Today's Low
₹ 42.50
Today's High
₹ 42.80
52 Weeks Low
₹ 20.45
52 Weeks High
₹ 49.75
Lower
₹ 38.25
Upper
₹ 46.75
Shivam Autotech Limited manufactures and sells auto transmission components primarily for original equipment manufacturers in India and internationally. It provides transmission gears and shafts; spline shafts; plungers; and power train, alternator, starter motor, magneto, and steering components, as well as various precision engineering components. The company was founded in 1999 and is headquartered in Gurugram, India. Shivam Autotech Limited is a subsidiary of Dayanand Munjal Investments Private Limited.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 241.4 | 189.6 | 248.7 | 198.9 | 244.6 | 205.3 | 210.5 | 178.9 | 154.1 | 137.0 | 85.3 | 93.7 |
Total Non-Current Assets | 379.9 | 414.4 | 449.1 | 492.1 | 490.7 | 468.4 | 453.8 | 425.7 | 342.2 | 275.2 | 273.6 | 285.4 |
Total Assets | 621.3 | 604.0 | 697.7 | 691.0 | 735.3 | 673.7 | 664.2 | 604.6 | 496.3 | 412.2 | 358.9 | 379.1 |
Total Current Liabilities | 325.4 | 318.1 | 362.3 | 369.7 | 375.3 | 288.5 | 266.1 | 198.6 | 160.6 | 178.8 | 141.9 | 172.6 |
Total Non-Current Liabilities | 191.3 | 147.3 | 222.4 | 186.1 | 187.3 | 194.3 | 206.1 | 210.6 | 154.3 | 72.3 | 79.0 | 92.4 |
Shareholder's Funds | 104.6 | 138.6 | 113.0 | 135.2 | 172.7 | 191.0 | 192.0 | 195.5 | 181.5 | 161.1 | 137.9 | 114.1 |
Total Liabilities | 621.3 | 604.0 | 697.7 | 691.0 | 735.3 | 673.7 | 664.2 | 604.6 | 496.3 | 412.2 | 358.9 | 379.1 |
The Industry Debt to Equity Ratio stands at 0.60, vs the Debt to Equity Ratio of 4.03, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.23, vs the Quick Ratio of 0.50, which results in a Negative aspect.
The Industry Current Ratio stands at 1.65, vs the Current Ratio of 0.74, which results in a Negative aspect.
The Industry Price to BV stands at 6.98, vs the Price to BV of 8.41, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 470.4 | 469.2 | 487.4 | 587.8 | 635.6 | 556.8 | 455.7 | 424.1 | 445.8 | 398.6 | 371.7 | 360.1 |
Total Expenditure | 420.9 | 397.9 | 409.9 | 536.2 | 553.2 | 478.4 | 408.1 | 353.8 | 362.7 | 318.5 | 284.4 | 275.2 |
Operating Profit(Excl OI) | 52.3 | 75.4 | 81.0 | 52.6 | 83.8 | 79.4 | 48.0 | 70.8 | 83.3 | 80.3 | 87.3 | 85.0 |
Add: Other Income | 2.9 | 4.2 | 3.5 | 1.0 | 1.4 | 1.0 | 0.4 | 0.4 | 0.1 | 0.2 | 0.1 | 0.1 |
Operating Profit | 52.3 | 75.4 | 81.0 | 52.6 | 83.8 | 79.4 | 48.0 | 70.8 | 83.3 | 80.3 | 87.3 | 85.0 |
Less: Interest | 49.9 | 50.6 | 56.8 | 53.1 | 48.7 | 45.7 | 29.0 | 21.5 | 20.0 | 20.5 | 24.8 | 27.1 |
PBDT | 2.4 | 24.8 | 24.2 | -0.4 | 35.1 | 33.7 | 19.0 | 49.3 | 63.3 | 59.9 | 62.5 | 57.9 |
Less: Depreciation Amortization | 35.2 | 40.9 | 48.7 | 53.8 | 48.8 | 41.3 | 32.2 | 27.9 | 27.5 | 30.9 | 30.8 | 29.4 |
PBT & Exceptional Items | -32.8 | -16.1 | -24.5 | -54.2 | -13.7 | -7.6 | -13.3 | 21.5 | 35.9 | 29.0 | 31.8 | 28.5 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | -32.8 | -16.1 | -24.5 | -54.2 | -13.7 | -7.6 | -13.3 | 21.5 | 35.9 | 29.0 | 31.8 | 28.5 |
Less: Taxation | 1.9 | 0.0 | -2.0 | -17.1 | 4.5 | -6.3 | -9.7 | 2.2 | 7.7 | 0.5 | 3.5 | 9.9 |
Profit After Tax | -34.7 | -16.1 | -22.5 | -37.1 | -18.2 | -1.2 | -3.6 | 19.2 | 28.1 | 28.4 | 28.2 | 18.6 |
Earnings Per Share | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry Dividend Yield stands at 0.70, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PE Ratio stands at 48.26, vs the PE Ratio of 0.00, which results in a Negative aspect.
The Industry PAT Growth stands at 59.83, vs the PAT Growth of -116.17, which results in a Negative aspect.
The Industry PAT Margin stands at 8.06, vs the PAT Margin of -7.38, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | -34.0 | -14.5 | -23.9 | -54.8 | -13.7 | -7.6 | -13.3 | 21.5 | 35.9 | 28.9 | 31.7 | 28.5 |
Tax Paid | 2.9 | -3.2 | 2.5 | -0.3 | -0.1 | -1.2 | -1.5 | -5.5 | -7.2 | -6.5 | -6.3 | -5.4 |
Adjustment | 86.9 | 92.3 | 107.5 | 110.9 | 97.3 | 86.8 | 61.1 | 58.3 | 49.9 | 51.4 | 51.7 | 54.9 |
Changes In Working Capital | -34.0 | -14.5 | -23.9 | -54.8 | -13.7 | -7.6 | -13.3 | 21.5 | 35.9 | 28.9 | 31.7 | 28.5 |
Cash Flow after changes in Working Capital | 61.9 | 68.1 | 69.1 | 104.4 | 94.1 | 79.8 | 28.0 | 52.2 | 14.0 | 61.7 | 89.0 | 87.5 |
Cash Flow from Operating Activities | 64.8 | 64.9 | 71.6 | 104.1 | 94.0 | 78.7 | 26.6 | 46.7 | 6.8 | 55.2 | 82.7 | 82.2 |
Cash Flow from Investing Activities | -1.0 | -4.5 | -18.4 | -43.3 | -67.5 | -48.4 | -86.2 | -118.1 | -55.5 | -19.1 | -12.3 | -40.2 |
Cash Flow from Financing Activities | -7.0 | -112.6 | -3.2 | -58.5 | -25.9 | -33.0 | 61.8 | 68.4 | 54.4 | -36.1 | -70.1 | -48.8 |
Net Cash Inflow / Outflow | 56.8 | -52.2 | 50.1 | 2.4 | 0.6 | -2.7 | 2.1 | -3.0 | 5.7 | -0.1 | 0.3 | -6.9 |
Opening Cash & Cash Equivalents | 1.1 | 53.3 | 3.2 | 0.8 | 0.2 | 3.0 | 0.8 | 6.2 | 0.5 | 0.6 | 0.3 | 7.2 |
Closing Cash & Cash Equivalent | 57.9 | 1.1 | 53.3 | 3.2 | 0.8 | 0.2 | 3.0 | 3.2 | 6.2 | 0.5 | 0.6 | 0.3 |
The Industry PCF RATIO stands at 26.76, vs the PCF RATIO of 3.93, which results in a Negative aspect.
The Industry PFCF Ratio stands at 10.64, vs the PFCF Ratio of 31.55, which results in a Positive aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1,208.3 | 1,171.1 | 1,079.9 | 1,031.3 | 1,341.7 | 1,176.3 | 1,117.6 | 1,146.2 | 1,300.9 | 1,127.3 | 1,619.3 | 1,548.9 | 1,325.0 | 380.9 | 1,146.5 |
Total Income | 1,212.9 | 1,178.6 | 1,086.0 | 1,036.3 | 1,351.6 | 1,187.1 | 1,136.7 | 1,133.9 | 1,321.0 | 1,142.3 | 1,631.0 | 1,559.6 | 1,336.6 | 382.2 | 1,149.0 |
Total Expenditure | 1,107.1 | 1,082.8 | 985.7 | 940.2 | 1,220.9 | 1,007.4 | 898.7 | 866.8 | 1,221.5 | 992.4 | 1,314.0 | 1,241.3 | 1,075.7 | 468.1 | 1,123.4 |
PBIDT (Excl OI) | 101.2 | 88.2 | 94.2 | 91.1 | 120.7 | 168.9 | 218.9 | 279.4 | 79.5 | 134.9 | 305.3 | 307.6 | 249.4 | -87.1 | 23.1 |
Other Income | 4.6 | 7.6 | 6.1 | 5.0 | 10.0 | 10.9 | 19.1 | -12.3 | 20.0 | 15.0 | 11.7 | 10.7 | 11.6 | 1.2 | 2.4 |
Operating Profit | 105.8 | 95.8 | 100.3 | 96.1 | 130.7 | 179.7 | 238.0 | 267.1 | 99.5 | 149.8 | 317.0 | 318.3 | 260.9 | -85.9 | 25.5 |
Interest | 152.9 | 138.3 | 135.0 | 120.8 | 133.7 | 121.8 | 122.4 | 120.8 | 84.7 | 176.1 | 160.3 | 137.7 | 150.2 | 120.2 | 128.2 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | -47.1 | -42.5 | -34.6 | -24.8 | -3.0 | 58.0 | 115.6 | 146.3 | 14.8 | -26.2 | 156.7 | 180.6 | 110.8 | -206.1 | -102.7 |
Depreciation | 89.2 | 90.6 | 91.4 | 88.5 | 88.3 | 90.0 | 97.4 | 104.0 | 102.8 | 104.7 | 95.6 | 130.8 | 132.8 | 128.1 | 136.9 |
Profit Before Tax | -136.3 | -133.1 | -126.0 | -113.3 | -91.3 | -32.0 | 18.2 | 42.4 | -87.9 | -131.0 | 61.1 | 49.8 | -22.0 | -334.2 | -239.6 |
Tax | 9.5 | 18.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 112.0 | -69.4 | -36.4 | -26.3 | -107.9 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | -145.8 | -151.7 | -126.0 | -113.3 | -91.3 | -32.0 | 18.2 | 42.4 | -87.9 | -131.0 | -50.9 | 119.2 | 14.4 | -307.9 | -131.7 |
Net Profit | -145.8 | -151.7 | -126.0 | -113.3 | -91.3 | -32.0 | 18.2 | 42.4 | -87.9 | -131.0 | -50.9 | 119.2 | 14.4 | -307.9 | -131.7 |
ADDITIONAL INFOS: | |||||||||||||||
Equity Capital | 244.4 | 244.4 | 244.4 | 244.4 | 244.4 | 244.4 | 244.4 | 200.0 | 200.0 | 200.0 | 200.0 | 200.0 | 200.0 | 200.0 | 200.0 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | -1.2 | -1.2 | -1.0 | -1.0 | -0.8 | -0.3 | 0.2 | 0.4 | -0.9 | -1.3 | -0.5 | 1.2 | 0.1 | -3.1 | -1.3 |
Operating Profit Margin | 8.8 | 8.2 | 9.3 | 9.3 | 9.7 | 15.3 | 21.3 | 23.3 | 7.6 | 13.3 | 19.6 | 20.6 | 19.7 | -22.5 | 2.2 |
Net Profit Margin | -12.1 | -13.0 | -11.7 | -11.0 | -6.8 | -2.7 | 1.6 | 3.7 | -6.8 | -11.6 | -3.1 | 7.7 | 1.1 | -80.8 | -11.5 |
The Industry Mcap Growth stands at 47.78, vs the Mcap Growth of -30.10, which results in a Negative aspect.
The Industry Net Sales Growth stands at 27.84, vs the Net Sales Growth of 0.25, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 43.85 | 44.55 | 42.84 |
R3 | 43.50 | 43.50 | 42.64 |
R2 | 43.15 | 43.15 | 42.58 |
R1 | 42.80 | 42.80 | 42.51 |
Pivot | 42.45 | 42.45 | 42.45 |
S1 | 42.10 | 42.10 | 42.39 |
S2 | 41.75 | 41.75 | 42.32 |
S3 | 41.40 | 41.40 | 42.26 |
S4 | 41.05 | 40.35 | 42.07 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
42.63
Neutral
RSI
51.28
Neutral
ROC
3.14
Bullish
UltimateOscillator
43.36
Neutral
Williams Indicator
-45.73
Neutral
CCI Indicator
40.01
Neutral
MACD
-2,894.63
Bearish
Stochastic Indicator
59.92
Neutral
ATR
2.46
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
14-02-2024 | Quarterly Results |
09-11-2023 | Quarterly Results |
14-08-2023 | Quarterly Results |
02-07-2023 | Inter alia, to consider and approve a proposal issue of Secured, Redeemable, Non-Convertible Debentures on private placement basis and amongst other matters, subject to such regulatory/ statutory approvals as may be required |
25-05-2023 | Quarterly Results & Audited Results |
27-03-2023 | Inter alia, to consider and approve Intimation of Board Meeting to consider the matter related to Corproate Term Loan pursuant to Regulation 29 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 |
13-02-2023 | Quarterly Results |
22-10-2022 | Quarterly Results |
10-08-2022 | Quarterly Results |
30-05-2022 | Audited Results (Revised) |
27-05-2022 | Audited Results |
07-02-2022 | Quarterly Results |
03-01-2022 | Inter alia, to consider and approve appointment of Chief Financial Officer of the Company |
10-12-2021 | Rights Issue A meeting of the Board of Directors of the Company is scheduled to be held on Friday, the 10th day of December, 2021 to postpone the Issue opening date and fix a new issue opening date and accordingly, to consider the other consequential matter thereto. |
25-11-2021 | Rights Issue & Right Issue of Equity Shares |
12-11-2021 | Quarterly Results |
22-09-2021 | Rights Issue Inter alia, to consider and approve the draft letter of offer and other related matters in connection with the Right Issue of Equity Shares to the existing shareholders of the Company alongwith other business matters. |
13-08-2021 | A.G.M. & Quarterly Results |
09-06-2021 | Right Issue of Equity Shares & Audited Results |