Today's Low
₹ 686.90
Today's High
₹ 715.15
52 Weeks Low
₹ 396.60
52 Weeks High
₹ 820.00
Lower
₹ 560.70
Upper
₹ 841.00
Shoppers Stop Limited engages in the retail of various household and consumer products through retail and departmental stores in India. The company's Shoppers Stop stores provide clothing products for men, women, and kids; accessories, perfumes and fragrances, cosmetics, bags and wallets, grooming, watches, sunglasses and frames, jewelry, and footwear. Its HomeStop stores provide kitchen and dining products, décor products, home furnishing products, storage and organization products, smart home products and appliances, bath accessories, bedding products, and furniture; and crossword stores offer books, electronics, stationery, toys, and school essentials products. The company also operates beauty stores that offer make up, skincare, bath and body, nails, haircare, and personal hygiene products, as well as tools and accessories under the Estee Lauder, M.A.C., Clinique, Bobbi Brown, Estée Lauder, Smashbox, Jo Malone, and Arcelia brand names. In addition, it engages in the provision of services, and supervising distribution and logistics operations businesses. The company retails various consumer products through online channels, such as shoppersstop.com and mobile applications. As of March 31, 2021, it operated 84 departmental stores, 11 HomeStop stores, 127 beauty stores, and 26 airport stores. Shoppers Stop Limited was founded in 1991 and is based in Mumbai, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 1,920.7 | 1,494.7 | 1,284.1 | 1,674.4 | 1,408.7 | 598.3 | 717.1 | 731.2 | 728.9 | 608.9 | 512.6 | 438.6 |
Total Non-Current Assets | 2,351.6 | 1,914.0 | 1,889.3 | 2,142.4 | 1,034.9 | 1,169.6 | 1,335.1 | 1,296.9 | 1,252.6 | 1,168.2 | 1,021.5 | 967.8 |
Total Assets | 4,272.3 | 3,408.6 | 3,173.4 | 3,816.8 | 2,443.6 | 1,767.8 | 2,052.2 | 2,028.2 | 1,981.5 | 1,777.1 | 1,534.1 | 1,406.4 |
Total Current Liabilities | 2,399.8 | 1,939.2 | 1,600.4 | 1,936.2 | 1,558.2 | 838.6 | 1,201.1 | 1,059.8 | 1,054.7 | 952.5 | 844.6 | 790.9 |
Total Non-Current Liabilities | 1,666.5 | 1,393.5 | 1,453.2 | 1,814.0 | -29.3 | 24.8 | 366.7 | 454.5 | 372.2 | 332.6 | 184.0 | 95.4 |
Shareholder's Funds | 206.1 | 75.9 | 119.7 | 66.6 | 914.7 | 904.4 | 479.2 | 515.1 | 528.4 | 490.5 | 500.9 | 516.1 |
Total Liabilities | 4,272.3 | 3,408.6 | 3,173.4 | 3,816.8 | 2,443.6 | 1,767.8 | 2,052.2 | 2,028.2 | 1,981.5 | 1,777.1 | 1,534.1 | 1,406.4 |
The Industry Current Ratio stands at 2.86, vs the Current Ratio of 0.86, which results in a Negative aspect.
The Industry Price to BV stands at 22.90, vs the Price to BV of 28.05, which results in a Positive aspect.
The Industry Quick Ratio stands at 1.16, vs the Quick Ratio of 0.23, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.12, vs the Debt to Equity Ratio of 2.39, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 4,022.1 | 2,518.8 | 1,749.0 | 3,463.9 | 3,984.6 | 4,122.1 | 3,951.4 | 4,682.9 | 4,512.6 | 3,991.6 | 3,360.7 | 2,951.9 |
Total Expenditure | 3,310.7 | 2,234.4 | 1,693.6 | 2,888.2 | 3,714.5 | 3,883.5 | 3,732.8 | 4,472.6 | 4,212.7 | 3,831.9 | 3,241.6 | 2,827.9 |
Operating Profit(Excl OI) | 775.5 | 452.1 | 279.6 | 610.2 | 289.1 | 255.2 | 249.9 | 236.3 | 313.1 | 165.9 | 125.9 | 131.6 |
Add: Other Income | 64.1 | 167.8 | 224.2 | 34.5 | 19.0 | 16.5 | 31.3 | 26.0 | 13.3 | 6.2 | 6.9 | 7.6 |
Operating Profit | 775.5 | 452.1 | 279.6 | 610.2 | 289.1 | 255.2 | 249.9 | 236.3 | 313.1 | 165.9 | 125.9 | 131.6 |
Less: Interest | 232.7 | 221.7 | 234.2 | 221.8 | 38.6 | 64.8 | 86.2 | 116.1 | 110.0 | 91.7 | 77.5 | 62.9 |
PBDT | 542.8 | 230.4 | 45.4 | 388.4 | 250.5 | 190.3 | 163.7 | 120.2 | 203.1 | 74.1 | 48.4 | 68.7 |
Less: Depreciation Amortization | 381.6 | 354.9 | 392.3 | 450.4 | 140.6 | 114.9 | 118.7 | 129.7 | 125.3 | 98.1 | 79.1 | 60.9 |
PBT & Exceptional Items | 161.2 | -124.5 | -346.9 | -62.0 | 109.9 | 75.4 | 45.0 | -9.5 | 77.8 | -24.0 | -30.7 | 7.7 |
Less: Exceptional Income Expenses | -2.0 | 26.9 | 0.0 | -9.7 | 0.0 | 216.0 | -12.8 | 0.0 | 0.0 | -0.7 | -0.7 | 0.0 |
Profit Before Tax | 159.2 | -97.5 | -346.9 | -71.6 | 109.9 | 291.4 | 32.2 | -9.5 | 77.8 | -24.6 | -31.5 | 7.7 |
Less: Taxation | 43.2 | -52.1 | -79.7 | 70.4 | 44.9 | 17.6 | 20.3 | 33.4 | 28.8 | 25.7 | 22.8 | 32.2 |
Profit After Tax | 116.0 | -45.4 | -267.2 | -142.0 | 65.0 | 273.9 | 11.9 | -42.8 | 49.0 | -50.3 | -54.2 | -24.5 |
Earnings Per Share | 10.6 | -4.3 | -24.4 | -15.3 | 7.0 | 0.3 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
The Industry PAT Growth stands at 72.63, vs the PAT Growth of -318.61, which results in a Negative aspect.
The Industry PAT Margin stands at 3.24, vs the PAT Margin of -2.98, which results in a Negative aspect.
The Industry PE Ratio stands at 123.65, vs the PE Ratio of 112.73, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.08, vs the Dividend Yield of 0.00, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 159.2 | -97.5 | -346.9 | -71.6 | 109.9 | 232.0 | -58.1 | -9.5 | 77.8 | -24.0 | -30.8 | 7.8 | 57.1 |
Tax Paid | -4.9 | 20.6 | 12.7 | -42.4 | -56.5 | -35.6 | -24.1 | -42.5 | -23.1 | -24.8 | -22.1 | -32.5 | -30.9 |
Adjustment | 574.1 | 379.1 | 393.0 | 628.6 | 147.0 | -73.2 | 196.5 | 214.2 | 205.9 | 166.2 | 135.2 | 100.7 | 74.7 |
Changes In Working Capital | 159.2 | -97.5 | -346.9 | -71.6 | 109.9 | 232.0 | -58.1 | -9.5 | 77.8 | -24.0 | -30.8 | 7.8 | 57.1 |
Cash Flow after changes in Working Capital | 548.4 | 362.1 | -15.7 | 618.5 | 258.6 | 333.7 | 88.1 | 197.8 | 133.8 | 102.2 | 104.0 | 27.3 | 168.8 |
Cash Flow from Operating Activities | 543.4 | 382.6 | -3.0 | 576.1 | 202.1 | 298.1 | 64.0 | 155.4 | 110.7 | 88.4 | 86.9 | -5.3 | 137.9 |
Cash Flow from Investing Activities | -29.1 | -101.6 | -23.6 | -284.2 | -125.3 | -35.1 | -110.7 | -171.8 | -161.7 | -208.3 | -121.6 | -172.4 | -213.7 |
Cash Flow from Financing Activities | -537.3 | -270.2 | 166.9 | -433.2 | -63.4 | -171.0 | -9.8 | 10.5 | 45.5 | 118.2 | 47.2 | 172.0 | 59.6 |
Net Cash Inflow / Outflow | -23.0 | 10.9 | 140.4 | -141.3 | 13.4 | 92.0 | -56.6 | -6.0 | -5.6 | -1.7 | 12.5 | -5.7 | -16.3 |
Opening Cash & Cash Equivalents | 12.4 | 1.5 | -160.9 | -19.6 | -33.0 | -125.0 | -68.4 | 13.2 | 21.0 | 22.7 | 10.2 | 15.9 | 7.3 |
Closing Cash & Cash Equivalent | -10.6 | 12.4 | -20.5 | -160.9 | -19.6 | -33.0 | -125.0 | 7.2 | 15.5 | 21.0 | 22.7 | 10.2 | 15.9 |
The Industry PFCF Ratio stands at 6.83, vs the PFCF Ratio of 8.60, which results in a Positive aspect.
The Industry PCF RATIO stands at 118.68, vs the PCF RATIO of 2.81, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 12,375.2 | 10,391.2 | 9,936.1 | 9,239.0 | 11,370.7 | 10,127.4 | 9,484.4 | 7,133.4 | 9,581.1 | 6,420.7 | 2,052.3 | 6,804.6 | 7,159.7 | 2,969.8 | 555.5 | 7,243.8 |
Total Income | 12,408.8 | 10,497.0 | 10,009.0 | 9,468.1 | 11,614.4 | 10,166.3 | 9,540.0 | 7,347.3 | 9,726.5 | 7,096.3 | 2,695.0 | 7,047.0 | 7,464.5 | 3,604.7 | 1,615.8 | 7,317.6 |
Total Expenditure | 10,200.3 | 8,782.0 | 8,217.5 | 7,691.7 | 9,242.8 | 8,475.0 | 7,859.4 | 6,371.0 | 7,742.2 | 5,697.5 | 2,684.2 | 5,856.6 | 6,228.0 | 3,351.3 | 1,612.2 | 6,489.1 |
PBIDT (Excl OI) | 2,174.9 | 1,609.2 | 1,718.6 | 1,547.3 | 2,127.9 | 1,652.4 | 1,625.0 | 762.4 | 1,838.9 | 723.2 | -631.9 | 948.0 | 931.7 | -381.5 | -1,056.7 | 754.7 |
Other Income | 33.6 | 105.8 | 72.9 | 229.1 | 243.7 | 38.9 | 55.6 | 213.9 | 145.4 | 675.6 | 642.7 | 242.4 | 304.8 | 634.9 | 1,060.3 | 73.8 |
Operating Profit | 2,208.5 | 1,715.0 | 1,791.5 | 1,776.4 | 2,371.6 | 1,691.3 | 1,680.6 | 976.3 | 1,984.3 | 1,398.8 | 10.8 | 1,190.4 | 1,236.5 | 253.4 | 3.6 | 828.5 |
Interest | 586.1 | 549.2 | 541.4 | 551.3 | 515.0 | 514.0 | 511.3 | 528.1 | 497.3 | 526.8 | 513.8 | 512.4 | 541.9 | 614.9 | 560.4 | 516.1 |
Exceptional Items | 0.0 | -49.0 | 0.0 | 0.0 | 0.0 | -20.0 | 0.0 | 0.0 | 269.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -96.5 |
PBDT | 1,622.4 | 1,116.8 | 1,250.1 | 1,225.1 | 1,856.6 | 1,157.3 | 1,169.3 | 448.2 | 1,756.3 | 872.0 | -503.0 | 678.0 | 694.6 | -361.5 | -556.8 | 215.9 |
Depreciation | 1,113.2 | 1,081.9 | 1,050.3 | 1,044.8 | 998.8 | 927.2 | 845.6 | 927.2 | 811.9 | 918.2 | 891.5 | 920.4 | 1,017.9 | 957.4 | 1,027.3 | 1,733.9 |
Profit Before Tax | 509.2 | 34.9 | 199.8 | 180.3 | 857.8 | 230.1 | 323.7 | -479.0 | 944.4 | -46.2 | -1,394.5 | -242.4 | -323.3 | -1,318.9 | -1,584.1 | -1,518.0 |
Tax | 140.7 | 7.6 | 54.9 | 37.7 | 230.4 | 68.1 | 95.4 | -329.0 | 163.9 | -10.4 | -345.6 | -1.4 | -72.2 | -341.9 | -381.6 | -245.8 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 368.5 | 27.3 | 144.9 | 142.6 | 627.4 | 162.0 | 228.3 | -150.0 | 780.5 | -35.8 | -1,048.9 | -241.0 | -251.1 | -977.0 | -1,202.5 | -1,272.2 |
Net Profit | 368.5 | 27.3 | 144.9 | 142.6 | 627.4 | 162.0 | 228.3 | -150.0 | 780.5 | -35.8 | -1,048.9 | -241.0 | -251.1 | -977.0 | -1,202.5 | -1,272.2 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 549.7 | 549.7 | 548.3 | 548.3 | 548.3 | 547.9 | 547.6 | 547.6 | 547.4 | 547.3 | 546.9 | 546.9 | 546.9 | 440.0 | 440.0 | 440.0 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 3.4 | 0.3 | 1.3 | 1.3 | 5.7 | 1.5 | 2.1 | -1.5 | 7.1 | -0.3 | -9.6 | -2.2 | -2.8 | -11.1 | -13.7 | -14.5 |
Operating Profit Margin | 17.8 | 16.5 | 18.0 | 19.2 | 20.9 | 16.7 | 17.7 | 13.7 | 20.7 | 21.8 | 0.5 | 17.5 | 17.3 | 8.5 | 0.6 | 11.4 |
Net Profit Margin | 3.0 | 0.3 | 1.5 | 1.5 | 5.5 | 1.6 | 2.4 | -2.1 | 8.1 | -0.6 | -51.1 | -3.5 | -3.5 | -32.9 | -216.5 | -17.6 |
The Industry Net Sales Growth stands at 26.06, vs the Net Sales Growth of -3.19, which results in a Negative aspect.
The Industry Mcap Growth stands at 29.49, vs the Mcap Growth of -58.95, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 767.65 | 790.84 | 726.69 |
R3 | 750.15 | 753.53 | 718.92 |
R2 | 732.65 | 734.34 | 716.33 |
R1 | 721.90 | 725.28 | 713.74 |
Pivot | 704.40 | 706.09 | 704.40 |
S1 | 693.65 | 697.03 | 708.56 |
S2 | 676.15 | 677.84 | 705.97 |
S3 | 665.40 | 668.78 | 703.38 |
S4 | 654.65 | 621.34 | 695.61 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
0.00
Bullish
RSI
34.95
Neutral
ROC
-7.92
Bearish
UltimateOscillator
46.60
Neutral
Williams Indicator
-79.81
Neutral
CCI Indicator
-125.49
Bullish
MACD
-2,391.62
Bearish
Stochastic Indicator
14.63
Neutral
ATR
25.44
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
18-01-2024 | Quarterly Results |
18-10-2023 | Quarterly Results |
24-07-2023 | Quarterly Results |
26-04-2023 | Quarterly Results & Audited Results |
23-01-2023 | Quarterly Results |
19-10-2022 | Quarterly Results |
26-07-2022 | Quarterly Results |
28-04-2022 | Audited Results |
20-01-2022 | Quarterly Results |
20-10-2021 | Quarterly Results |
29-07-2021 | Quarterly Results |
21-05-2021 | Audited Results |