limited was founded in 1994 and is based in Noida, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 492.5 | 501.5 | 740.0 | 877.9 | 806.6 | 854.6 | 917.6 | 1,037.8 | 772.9 | 314.9 | 283.1 |
Total Non-Current Assets | 1,137.8 | 1,345.9 | 1,634.4 | 1,935.2 | 2,282.7 | 2,284.6 | 2,013.1 | 1,193.0 | 1,044.6 | 875.6 | 275.4 |
Total Assets | 1,630.2 | 1,847.3 | 2,374.4 | 2,813.1 | 3,089.2 | 3,139.2 | 2,930.6 | 2,236.4 | 1,823.0 | 1,195.7 | 563.9 |
Total Current Liabilities | 1,883.1 | 1,728.9 | 1,749.7 | 1,634.4 | 1,695.9 | 1,132.7 | 1,188.0 | 954.4 | 592.3 | 380.9 | 330.4 |
Total Non-Current Liabilities | 161.2 | 271.8 | 536.7 | 876.0 | 934.3 | 1,377.1 | 1,093.1 | 1,031.3 | 1,091.2 | 867.6 | 306.2 |
Shareholder's Funds | -496.5 | -244.6 | -4.8 | 198.0 | 343.0 | 537.3 | 571.3 | 182.9 | 113.3 | -66.0 | -82.7 |
Total Liabilities | 1,630.2 | 1,847.3 | 2,374.4 | 2,813.1 | 3,089.2 | 3,139.2 | 2,930.6 | 2,236.4 | 1,823.0 | 1,195.7 | 563.9 |
The Industry Current Ratio stands at 4.08, vs the Current Ratio of 0.42, which results in a Negative aspect.
The Industry Quick Ratio stands at 3.41, vs the Quick Ratio of 0.43, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.81, vs the Debt to Equity Ratio of -131.03, which results in a Positive aspect.
The Industry Price to BV stands at 1.39, vs the Price to BV of -0.06, which results in a Negative aspect.
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 1,445.9 | 1,536.9 | 1,608.4 | 1,442.1 | 1,410.4 | 1,194.9 | 1,146.0 | 905.9 | 697.2 | 469.6 | 342.8 |
Total Expenditure | 1,259.8 | 1,294.7 | 1,296.4 | 1,118.5 | 1,101.9 | 992.1 | 900.1 | 768.6 | 588.6 | 396.7 | 345.1 |
Operating Profit(Excl OI) | 201.1 | 259.6 | 328.7 | 355.9 | 324.5 | 228.7 | 269.1 | 168.4 | 125.9 | 87.0 | 19.2 |
Add: Other Income | 15.0 | 17.3 | 16.7 | 32.2 | 16.0 | 25.9 | 23.1 | 31.1 | 17.3 | 14.0 | 21.4 |
Operating Profit | 201.1 | 259.6 | 328.7 | 355.9 | 324.5 | 228.7 | 269.1 | 168.4 | 125.9 | 87.0 | 19.2 |
Less: Interest | 120.4 | 126.3 | 157.7 | 170.7 | 139.6 | 127.5 | 139.9 | 120.9 | 119.1 | 86.4 | 56.6 |
PBDT | 80.7 | 133.3 | 171.0 | 185.1 | 185.0 | 101.3 | 129.1 | 47.6 | 6.8 | 0.6 | -37.4 |
Less: Depreciation Amortization | 330.7 | 349.0 | 345.7 | 365.0 | 326.2 | 241.2 | 165.5 | 132.8 | 83.8 | 56.3 | 30.4 |
PBT & Exceptional Items | -250.0 | -215.8 | -174.8 | -179.8 | -141.2 | -139.9 | -36.3 | -85.2 | -77.0 | -55.7 | -67.9 |
Less: Exceptional Income Expenses | -8.6 | -29.7 | -50.2 | -74.3 | -16.3 | -20.2 | 0.2 | 0.0 | 0.0 | -0.5 | -24.0 |
Profit Before Tax | -258.6 | -245.4 | -224.9 | -254.1 | -157.5 | -160.2 | -36.2 | -85.2 | -76.9 | -56.3 | -91.9 |
Less: Taxation | 2.0 | -1.9 | -9.8 | 10.0 | 11.8 | 19.3 | 4.9 | 16.7 | 6.4 | 4.6 | 3.0 |
Profit After Tax | -260.6 | -243.6 | -215.2 | -264.1 | -169.3 | -179.4 | -41.1 | -101.9 | -83.3 | -60.9 | -94.9 |
Earnings Per Share | -0.3 | -0.3 | -0.2 | -0.3 | -0.2 | -0.2 | -0.1 | -0.2 | -0.2 | -0.1 | -0.2 |
The Industry PAT Margin stands at 17.45, vs the PAT Margin of -13.38, which results in a Negative aspect.
The Industry PE Ratio stands at 8.42, vs the PE Ratio of 0.00, which results in a Negative aspect.
The Industry Dividend Yield stands at 1.58, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PAT Growth stands at 26.91, vs the PAT Growth of 18.55, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | -314.3 | -259.0 | -243.3 | -223.9 | -254.2 | -158.1 | -160.2 | -36.4 | -85.2 | -76.9 | -56.2 | -91.9 |
Tax Paid | 3.9 | 0.8 | 18.7 | -19.4 | -5.6 | -26.4 | 2.5 | -34.3 | -13.7 | -22.6 | -7.1 | -8.0 |
Adjustment | 447.3 | 459.6 | 503.4 | 567.2 | 629.0 | 523.9 | 391.3 | 304.9 | 253.7 | 212.0 | 136.4 | 114.6 |
Changes In Working Capital | -314.3 | -259.0 | -243.3 | -223.9 | -254.2 | -158.1 | -160.2 | -36.4 | -85.2 | -76.9 | -56.2 | -91.9 |
Cash Flow after changes in Working Capital | 177.3 | 182.8 | 280.7 | 523.6 | 442.7 | 367.8 | 134.4 | 424.6 | 135.3 | 186.2 | -76.0 | 48.1 |
Cash Flow from Operating Activities | 181.1 | 183.5 | 299.3 | 504.2 | 437.1 | 341.4 | 136.9 | 390.3 | 121.6 | 163.7 | -83.0 | 40.1 |
Cash Flow from Investing Activities | -64.0 | -181.8 | -139.1 | -42.1 | -185.3 | -386.7 | -624.4 | -635.8 | -292.7 | -461.3 | -407.8 | -34.3 |
Cash Flow from Financing Activities | -75.9 | -51.5 | -224.6 | -357.9 | -273.8 | -31.8 | 290.4 | 183.5 | 249.2 | 522.8 | 469.5 | 43.8 |
Net Cash Inflow / Outflow | 41.2 | -49.8 | -64.4 | 104.2 | -22.0 | -77.1 | -197.2 | -62.0 | 78.1 | 225.2 | -21.3 | 49.7 |
Opening Cash & Cash Equivalents | 61.7 | 111.4 | 175.8 | 71.6 | 93.5 | 170.7 | 367.8 | 429.8 | 351.6 | 126.4 | 147.6 | 98.0 |
Closing Cash & Cash Equivalent | 102.8 | 61.7 | 111.4 | 175.8 | 71.6 | 93.5 | 170.7 | 367.8 | 429.8 | 351.6 | 126.4 | 147.6 |
The Industry PFCF Ratio stands at 66.38, vs the PFCF Ratio of 0.25, which results in a Negative aspect.
The Industry PCF RATIO stands at 22.78, vs the PCF RATIO of 0.10, which results in a Negative aspect.
Particulars | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 3,121.2 | 3,219.8 | 3,375.5 | 3,354.6 | 3,416.6 | 3,306.8 | 3,595.9 | 3,652.2 | 3,626.1 | 3,587.5 | 3,805.7 | 3,892.0 | 3,898.4 | 3,773.1 | 4,082.9 |
Total Income | 3,155.5 | 3,244.2 | 3,504.5 | 3,456.6 | 3,502.6 | 3,336.6 | 3,639.2 | 3,663.9 | 3,684.0 | 3,624.8 | 3,883.4 | 3,912.2 | 3,918.2 | 3,828.5 | 4,134.6 |
Total Expenditure | 3,059.6 | 3,212.7 | 3,042.3 | 3,099.1 | 3,100.2 | 3,019.0 | 3,173.7 | 3,182.7 | 3,163.1 | 3,081.5 | 3,471.8 | 3,268.4 | 3,118.2 | 3,088.2 | 3,267.1 |
PBIDT (Excl OI) | 61.5 | 7.0 | 333.2 | 255.5 | 316.5 | 287.8 | 422.2 | 469.5 | 463.0 | 506.1 | 333.9 | 623.6 | 780.1 | 685.0 | 815.8 |
Other Income | 34.3 | 24.4 | 129.0 | 102.0 | 86.0 | 29.8 | 43.3 | 11.7 | 57.9 | 37.3 | 77.7 | 20.2 | 19.9 | 55.3 | 51.7 |
Operating Profit | 95.8 | 31.4 | 462.2 | 357.5 | 402.4 | 317.6 | 465.5 | 481.2 | 520.8 | 543.4 | 411.6 | 643.9 | 800.0 | 740.3 | 867.5 |
Interest | 247.1 | 273.9 | 280.5 | 284.4 | 288.1 | 301.7 | 290.2 | 296.8 | 313.6 | 303.4 | 306.2 | 303.2 | 314.8 | 338.8 | 355.2 |
Exceptional Items | 0.0 | 0.0 | -80.5 | 0.0 | 0.0 | 0.0 | -68.7 | 0.0 | -17.2 | 0.0 | -217.5 | -79.4 | 0.0 | 0.0 | -305.5 |
PBDT | -151.3 | -242.5 | 101.2 | 73.1 | 114.4 | 15.9 | 106.6 | 184.4 | 190.0 | 240.0 | -112.0 | 261.3 | 485.2 | 401.5 | 206.8 |
Depreciation | 696.5 | 741.4 | 1,123.0 | 752.0 | 778.9 | 789.8 | 925.7 | 786.1 | 804.9 | 790.4 | 934.8 | 861.7 | 833.0 | 860.9 | 887.9 |
Profit Before Tax | -847.8 | -983.9 | -1,021.8 | -678.9 | -664.6 | -773.9 | -819.1 | -601.6 | -614.9 | -550.4 | -1,046.8 | -600.4 | -347.8 | -459.4 | -681.2 |
Tax | -10.2 | -14.3 | -13.7 | 9.9 | 17.1 | -2.0 | -28.1 | 13.5 | 18.5 | 16.0 | -7.2 | -21.0 | -0.5 | 9.9 | 17.9 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | -837.6 | -969.6 | -1,008.1 | -688.8 | -681.7 | -771.9 | -791.0 | -615.1 | -633.4 | -566.4 | -1,039.6 | -579.4 | -347.3 | -469.3 | -699.0 |
Net Profit | -837.6 | -969.6 | -1,008.1 | -688.8 | -681.7 | -771.9 | -791.0 | -615.1 | -633.4 | -566.4 | -1,039.6 | -579.4 | -347.3 | -469.3 | -699.0 |
ADDITIONAL INFOS: | |||||||||||||||
Equity Capital | 872.1 | 872.1 | 872.1 | 872.1 | 872.1 | 872.1 | 872.1 | 872.1 | 872.1 | 872.1 | 872.1 | 872.1 | 872.1 | 872.1 | 872.1 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | -1.0 | -1.1 | -1.2 | -0.8 | -0.8 | -0.9 | -0.9 | -0.7 | -0.7 | -0.7 | -1.2 | -0.7 | -0.4 | -0.5 | -0.8 |
Operating Profit Margin | 3.1 | 1.0 | 13.7 | 10.7 | 11.8 | 9.6 | 12.9 | 13.2 | 14.4 | 15.1 | 10.8 | 16.5 | 20.5 | 19.6 | 21.2 |
Net Profit Margin | -26.8 | -30.1 | -29.9 | -20.5 | -20.0 | -23.3 | -22.0 | -16.8 | -17.5 | -15.8 | -27.3 | -14.9 | -8.9 | -12.4 | -17.1 |
The Industry Mcap Growth stands at 14.11, vs the Mcap Growth of -89.02, which results in a Negative aspect.
The Industry Net Sales Growth stands at 1.62, vs the Net Sales Growth of 11.53, which results in a Positive aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 0.70 | 0.70 | 0.70 |
R3 | 0.70 | 0.70 | 0.70 |
R2 | 0.70 | 0.70 | 0.70 |
R1 | 0.70 | 0.70 | 0.70 |
Pivot | 0.70 | 0.70 | 0.70 |
S1 | 0.70 | 0.70 | 0.70 |
S2 | 0.70 | 0.70 | 0.70 |
S3 | 0.70 | 0.70 | 0.70 |
S4 | 0.70 | 0.70 | 0.70 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
56.52
Neutral
RSI
41.67
Neutral
ROC
8.33
Bullish
UltimateOscillator
58.69
Neutral
Williams Indicator
-60.00
Neutral
CCI Indicator
-50.81
Neutral
MACD
-2,925.53
Bearish
Stochastic Indicator
60.00
Neutral
ATR
0.06
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
14-08-2023 | Quarterly Results |
30-05-2023 | Audited Results |
02-02-2023 | Quarterly Results |
10-11-2022 | Quarterly Results |
14-08-2022 | Quarterly Results |
28-05-2022 | Audited Results |
12-02-2022 | Quarterly Results |
10-11-2021 | Quarterly Results |
13-08-2021 | Quarterly Results |
25-06-2021 | Audited Results |