Today's Low
₹ 159.10
Today's High
₹ 162.40
52 Weeks Low
₹ 92.10
52 Weeks High
₹ 206.00
Lower
₹ 128.40
Upper
₹ 192.60
Shemaroo Entertainment Limited engages in the distribution of content for broadcasting of satellite channels, physical formats, and emerging digital technologies in India. The company is involved in the movie production; and syndication business that distributes its content to satellite, cable, and terrestrial networks, as well as distributes videos, CRBT, live streaming, etc. through operator and own branded portals. It also deals in curating and providing content to DTH services on DTH platforms; and provides inflight eclectic mix of content service. In addition, the company offers Bollywood theme products, such as t-shirts, mugs and coasters, etc. through online and offline platforms. Further, it provides studio services comprising digital intermediate, digital restoration, VFX, telecine, film scanning, film grading, etc. to various content owners and distributors; brand solutions; and home entertainment products; and media industry courses, as well as offers mobile applications. Additionally, the company offers pre-loaded devotional speakers. Shemaroo Entertainment Limited was founded in 1962 and is based in Mumbai, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 994.1 | 861.7 | 844.2 | 862.2 | 789.9 | 688.0 | 727.9 | 564.4 | 435.0 | 363.2 | 247.0 | 218.9 |
Total Non-Current Assets | 41.6 | 27.0 | 32.4 | 39.3 | 40.3 | 43.4 | 52.6 | 48.4 | 53.5 | 49.2 | 48.3 | 53.6 |
Total Assets | 1,035.7 | 888.8 | 876.5 | 901.5 | 830.2 | 731.4 | 780.4 | 612.7 | 488.5 | 412.4 | 295.3 | 272.5 |
Total Current Liabilities | 434.1 | 298.9 | 284.3 | 279.7 | 255.7 | 234.2 | 336.7 | 218.3 | 163.4 | 218.7 | 141.0 | 135.9 |
Total Non-Current Liabilities | 14.2 | 12.8 | 20.5 | 29.0 | 7.0 | 7.3 | 20.5 | 30.3 | 7.7 | 19.2 | 5.8 | 10.5 |
Shareholder's Funds | 591.9 | 581.8 | 576.3 | 597.0 | 571.7 | 493.4 | 426.5 | 364.9 | 317.4 | 174.5 | 148.5 | 126.1 |
Total Liabilities | 1,035.7 | 888.8 | 876.5 | 901.5 | 830.2 | 731.4 | 780.4 | 612.7 | 488.5 | 412.4 | 295.3 | 272.5 |
The Industry Price to BV stands at 3.54, vs the Price to BV of 0.77, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.12, vs the Quick Ratio of 0.53, which results in a Negative aspect.
The Industry Current Ratio stands at 1.32, vs the Current Ratio of 3.08, which results in a Positive aspect.
The Industry Debt to Equity Ratio stands at 4.93, vs the Debt to Equity Ratio of 0.42, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 556.6 | 381.4 | 311.1 | 513.1 | 567.8 | 488.9 | 425.5 | 375.1 | 323.5 | 264.6 | 214.7 | 182.0 |
Total Expenditure | 509.3 | 345.5 | 298.6 | 436.3 | 409.9 | 345.7 | 297.1 | 267.3 | 236.2 | 200.3 | 157.4 | 135.5 |
Operating Profit(Excl OI) | 50.7 | 37.7 | 13.6 | 79.8 | 159.7 | 144.5 | 131.5 | 109.3 | 88.5 | 65.7 | 58.7 | 51.7 |
Add: Other Income | 3.4 | 1.9 | 1.0 | 3.0 | 1.7 | 1.3 | 3.0 | 1.6 | 1.3 | 1.3 | 1.4 | 5.1 |
Operating Profit | 50.7 | 37.7 | 13.6 | 79.8 | 159.7 | 144.5 | 131.5 | 109.3 | 88.5 | 65.7 | 58.7 | 51.7 |
Less: Interest | 30.7 | 25.9 | 28.4 | 24.4 | 25.7 | 31.4 | 33.0 | 22.9 | 21.6 | 19.2 | 18.3 | 19.3 |
PBDT | 20.0 | 11.8 | -14.9 | 55.4 | 134.0 | 113.1 | 98.4 | 86.4 | 67.0 | 46.5 | 40.4 | 32.4 |
Less: Depreciation Amortization | 5.2 | 6.6 | 7.3 | 7.5 | 5.6 | 5.1 | 4.3 | 3.7 | 3.7 | 3.0 | 3.0 | 3.0 |
PBT & Exceptional Items | 14.8 | 5.2 | -22.1 | 47.9 | 128.4 | 108.0 | 94.2 | 82.7 | 63.3 | 43.5 | 37.4 | 29.4 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | -6.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 14.8 | 5.2 | -22.1 | 41.7 | 128.4 | 108.0 | 94.2 | 82.7 | 63.3 | 43.5 | 37.4 | 29.4 |
Less: Taxation | 5.3 | 0.1 | -0.2 | 11.3 | 45.7 | 36.7 | 34.2 | 30.7 | 22.2 | 16.5 | 12.8 | 7.8 |
Profit After Tax | 9.6 | 5.1 | -21.9 | 30.5 | 82.7 | 71.3 | 60.0 | 52.0 | 41.1 | 27.0 | 24.7 | 21.7 |
Earnings Per Share | 0.0 | 0.0 | -0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
The Industry PE Ratio stands at 14.81, vs the PE Ratio of 0.00, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.21, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PAT Margin stands at -40.68, vs the PAT Margin of 5.93, which results in a Positive aspect.
The Industry PAT Growth stands at -360.85, vs the PAT Growth of -63.17, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 14.8 | 5.2 | -22.1 | 47.9 | 128.4 | 108.0 | 94.1 | 82.7 | 63.3 | 43.5 | 37.4 | 29.4 |
Tax Paid | -13.4 | -18.9 | -13.3 | -39.3 | -43.4 | -50.1 | -18.4 | -26.9 | -27.4 | -8.5 | -7.2 | -1.8 |
Adjustment | 37.3 | 34.1 | 39.8 | 31.2 | 31.5 | 35.8 | 35.5 | 26.1 | 24.3 | 21.6 | 20.7 | 20.7 |
Changes In Working Capital | 14.8 | 5.2 | -22.1 | 47.9 | 128.4 | 108.0 | 94.1 | 82.7 | 63.3 | 43.5 | 37.4 | 29.4 |
Cash Flow after changes in Working Capital | -3.8 | 63.1 | 23.5 | 31.8 | 75.4 | 182.6 | -39.7 | -22.5 | -2.9 | -10.9 | 6.1 | 16.4 |
Cash Flow from Operating Activities | -17.2 | 44.1 | 10.1 | -7.5 | 32.0 | 132.5 | -58.1 | -49.5 | -30.3 | -19.4 | -1.1 | 14.6 |
Cash Flow from Investing Activities | -19.0 | -2.4 | -0.7 | -6.1 | -2.8 | -14.3 | -4.1 | -4.4 | -9.3 | -1.3 | -1.0 | -6.1 |
Cash Flow from Financing Activities | 35.6 | -41.0 | -9.3 | 13.4 | -29.4 | -118.8 | 62.1 | 53.3 | 41.1 | 20.4 | -3.3 | -8.9 |
Net Cash Inflow / Outflow | -0.7 | 0.8 | 0.1 | -0.3 | -0.3 | -0.6 | -0.1 | -0.5 | 1.5 | -0.2 | -5.4 | -0.4 |
Opening Cash & Cash Equivalents | 1.6 | 0.8 | 0.7 | 1.0 | 1.3 | 1.9 | 1.9 | 2.5 | 0.9 | 1.1 | 6.5 | 7.0 |
Closing Cash & Cash Equivalent | 0.9 | 1.6 | 0.8 | 0.7 | 1.0 | 1.3 | 1.9 | 1.9 | 2.5 | 0.9 | 1.1 | 6.5 |
The Industry PFCF Ratio stands at 24.23, vs the PFCF Ratio of -8.39, which results in a Negative aspect.
The Industry PCF RATIO stands at 15.52, vs the PCF RATIO of -18.19, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1,559.3 | 1,989.1 | 1,535.0 | 1,644.9 | 1,495.6 | 1,465.6 | 960.0 | 935.9 | 899.1 | 1,231.3 | 747.6 | 776.3 | 880.2 | 592.6 | 862.0 | 1,227.4 |
Total Income | 1,581.3 | 1,999.9 | 1,542.7 | 1,647.4 | 1,504.8 | 1,471.6 | 976.6 | 948.2 | 901.9 | 1,232.0 | 750.6 | 775.2 | 883.0 | 597.8 | 865.5 | 1,238.0 |
Total Expenditure | 1,736.1 | 1,817.2 | 1,457.3 | 1,476.1 | 1,401.3 | 1,337.4 | 878.5 | 848.8 | 801.3 | 1,129.2 | 676.2 | 665.2 | 809.5 | 599.9 | 911.0 | 1,258.2 |
PBIDT (Excl OI) | -176.9 | 172.0 | 77.7 | 168.8 | 94.3 | 128.2 | 81.4 | 87.1 | 97.8 | 102.1 | 71.4 | 111.1 | 70.7 | -7.3 | -49.0 | -30.8 |
Other Income | 22.0 | 10.8 | 7.6 | 2.5 | 9.2 | 6.0 | 16.6 | 12.3 | 2.8 | 0.7 | 3.0 | -1.1 | 2.8 | 5.1 | 3.4 | 10.6 |
Operating Profit | -154.8 | 182.7 | 85.3 | 171.3 | 103.5 | 134.2 | 98.1 | 99.4 | 100.6 | 102.8 | 74.4 | 110.0 | 73.5 | -2.1 | -45.5 | -20.2 |
Interest | 94.3 | 93.7 | 87.7 | 83.5 | 81.9 | 72.7 | 68.6 | 60.5 | 63.5 | 64.1 | 70.9 | 71.6 | 71.1 | 73.1 | 68.6 | 71.2 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -61.7 |
PBDT | -249.2 | 89.0 | -2.3 | 87.7 | 21.6 | 61.5 | 29.5 | 38.9 | 37.1 | 38.7 | 3.5 | 38.4 | 2.4 | -75.2 | -114.1 | -153.1 |
Depreciation | 14.4 | 14.5 | 12.8 | 13.2 | 12.4 | 13.4 | 13.2 | 15.0 | 16.7 | 17.2 | 17.4 | 17.4 | 18.2 | 18.5 | 18.7 | 20.3 |
Profit Before Tax | -263.6 | 74.5 | -15.1 | 74.5 | 9.2 | 48.2 | 16.3 | 23.9 | 20.4 | 21.5 | -13.9 | 21.0 | -15.8 | -93.7 | -132.8 | -173.4 |
Tax | 40.7 | 20.0 | -4.8 | 28.0 | -1.0 | 13.7 | 12.0 | 6.4 | 1.6 | -6.5 | -0.3 | 2.7 | 1.2 | -1.6 | -4.7 | -32.7 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | -304.3 | 54.5 | -10.3 | 46.5 | 10.3 | 34.5 | 4.3 | 17.5 | 18.8 | 28.0 | -13.6 | 18.3 | -17.0 | -92.1 | -128.1 | -140.7 |
Net Profit | -304.3 | 54.5 | -10.3 | 46.5 | 10.3 | 34.5 | 4.3 | 17.5 | 18.8 | 28.0 | -13.6 | 18.3 | -17.0 | -92.1 | -128.1 | -140.7 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 271.8 | 271.8 | 271.8 | 271.8 | 271.8 | 271.8 | 271.8 | 271.8 | 271.8 | 271.8 | 271.8 | 271.8 | 271.8 | 271.8 | 271.8 | 271.8 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | -11.0 | 1.8 | -0.5 | 1.8 | 0.3 | 1.3 | 0.1 | 0.8 | 0.7 | 1.0 | -0.5 | 0.8 | -0.6 | -3.4 | -4.8 | -5.2 |
Operating Profit Margin | -9.9 | 9.2 | 5.6 | 10.4 | 6.9 | 9.2 | 10.2 | 10.6 | 11.2 | 8.3 | 10.0 | 14.2 | 8.4 | -0.4 | -5.3 | -1.6 |
Net Profit Margin | -19.5 | 2.7 | -0.7 | 2.8 | 0.7 | 2.4 | 0.4 | 1.9 | 2.1 | 2.3 | -1.8 | 2.4 | -1.9 | -15.5 | -14.9 | -11.5 |
The Industry Net Sales Growth stands at 65.52, vs the Net Sales Growth of -9.63, which results in a Negative aspect.
The Industry Mcap Growth stands at 76.58, vs the Mcap Growth of -87.38, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 172.20 | 179.09 | 162.27 |
R3 | 168.80 | 168.78 | 160.38 |
R2 | 165.40 | 165.39 | 159.76 |
R1 | 161.95 | 161.93 | 159.13 |
Pivot | 158.55 | 158.54 | 158.55 |
S1 | 155.10 | 155.08 | 157.87 |
S2 | 151.70 | 151.69 | 157.24 |
S3 | 148.25 | 148.23 | 156.62 |
S4 | 144.80 | 137.99 | 154.73 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
98.93
Bearish
RSI
51.43
Neutral
ROC
5.26
Bullish
UltimateOscillator
46.53
Neutral
Williams Indicator
-36.23
Neutral
CCI Indicator
80.32
Neutral
MACD
-2,806.37
Bearish
Stochastic Indicator
61.73
Neutral
ATR
8.59
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
07-02-2024 | Quarterly Results |
31-10-2023 | Quarterly Results |
19-07-2023 | Quarterly Results |
09-05-2023 | Audited Results (Revised) |
25-04-2023 | Audited Results |
18-01-2023 | Quarterly Results |
19-10-2022 | Quarterly Results |
19-07-2022 | Quarterly Results |
10-05-2022 | Quarterly Results & Audited Results |
24-01-2022 | Quarterly Results |
07-12-2021 | Employees Stock Option Plan |
26-10-2021 | Quarterly Results |
27-07-2021 | Quarterly Results |
08-06-2021 | Audited Results |