Today's Low
₹ 1,495.05
Today's High
₹ 1,539.00
52 Weeks Low
₹ 550.40
52 Weeks High
₹ 949.90
Lower
₹ 1,197.85
Upper
₹ 1,796.75
Sharda Motor Industries Limited manufactures, assembles, and sells auto components and white goods components to automobiles and electronics original equipment manufacturers in India. It offers exhaust systems for passenger vehicles, commercial vehicles, and tractors; suspensions systems, such as arm lower control comp, upper arm assy, rear and front suspension, front axle assy, and assy Lower link complete RH products. The company also provides canopies, seat trim and seat assemblies, rear seats, front cushions, hinge assly rear backs, frame comp rear backs, and risers, as well as catalytic converters, seat covers for two wheelers and four wheelers, and pressed part white goods products. The company also exports its products. Sharda Motor Industries Limited was incorporated in 1986 and is based in New Delhi, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2012 | FY 2011 | FY 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 1,119.9 | 871.0 | 754.6 | 397.1 | 465.9 | 393.1 | 336.5 | 262.8 | 181.3 | 185.9 | 179.0 |
Total Non-Current Assets | 484.3 | 382.6 | 214.4 | 353.4 | 358.6 | 300.8 | 268.5 | 312.9 | 268.2 | 233.4 | 184.8 |
Total Assets | 1,604.2 | 1,254.5 | 969.0 | 750.5 | 824.5 | 693.9 | 605.0 | 575.6 | 449.6 | 419.3 | 363.8 |
Total Current Liabilities | 598.7 | 473.0 | 525.1 | 242.5 | 234.8 | 219.7 | 240.6 | 258.9 | 257.1 | 239.6 | 135.5 |
Total Non-Current Liabilities | 247.7 | 208.7 | 13.0 | 143.4 | 115.1 | 89.6 | 58.8 | 69.9 | 29.3 | 38.2 | 104.1 |
Shareholder's Funds | 757.9 | 572.9 | 430.9 | 364.6 | 474.6 | 384.5 | 305.5 | 246.8 | 163.1 | 141.5 | 124.2 |
Total Liabilities | 1,604.2 | 1,254.5 | 969.0 | 750.5 | 824.5 | 693.9 | 605.0 | 575.6 | 449.6 | 419.3 | 363.8 |
The Industry Price to BV stands at 6.90, vs the Price to BV of 4.88, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.29, vs the Quick Ratio of 1.20, which results in a Negative aspect.
The Industry Current Ratio stands at 1.69, vs the Current Ratio of 1.64, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.56, vs the Debt to Equity Ratio of 0.00, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2012 | FY 2011 | FY 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 2,699.9 | 2,255.3 | 1,736.5 | 863.0 | 1,139.9 | 1,155.5 | 1,041.9 | 927.3 | 751.4 | 700.2 | 590.9 |
Total Expenditure | 2,422.1 | 2,027.5 | 1,607.3 | 767.1 | 994.6 | 1,010.0 | 912.1 | 830.9 | 686.6 | 644.8 | 526.8 |
Operating Profit(Excl OI) | 323.5 | 257.3 | 150.7 | 119.6 | 166.4 | 162.4 | 142.9 | 109.7 | 70.0 | 58.7 | 68.1 |
Add: Other Income | 45.6 | 29.5 | 21.5 | 23.7 | 21.0 | 17.0 | 13.1 | 13.3 | 5.1 | 3.3 | 3.9 |
Operating Profit | 323.5 | 257.3 | 150.7 | 119.6 | 166.4 | 162.4 | 142.9 | 109.7 | 70.0 | 58.7 | 68.1 |
Less: Interest | 1.9 | 1.5 | 1.4 | 0.9 | 0.1 | 2.1 | 7.6 | 12.1 | 9.3 | 8.2 | 8.5 |
PBDT | 321.6 | 255.9 | 149.3 | 118.7 | 166.3 | 160.3 | 135.3 | 97.6 | 60.6 | 50.6 | 59.6 |
Less: Depreciation Amortization | 46.3 | 40.7 | 44.0 | 40.2 | 41.0 | 43.8 | 49.8 | 44.3 | 31.3 | 24.2 | 22.0 |
PBT & Exceptional Items | 275.3 | 215.2 | 105.3 | 78.5 | 125.4 | 116.5 | 85.5 | 53.2 | 29.4 | 26.4 | 37.7 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | -9.2 | -3.6 | 0.0 | 1.4 | 0.0 |
Profit Before Tax | 278.2 | 202.9 | 105.3 | 78.5 | 125.4 | 115.9 | 76.3 | 49.6 | 29.4 | 27.8 | 37.7 |
Less: Taxation | 69.9 | 53.7 | 26.7 | 20.7 | 38.4 | 38.1 | 20.4 | 16.3 | 2.7 | 6.0 | 12.3 |
Profit After Tax | 208.3 | 149.2 | 78.6 | 57.8 | 86.9 | 77.8 | 55.9 | 33.4 | 26.7 | 21.8 | 25.3 |
Earnings Per Share | 0.7 | 0.5 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 |
The Industry PE Ratio stands at 47.91, vs the PE Ratio of 16.36, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.73, vs the Dividend Yield of 1.15, which results in a Positive aspect.
The Industry PAT Growth stands at 40.41, vs the PAT Growth of -33.55, which results in a Negative aspect.
The Industry PAT Margin stands at 12.29, vs the PAT Margin of 6.69, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2012 | FY 2011 | FY 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 278.2 | 202.9 | 105.3 | 78.5 | 125.3 | 115.9 | 76.3 | 49.6 | 29.4 | 27.8 | 37.7 |
Tax Paid | -73.2 | -57.1 | -32.2 | -20.9 | -40.5 | -40.4 | -18.6 | -11.4 | -3.5 | -5.2 | -11.1 |
Adjustment | 7.6 | 32.5 | 29.6 | -138.0 | 26.5 | 33.3 | 57.5 | 51.1 | 34.5 | 28.1 | 26.3 |
Changes In Working Capital | 278.2 | 202.9 | 105.3 | 78.5 | 125.3 | 115.9 | 76.3 | 49.6 | 29.4 | 27.8 | 37.7 |
Cash Flow after changes in Working Capital | -127.2 | 248.9 | 180.3 | -42.8 | 135.0 | 156.2 | 182.9 | 103.4 | 58.2 | 62.9 | 62.7 |
Cash Flow from Operating Activities | -200.3 | 191.8 | 148.1 | -63.7 | 94.5 | 115.8 | 164.3 | 91.9 | 54.8 | 57.8 | 51.6 |
Cash Flow from Investing Activities | 190.5 | -62.1 | -152.2 | 72.9 | -41.6 | -30.1 | -84.1 | -61.4 | -58.9 | -62.2 | -33.9 |
Cash Flow from Financing Activities | -26.6 | -9.3 | -1.5 | -1.0 | -4.6 | -69.5 | -76.9 | -42.5 | 5.4 | -2.4 | -11.1 |
Net Cash Inflow / Outflow | -36.4 | 120.4 | -5.6 | 8.2 | 48.4 | 16.2 | 3.3 | -12.0 | 1.3 | -6.8 | 6.7 |
Opening Cash & Cash Equivalents | 193.4 | 73.0 | 78.6 | 70.4 | 22.0 | 5.8 | 2.5 | 15.2 | 2.4 | 9.1 | 2.5 |
Closing Cash & Cash Equivalent | 157.3 | 193.4 | 73.0 | 78.6 | 70.4 | 22.0 | 5.8 | 3.2 | 3.7 | 2.4 | 9.2 |
The Industry PFCF Ratio stands at 52.36, vs the PFCF Ratio of 0.80, which results in a Negative aspect.
The Industry PCF RATIO stands at 30.11, vs the PCF RATIO of -1.04, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Sep 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 6,891.2 | 7,626.5 | 6,541.0 | 6,881.6 | 6,860.0 | 6,979.6 | 6,278.1 | 6,178.5 | 5,786.0 | 5,871.3 | 4,717.4 | 6,041.7 | 5,844.2 | 4,443.0 | 1,036.5 | 2,370.7 | 2,100.1 |
Total Income | 7,108.5 | 7,814.5 | 6,725.0 | 7,018.6 | 6,972.3 | 7,065.9 | 6,359.8 | 6,254.7 | 5,841.7 | 5,971.7 | 4,780.4 | 6,097.5 | 5,900.2 | 4,503.3 | 1,078.8 | 2,405.4 | 2,221.6 |
Total Expenditure | 5,947.8 | 6,632.2 | 5,858.6 | 6,070.4 | 6,218.2 | 6,222.7 | 5,670.5 | 5,535.7 | 5,165.2 | 5,258.4 | 4,315.9 | 5,517.3 | 5,331.1 | 4,101.0 | 1,123.6 | 2,123.2 | 1,916.0 |
PBIDT (Excl OI) | 943.4 | 994.3 | 682.4 | 811.2 | 641.8 | 756.9 | 607.6 | 642.8 | 620.7 | 612.9 | 401.5 | 524.4 | 513.1 | 342.0 | -87.1 | 247.6 | 184.1 |
Other Income | 217.4 | 188.0 | 184.0 | 137.0 | 112.3 | 86.3 | 81.7 | 76.2 | 55.7 | 100.5 | 63.0 | 55.8 | 56.0 | 60.3 | 42.3 | 34.7 | 121.5 |
Operating Profit | 1,160.8 | 1,182.4 | 866.4 | 948.2 | 754.1 | 843.2 | 689.4 | 718.9 | 676.5 | 713.4 | 464.5 | 580.3 | 569.1 | 402.3 | -44.8 | 282.2 | 305.6 |
Interest | 9.4 | 5.6 | 5.1 | 1.6 | 7.6 | 6.9 | 3.1 | 3.5 | 4.2 | 4.1 | 3.0 | 4.4 | 3.6 | 3.5 | 2.9 | 2.4 | 2.4 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 1,151.4 | 1,176.8 | 861.3 | 946.6 | 746.5 | 836.4 | 686.3 | 715.5 | 672.3 | 709.2 | 461.5 | 575.9 | 565.5 | 398.9 | -47.6 | 279.9 | 303.2 |
Depreciation | 135.5 | 128.7 | 121.8 | 140.8 | 125.5 | 107.0 | 89.5 | 110.7 | 99.2 | 99.4 | 97.2 | 129.0 | 120.0 | 109.2 | 81.6 | 120.1 | 106.2 |
Profit Before Tax | 1,015.9 | 1,048.1 | 739.5 | 805.9 | 621.0 | 729.4 | 596.9 | 604.7 | 573.1 | 609.8 | 364.3 | 446.9 | 445.5 | 289.7 | -129.3 | 159.7 | 197.0 |
Tax | 265.1 | 258.0 | 188.6 | 200.4 | 160.2 | 188.5 | 149.8 | 143.2 | 145.6 | 152.8 | 95.4 | 118.0 | 110.2 | 73.1 | -34.4 | 71.8 | 20.4 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 750.8 | 790.1 | 550.9 | 605.5 | 460.8 | 540.9 | 447.1 | 461.5 | 427.5 | 457.0 | 268.9 | 328.9 | 335.3 | 216.6 | -94.9 | 88.0 | 176.5 |
Net Profit | 750.8 | 790.1 | 550.9 | 605.5 | 460.8 | 540.9 | 447.1 | 461.5 | 427.5 | 457.0 | 268.9 | 328.9 | 335.3 | 216.6 | -94.9 | 88.0 | 176.5 |
ADDITIONAL INFOS: | |||||||||||||||||
Equity Capital | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 25.6 | 26.9 | 18.6 | 20.9 | 15.6 | 18.4 | 15.2 | 14.8 | 13.1 | 14.0 | 8.2 | 43.6 | 52.1 | 34.7 | -18.3 | 10.4 | 31.3 |
Operating Profit Margin | 16.8 | 15.5 | 13.2 | 13.8 | 11.0 | 12.1 | 11.0 | 11.6 | 11.7 | 12.2 | 9.8 | 9.6 | 9.7 | 9.1 | -4.3 | 11.9 | 14.6 |
Net Profit Margin | 10.9 | 10.4 | 8.4 | 8.8 | 6.7 | 7.7 | 7.1 | 7.5 | 7.4 | 7.8 | 5.7 | 5.4 | 5.7 | 4.9 | -9.2 | 3.7 | 8.4 |
The Industry Mcap Growth stands at 37.51, vs the Mcap Growth of -62.87, which results in a Negative aspect.
The Industry Net Sales Growth stands at 17.92, vs the Net Sales Growth of -24.29, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 1,614.15 | 1,678.33 | 1,534.40 |
R3 | 1,592.77 | 1,586.65 | 1,519.28 |
R2 | 1,571.38 | 1,568.33 | 1,514.23 |
R1 | 1,537.77 | 1,531.65 | 1,509.19 |
Pivot | 1,516.38 | 1,513.33 | 1,516.38 |
S1 | 1,482.77 | 1,476.65 | 1,499.11 |
S2 | 1,461.38 | 1,458.33 | 1,494.07 |
S3 | 1,427.77 | 1,421.65 | 1,489.03 |
S4 | 1,394.15 | 1,348.33 | 1,473.90 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
24.17
Neutral
RSI
55.27
Neutral
ROC
5.13
Bullish
UltimateOscillator
38.20
Neutral
Williams Indicator
-48.63
Neutral
CCI Indicator
56.12
Neutral
MACD
-1,840.19
Bearish
Stochastic Indicator
65.29
Neutral
ATR
69.02
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
18-09-2023 | 17.27 | 863.5 | Final |
12-09-2022 | 8.15 | 407.5 | Final |
18-08-2021 | 2.63 | 131.5 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
18-04-2024 | Buy Back of Shares |
08-02-2024 | Quarterly Results |
09-11-2023 | Quarterly Results |
10-08-2023 | Quarterly Results |
18-05-2023 | Final Dividend & Audited Results |
28-01-2023 | Quarterly Results |
14-11-2022 | Quarterly Results |
10-08-2022 | Quarterly Results |
27-05-2022 | Dividend & Audited Results |
09-02-2022 | Quarterly Results |
09-11-2021 | Quarterly Results |
13-08-2021 | Quarterly Results |
23-06-2021 | Final Dividend & Audited Results |