Today's Low
₹ 165.00
Today's High
₹ 173.80
52 Weeks Low
₹ 114.65
52 Weeks High
₹ 184.40
Lower
₹ 135.05
Upper
₹ 202.55
Shalimar Paints Limited engages in manufacturing, selling, and distributing paints and coatings in India. The company offers decorative paints for interior and exterior surfaces; industrial paints; marine paints, including antifouling paints; packaging coatings for metal decoration; and emulsions, distempers, primers, putty, enamels, varnishes, and lacquers. The company markets its products under the Weather Pro, Xtra Tough Premier, Shaktiman, Signature, Stay Clean, Superlac Advance, No 1 Silk and Master, and NO.1 Distemper brand names. The company was formerly known as Shalimar Paint Colour & Varnish Co. Ltd. and changed its name to Shalimar Paints Limited in September 1963. Shalimar Paints Limited was incorporated in 1902 and is based in Gurugram, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 345.4 | 366.0 | 226.1 | 218.9 | 315.6 | 266.2 | 314.5 | 301.4 | 300.2 | 324.6 | 319.9 | 263.1 |
Total Non-Current Assets | 278.3 | 280.7 | 285.2 | 296.6 | 275.9 | 253.0 | 245.4 | 86.5 | 79.2 | 56.6 | 46.8 | 40.1 |
Total Assets | 623.7 | 646.7 | 511.3 | 515.5 | 591.5 | 519.2 | 559.9 | 387.8 | 379.5 | 381.3 | 366.7 | 303.2 |
Total Current Liabilities | 247.6 | 205.0 | 277.5 | 262.4 | 287.6 | 349.6 | 323.8 | 283.7 | 294.2 | 284.6 | 274.6 | 230.0 |
Total Non-Current Liabilities | 23.6 | 90.9 | 10.8 | -19.8 | -1.3 | 31.5 | 52.2 | 38.1 | 23.7 | 23.3 | 17.2 | 9.5 |
Shareholder's Funds | 352.6 | 350.8 | 223.1 | 272.9 | 305.3 | 138.0 | 183.8 | 66.1 | 61.6 | 73.3 | 75.0 | 63.7 |
Total Liabilities | 623.7 | 646.7 | 511.3 | 515.5 | 591.5 | 519.2 | 559.9 | 387.8 | 379.5 | 381.3 | 366.7 | 303.2 |
The Industry Quick Ratio stands at 1.15, vs the Quick Ratio of 0.50, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.06, vs the Debt to Equity Ratio of 0.44, which results in a Negative aspect.
The Industry Current Ratio stands at 1.90, vs the Current Ratio of 0.83, which results in a Negative aspect.
The Industry Price to BV stands at 13.53, vs the Price to BV of 3.09, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 485.6 | 358.2 | 325.6 | 343.9 | 287.6 | 271.2 | 349.8 | 402.9 | 433.3 | 482.8 | 501.7 | 486.5 |
Total Expenditure | 500.3 | 380.6 | 322.0 | 377.7 | 349.3 | 305.3 | 336.3 | 372.9 | 424.5 | 468.3 | 463.6 | 446.1 |
Operating Profit(Excl OI) | -7.5 | -17.9 | 10.8 | -32.4 | -59.7 | -33.5 | 15.5 | 31.5 | 10.6 | 21.1 | 38.2 | 40.5 |
Add: Other Income | 7.2 | 4.5 | 7.2 | 1.4 | 2.0 | 0.6 | 2.0 | 1.4 | 1.7 | 6.5 | 0.1 | 0.1 |
Operating Profit | -7.5 | -17.9 | 10.8 | -32.4 | -59.7 | -33.5 | 15.5 | 31.5 | 10.6 | 21.1 | 38.2 | 40.5 |
Less: Interest | 15.9 | 22.3 | 19.3 | 19.9 | 25.1 | 26.0 | 22.6 | 22.2 | 20.7 | 21.0 | 16.6 | 15.2 |
PBDT | -23.4 | -40.1 | -8.5 | -52.3 | -84.7 | -59.5 | -7.1 | 9.3 | -10.1 | 0.1 | 21.6 | 25.3 |
Less: Depreciation Amortization | 12.7 | 13.4 | 13.3 | 10.9 | 8.8 | 7.9 | 8.1 | 5.0 | 4.8 | 3.7 | 3.8 | 4.3 |
PBT & Exceptional Items | -36.2 | -53.5 | -21.8 | -63.1 | -93.5 | -67.4 | -15.2 | 4.3 | -14.9 | -3.6 | 17.8 | 21.0 |
Less: Exceptional Income Expenses | 0.0 | -7.4 | -2.0 | 7.0 | -15.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.1 | 0.0 |
Profit Before Tax | -36.2 | -60.9 | -23.8 | -56.2 | -109.2 | -67.4 | -15.2 | 4.3 | -14.9 | -3.6 | 15.7 | 21.0 |
Less: Taxation | 0.0 | -0.6 | 26.1 | -18.0 | -27.4 | -21.8 | -5.5 | -1.0 | -4.3 | -0.8 | 4.7 | 6.5 |
Profit After Tax | -36.2 | -60.4 | -49.9 | -38.2 | -81.8 | -45.6 | -9.7 | 5.3 | -10.6 | -2.8 | 11.0 | 14.5 |
Earnings Per Share | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
The Industry PAT Margin stands at 10.09, vs the PAT Margin of -10.00, which results in a Negative aspect.
The Industry PAT Growth stands at 16.98, vs the PAT Growth of 53.31, which results in a Positive aspect.
The Industry Dividend Yield stands at 0.92, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PE Ratio stands at 47.49, vs the PE Ratio of 0.00, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | -36.1 | -60.9 | -23.8 | -56.2 | -109.2 | -67.4 | -15.2 | 4.3 | -14.8 | -3.6 | 15.7 | 21.0 |
Tax Paid | -0.5 | -0.2 | -0.1 | -0.1 | -0.1 | 0.3 | -0.1 | 0.0 | 4.3 | -0.7 | -6.0 | -4.4 |
Adjustment | 25.3 | 42.9 | 32.2 | 56.6 | 72.6 | 33.7 | 30.8 | 26.0 | 23.2 | 21.9 | 21.6 | 20.4 |
Changes In Working Capital | -36.1 | -60.9 | -23.8 | -56.2 | -109.2 | -67.4 | -15.2 | 4.3 | -14.8 | -3.6 | 15.7 | 21.0 |
Cash Flow after changes in Working Capital | -47.4 | -61.6 | 16.0 | -9.2 | -93.9 | 35.5 | 34.4 | 37.6 | 33.7 | 11.0 | 31.7 | 19.4 |
Cash Flow from Operating Activities | -47.9 | -61.8 | 15.9 | -9.3 | -94.0 | 35.8 | 34.4 | 37.6 | 38.0 | 10.3 | 25.6 | 15.1 |
Cash Flow from Investing Activities | -83.8 | -5.7 | -4.9 | -27.9 | -33.7 | -10.5 | -16.0 | -6.9 | -25.8 | -6.4 | -10.4 | -3.4 |
Cash Flow from Financing Activities | -6.9 | 224.7 | -11.1 | -45.8 | 197.9 | -17.9 | -18.9 | -22.7 | -15.7 | -14.6 | -13.4 | -9.1 |
Net Cash Inflow / Outflow | -138.6 | 157.1 | -0.2 | -83.0 | 70.2 | 7.4 | -0.5 | 8.0 | -3.5 | -10.7 | 1.9 | 2.6 |
Opening Cash & Cash Equivalents | 159.8 | 2.7 | 2.8 | 85.8 | 15.6 | 8.1 | 8.7 | 1.0 | 4.5 | 15.2 | 13.3 | 10.7 |
Closing Cash & Cash Equivalent | 21.2 | 159.8 | 2.7 | 2.8 | 85.8 | 15.6 | 8.1 | 9.0 | 1.0 | 4.5 | 15.2 | 13.3 |
The Industry PCF RATIO stands at 115.85, vs the PCF RATIO of -28.77, which results in a Negative aspect.
The Industry PFCF Ratio stands at 158.76, vs the PFCF Ratio of -3.83, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1,458.8 | 1,191.4 | 1,256.3 | 1,358.3 | 1,290.7 | 1,106.8 | 1,099.0 | 1,055.4 | 964.6 | 909.3 | 651.7 | 1,117.4 | 925.2 | 768.1 | 444.8 | 834.3 |
Total Income | 1,474.8 | 1,214.1 | 1,272.4 | 1,393.0 | 1,300.6 | 1,118.3 | 1,114.4 | 1,076.0 | 990.1 | 909.9 | 651.9 | 1,183.7 | 925.5 | 769.5 | 448.5 | 840.0 |
Total Expenditure | 1,528.4 | 1,392.3 | 1,302.6 | 1,419.0 | 1,296.5 | 1,154.2 | 1,133.2 | 1,053.8 | 1,024.7 | 987.3 | 740.5 | 1,130.5 | 867.5 | 723.1 | 498.1 | 1,172.4 |
PBIDT (Excl OI) | -69.6 | -200.9 | -46.3 | -60.7 | -5.8 | -47.4 | -34.2 | 1.6 | -60.1 | -78.0 | -88.8 | -13.1 | 57.7 | 45.0 | -53.3 | -338.1 |
Other Income | 16.0 | 22.7 | 16.1 | 34.7 | 9.9 | 11.5 | 15.4 | 20.6 | 25.5 | 0.6 | 0.2 | 66.3 | 0.3 | 1.4 | 3.7 | 5.7 |
Operating Profit | -53.6 | -178.2 | -30.2 | -26.0 | 4.1 | -35.9 | -18.8 | 22.2 | -34.6 | -77.4 | -88.6 | 53.2 | 58.0 | 46.4 | -49.6 | -332.4 |
Interest | 24.9 | 43.3 | 39.7 | 38.4 | 36.2 | 40.6 | 43.5 | 57.4 | 60.5 | 56.5 | 47.9 | 51.7 | 49.1 | 46.5 | 45.6 | 54.2 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -59.4 | -23.4 | 0.0 | -24.8 | 0.0 | 0.0 | 0.0 | -20.0 | 69.5 |
PBDT | -78.5 | -221.5 | -69.9 | -64.4 | -32.1 | -76.5 | -62.3 | -94.6 | -118.5 | -133.9 | -161.3 | 1.5 | 8.9 | -0.1 | -115.2 | -317.1 |
Depreciation | 36.9 | 34.7 | 32.8 | 31.8 | 30.3 | 31.0 | 34.0 | 32.7 | 33.9 | 34.5 | 33.1 | 33.3 | 33.2 | 33.3 | 33.3 | 33.1 |
Profit Before Tax | -115.4 | -256.2 | -102.7 | -96.2 | -62.4 | -107.5 | -96.3 | -127.3 | -152.4 | -168.4 | -194.4 | -31.8 | -24.3 | -33.4 | -148.5 | -350.2 |
Tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 253.8 | 46.0 | 3.4 | -42.4 | -126.6 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | -115.4 | -256.2 | -102.7 | -96.2 | -62.4 | -107.5 | -96.3 | -127.3 | -152.4 | -168.4 | -194.4 | -285.6 | -70.3 | -36.8 | -106.1 | -223.6 |
Net Profit | -115.4 | -256.2 | -102.7 | -96.2 | -62.4 | -107.5 | -96.3 | -127.3 | -152.4 | -168.4 | -194.4 | -285.6 | -70.3 | -36.8 | -106.1 | -223.6 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 167.4 | 144.4 | 144.4 | 144.4 | 144.4 | 144.4 | 144.4 | 144.4 | 108.6 | 108.6 | 108.6 | 108.6 | 108.6 | 108.6 | 108.6 | 108.6 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | -1.4 | -3.6 | -1.4 | -1.3 | -0.9 | -1.5 | -1.3 | -2.3 | -2.8 | -3.1 | -3.6 | -5.3 | -1.3 | -0.7 | -2.0 | -4.1 |
Operating Profit Margin | -3.7 | -15.0 | -2.4 | -1.9 | 0.3 | -3.2 | -1.7 | 2.1 | -3.6 | -8.5 | -13.6 | 4.8 | 6.3 | 6.0 | -11.2 | -39.8 |
Net Profit Margin | -7.9 | -21.5 | -8.2 | -7.1 | -4.8 | -9.7 | -8.8 | -12.1 | -15.8 | -18.5 | -29.8 | -25.6 | -7.6 | -4.8 | -23.9 | -26.8 |
The Industry Net Sales Growth stands at 15.43, vs the Net Sales Growth of 19.55, which results in a Positive aspect.
The Industry Mcap Growth stands at 17.64, vs the Mcap Growth of -38.64, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 189.70 | 197.15 | 176.94 |
R3 | 184.40 | 185.30 | 174.52 |
R2 | 179.10 | 179.55 | 173.71 |
R1 | 175.60 | 176.50 | 172.91 |
Pivot | 170.30 | 170.75 | 170.30 |
S1 | 166.80 | 167.70 | 171.29 |
S2 | 161.50 | 161.95 | 170.49 |
S3 | 158.00 | 158.90 | 169.68 |
S4 | 154.50 | 144.35 | 167.26 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
72.40
Neutral
RSI
43.49
Neutral
ROC
0.88
Bullish
UltimateOscillator
48.55
Neutral
Williams Indicator
-47.60
Neutral
CCI Indicator
0.14
Neutral
MACD
-2,803.09
Bearish
Stochastic Indicator
50.12
Neutral
ATR
8.48
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
09-02-2024 | Quarterly Results |
09-11-2023 | Quarterly Results |
11-08-2023 | Quarterly Results |
27-05-2023 | Quarterly Results & Audited Results |
13-02-2023 | Quarterly Results |
14-11-2022 | Quarterly Results |
10-08-2022 | Quarterly Results |
26-05-2022 | Quarterly Results(Cancelled) & Audited Results |
08-03-2022 | Inter alia, consider and evaluate proposal for raising of funds by the Company through one or more permissible mechanisms as may be deemed appropriate by the Board, by way of issuance of equity shares and / or other securities including share warrants and / or any other equity based instruments / securities including through preferential issue, private placement, or through any other permissible mode or any combination thereof, subject to receipt of regulatory / statutory / shareholders approvals, as may be required. |
12-02-2022 | Quarterly Results |
18-01-2022 | inter alia, consider and evaluate proposal for raising of funds by the Company through one or more permissible mechanisms as may be deemed appropriate by the Board, by way of issuance of equity shares and / or other securities including debentures and / or any other equity based instruments / securities including through preferential issue, private placement, or through any other permissible mode or any combination thereof, subject to receipt of regulatory / statutory / shareholders approvals, as may be required. 538666 Sharda Cropchem Limited 22/01/2022 Quarterly Results & Interim Dividend |
13-11-2021 | Quarterly Results |
13-08-2021 | Quarterly Results |
26-06-2021 | Audited Results |