Today's Low
₹ 565.30
Today's High
₹ 575.00
52 Weeks Low
₹ 619.95
52 Weeks High
₹ 1,105.00
Lower
₹ 447.00
Upper
₹ 670.40
Shivalik Rasayan Ltd. engages in the manufacture of pharmaceutical and agrochemical products. Its products include organophosphorous based insecticides and chemicals. The company was founded by Rahul Bishnoi on March 16, 1979 and is headquartered in New Delhi, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 261.6 | 239.9 | 130.7 | 157.6 | 211.8 | 106.3 | 62.9 | 50.7 | 14.1 |
Total Non-Current Assets | 283.0 | 231.7 | 218.1 | 160.8 | 72.7 | 44.3 | 30.4 | 29.3 | 7.9 |
Total Assets | 575.1 | 487.0 | 363.0 | 328.2 | 288.3 | 151.9 | 94.2 | 80.8 | 22.9 |
Total Current Liabilities | 143.6 | 113.2 | 90.7 | 74.7 | 61.5 | 48.9 | 54.4 | 52.2 | 11.0 |
Total Non-Current Liabilities | 12.3 | 9.2 | 12.8 | 4.0 | 7.1 | 8.5 | 13.4 | 13.0 | 0.7 |
Shareholder's Funds | 360.4 | 287.2 | 179.1 | 176.3 | 165.3 | 48.9 | 10.8 | 14.4 | 11.2 |
Total Liabilities | 575.1 | 487.0 | 363.0 | 328.2 | 288.3 | 151.9 | 94.2 | 80.8 | 22.9 |
The Industry Current Ratio stands at 2.23, vs the Current Ratio of 2.11, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.39, vs the Debt to Equity Ratio of 0.07, which results in a Positive aspect.
The Industry Price to BV stands at 4.75, vs the Price to BV of 2.57, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.58, vs the Quick Ratio of 1.84, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Total Income | 234.5 | 214.8 | 197.6 | 186.3 | 170.6 | 155.1 | 123.4 | 109.9 | 41.3 |
Total Expenditure | 191.0 | 167.4 | 159.2 | 157.3 | 146.8 | 131.0 | 105.0 | 99.5 | 38.5 |
Operating Profit(Excl OI) | 48.1 | 51.0 | 39.6 | 32.1 | 31.7 | 26.7 | 19.2 | 11.7 | 3.3 |
Add: Other Income | 4.7 | 3.7 | 1.1 | 3.1 | 8.0 | 2.6 | 0.8 | 1.3 | 0.4 |
Operating Profit | 48.1 | 51.0 | 39.6 | 32.1 | 31.7 | 26.7 | 19.2 | 11.7 | 3.3 |
Less: Interest | 4.9 | 3.1 | 2.0 | 1.9 | 2.5 | 4.0 | 5.6 | 4.7 | 0.3 |
PBDT | 43.3 | 48.0 | 37.5 | 30.2 | 29.2 | 22.7 | 13.6 | 7.0 | 2.9 |
Less: Depreciation Amortization | 11.6 | 11.0 | 8.6 | 3.5 | 3.0 | 2.4 | 2.3 | 2.3 | 0.2 |
PBT & Exceptional Items | 31.7 | 37.0 | 28.9 | 26.7 | 26.2 | 20.3 | 11.3 | 4.7 | 2.7 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 31.7 | 37.0 | 28.9 | 26.7 | 26.2 | 20.3 | 11.3 | 4.7 | 2.7 |
Less: Taxation | 1.8 | 2.7 | 4.3 | 4.7 | 5.2 | 5.0 | 2.8 | 1.6 | 0.9 |
Profit After Tax | 29.8 | 34.3 | 24.7 | 22.0 | 20.9 | 15.3 | 8.5 | 3.2 | 1.8 |
Earnings Per Share | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry PAT Growth stands at 31.52, vs the PAT Growth of 5.27, which results in a Negative aspect.
The Industry PAT Margin stands at 11.47, vs the PAT Margin of 11.83, which results in a Positive aspect.
The Industry Dividend Yield stands at 0.78, vs the Dividend Yield of 0.09, which results in a Negative aspect.
The Industry PE Ratio stands at 30.15, vs the PE Ratio of 71.06, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 31.7 | 39.5 | 28.9 | 28.0 | 30.1 | 20.3 | 11.3 | 3.2 | 1.8 |
Tax Paid | -5.7 | -6.2 | -6.8 | -6.2 | -4.9 | -2.1 | -1.4 | -1.2 | -0.8 |
Adjustment | 13.6 | 11.9 | 9.9 | 4.1 | -2.3 | 5.7 | 6.9 | 7.4 | 1.0 |
Changes In Working Capital | 31.7 | 39.5 | 28.9 | 28.0 | 30.1 | 20.3 | 11.3 | 3.2 | 1.8 |
Cash Flow after changes in Working Capital | -13.3 | 17.3 | 65.5 | 11.9 | -2.8 | -5.0 | 9.4 | 13.6 | 4.6 |
Cash Flow from Operating Activities | -18.9 | 11.1 | 58.8 | 5.7 | -7.7 | -7.0 | 8.1 | 12.4 | 3.8 |
Cash Flow from Investing Activities | -70.8 | -23.4 | -65.0 | -101.9 | -23.7 | -23.7 | -4.0 | -18.3 | -0.4 |
Cash Flow from Financing Activities | 49.6 | 78.2 | 2.0 | 10.3 | 100.1 | 52.1 | -2.6 | 2.6 | 0.7 |
Net Cash Inflow / Outflow | -40.1 | 66.0 | -4.3 | -85.9 | 68.8 | 21.3 | 1.5 | -3.3 | 4.1 |
Opening Cash & Cash Equivalents | 70.8 | 4.8 | 9.0 | 95.0 | 26.2 | 4.9 | 3.4 | 6.6 | 0.2 |
Closing Cash & Cash Equivalent | 30.7 | 70.8 | 4.8 | 9.0 | 95.0 | 26.2 | 4.9 | 3.4 | 4.3 |
The Industry PCF RATIO stands at 30.01, vs the PCF RATIO of 53.22, which results in a Positive aspect.
The Industry PFCF Ratio stands at 14.68, vs the PFCF Ratio of -3.58, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 702.3 | 670.5 | 644.7 | 629.3 | 573.6 | 563.3 | 578.3 | 481.4 | 595.3 | 566.9 | 503.9 | 433.2 | 558.5 | 524.0 | 460.1 | 377.8 |
Total Income | 717.4 | 676.1 | 648.9 | 638.3 | 588.2 | 571.9 | 592.8 | 500.0 | 608.2 | 571.7 | 504.7 | 438.7 | 560.8 | 525.4 | 462.2 | 388.7 |
Total Expenditure | 613.7 | 573.9 | 531.0 | 528.1 | 473.8 | 453.3 | 459.9 | 378.5 | 476.0 | 446.9 | 378.6 | 323.7 | 441.9 | 435.6 | 395.2 | 312.4 |
PBIDT (Excl OI) | 88.6 | 96.6 | 113.7 | 101.2 | 99.8 | 110.1 | 118.4 | 102.9 | 119.3 | 120.0 | 125.3 | 109.5 | 116.6 | 88.4 | 64.9 | 65.4 |
Other Income | 15.0 | 5.6 | 4.2 | 9.0 | 14.6 | 8.5 | 14.5 | 18.6 | 13.0 | 4.8 | 0.8 | 5.6 | 2.3 | 1.3 | 2.1 | 11.0 |
Operating Profit | 103.7 | 102.2 | 117.9 | 110.2 | 114.4 | 118.6 | 132.9 | 121.5 | 132.3 | 124.8 | 126.1 | 115.1 | 119.0 | 89.7 | 67.1 | 76.4 |
Interest | 15.8 | 19.6 | 14.7 | 13.6 | 10.7 | 8.8 | 10.3 | 8.9 | 7.4 | 5.2 | 3.6 | 5.0 | 2.7 | 5.6 | 2.6 | 2.5 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 87.9 | 82.6 | 103.2 | 96.6 | 103.7 | 109.8 | 122.6 | 112.6 | 124.9 | 119.6 | 122.5 | 110.1 | 116.3 | 84.2 | 64.5 | 73.8 |
Depreciation | 30.1 | 34.4 | 28.1 | 28.1 | 29.5 | 28.4 | 30.1 | 28.5 | 29.2 | 26.4 | 26.0 | 21.1 | 30.3 | 17.9 | 16.5 | 11.1 |
Profit Before Tax | 57.8 | 48.1 | 75.1 | 68.5 | 74.2 | 81.5 | 92.5 | 84.1 | 95.8 | 93.2 | 96.5 | 89.1 | 85.9 | 66.2 | 48.1 | 62.8 |
Tax | 14.3 | 21.7 | 10.3 | -2.3 | 7.6 | 5.0 | 7.9 | 2.7 | 12.1 | 7.1 | 5.1 | 4.0 | 13.9 | 13.1 | 9.4 | 9.2 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 43.4 | 26.5 | 64.8 | 70.8 | 66.6 | 76.4 | 84.6 | 81.5 | 83.7 | 86.1 | 91.4 | 85.0 | 72.1 | 53.1 | 38.6 | 53.5 |
Net Profit | 43.4 | 26.5 | 64.8 | 70.8 | 66.6 | 76.4 | 84.6 | 81.5 | 83.7 | 86.1 | 91.4 | 85.0 | 72.1 | 53.1 | 38.6 | 53.5 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 77.8 | 77.8 | 72.5 | 72.5 | 72.5 | 72.5 | 72.5 | 72.5 | 72.5 | 68.9 | 68.9 | 68.9 | 68.9 | 68.9 | 68.9 | 68.9 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 2.0 | 1.3 | 2.9 | 2.3 | 3.3 | 3.8 | 4.4 | 4.5 | 4.3 | 4.4 | 4.9 | 4.8 | 3.9 | 2.4 | 1.8 | 2.8 |
Operating Profit Margin | 14.8 | 15.2 | 18.3 | 17.5 | 20.0 | 21.1 | 23.0 | 25.2 | 22.2 | 22.0 | 25.0 | 26.6 | 21.3 | 17.1 | 14.6 | 20.2 |
Net Profit Margin | 6.2 | 3.9 | 10.1 | 11.2 | 11.6 | 13.6 | 14.6 | 16.9 | 14.1 | 15.2 | 18.1 | 19.6 | 12.9 | 10.1 | 8.4 | 14.2 |
The Industry Net Sales Growth stands at 22.13, vs the Net Sales Growth of 9.22, which results in a Negative aspect.
The Industry Mcap Growth stands at 343.80, vs the Mcap Growth of -18.12, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 601.70 | 622.80 | 573.14 |
R3 | 592.78 | 591.85 | 567.72 |
R2 | 583.87 | 583.40 | 565.91 |
R1 | 573.08 | 572.15 | 564.11 |
Pivot | 564.17 | 563.70 | 564.17 |
S1 | 553.38 | 552.45 | 560.49 |
S2 | 544.47 | 544.00 | 558.69 |
S3 | 533.68 | 532.75 | 556.88 |
S4 | 522.90 | 504.60 | 551.47 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
59.90
Neutral
RSI
45.15
Neutral
ROC
2.28
Bullish
UltimateOscillator
41.97
Neutral
Williams Indicator
-72.53
Neutral
CCI Indicator
-5.36
Neutral
MACD
-2,489.01
Bearish
Stochastic Indicator
20.47
Neutral
ATR
27.40
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
22-09-2023 | 0.50 | 10 | Final |
21-09-2022 | 0.50 | 10 | Final |
17-09-2021 | 0.50 | 10 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
12-02-2024 | Quarterly Results |
10-11-2023 | Quarterly Results |
08-08-2023 | Quarterly Results |
03-06-2023 | Preferential Issue of shares |
29-05-2023 | Final Dividend & Audited Results |
10-02-2023 | Quarterly Results |
11-11-2022 | Quarterly Results |
10-08-2022 | Quarterly Results |
25-05-2022 | Final Dividend & Audited Results |
08-02-2022 | Quarterly Results |
03-11-2021 | Quarterly Results |
14-10-2021 | Preferential Issue of shares |
13-08-2021 | Quarterly Results |
11-08-2021 | Preferential Issue of shares |
26-06-2021 | Audited Results |