Today's Low
₹ 0.00
Today's High
₹ 0.00
Lower
₹ 2.35
Upper
₹ 2.55
Sathavahana Ispat Limited manufactures and sells pig iron, ductile iron pipes, and metallurgical coke primarily in India. The company operates through Ferrous Products and Metallurgical Coke with Co-generation Power segments. It also engages in the co-generation of power with an installed capacity of 50 megawatts. The company was incorporated in 1989 and is based in Hyderabad, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 71.6 | 80.8 | 96.6 | 180.9 | 191.3 | 470.2 | 482.2 | 513.1 | 642.0 | 523.1 | 697.1 | 357.8 | 319.4 | 263.0 | 293.3 | 161.4 | 151.3 | 157.0 | 69.9 | 52.8 | 64.5 | 63.0 | 43.2 | 49.2 | 41.2 |
Total Non-Current Assets | 647.9 | 688.5 | 735.7 | 778.5 | 823.2 | 871.0 | 852.1 | 874.6 | 789.3 | 528.7 | 423.8 | 380.7 | 311.3 | 246.1 | 246.9 | 228.7 | 168.6 | 112.3 | 70.1 | 44.2 | 35.7 | 38.3 | 39.3 | 41.7 | 43.7 |
Total Assets | 719.5 | 769.3 | 832.3 | 959.3 | 1,014.5 | 1,341.2 | 1,334.2 | 1,387.7 | 1,431.3 | 1,051.8 | 1,120.9 | 738.5 | 630.7 | 509.2 | 540.1 | 390.1 | 319.9 | 269.4 | 140.0 | 97.1 | 100.4 | 101.7 | 83.4 | 92.2 | 86.8 |
Total Current Liabilities | 1,850.4 | 1,776.7 | 1,462.3 | 1,204.1 | 952.3 | 898.3 | 795.1 | 796.6 | 892.5 | 637.8 | 788.7 | 321.9 | 222.7 | 150.1 | 209.3 | 114.0 | 99.3 | 94.7 | 27.7 | 21.7 | 28.2 | 27.9 | 14.8 | 20.7 | 16.8 |
Total Non-Current Liabilities | 1.3 | 1.7 | 53.7 | 130.5 | 210.6 | 286.3 | 370.6 | 388.3 | 360.1 | 222.3 | 151.7 | 164.8 | 218.4 | 197.5 | 176.9 | 184.6 | 140.0 | 92.9 | 53.4 | 34.9 | 34.1 | 31.9 | 29.8 | 34.7 | 35.0 |
Shareholder's Funds | -1,132.3 | -1,009.1 | -683.7 | -375.3 | -148.4 | 156.7 | 168.5 | 202.9 | 178.7 | 191.7 | 180.6 | 251.8 | 189.6 | 161.5 | 154.0 | 91.5 | 80.6 | 81.8 | 59.0 | 40.6 | 38.1 | 41.9 | 38.8 | 36.9 | 35.0 |
Total Liabilities | 719.5 | 769.3 | 832.3 | 959.3 | 1,014.5 | 1,341.2 | 1,334.2 | 1,387.7 | 1,431.3 | 1,051.8 | 1,120.9 | 738.5 | 630.7 | 509.2 | 540.1 | 390.1 | 319.9 | 269.4 | 140.0 | 97.1 | 100.4 | 101.7 | 83.4 | 92.2 | 86.8 |
The Industry Debt to Equity Ratio stands at 0.02, vs the Debt to Equity Ratio of -1.54, which results in a Positive aspect.
The Industry Price to BV stands at 4.00, vs the Price to BV of -0.01, which results in a Negative aspect.
The Industry Current Ratio stands at 0.89, vs the Current Ratio of 0.04, which results in a Negative aspect.
The Industry Quick Ratio stands at 0.52, vs the Quick Ratio of 0.03, which results in a Negative aspect.
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 28.2 | 26.8 | 272.9 | 498.5 | 243.8 | 1,095.6 | 1,180.3 | 979.6 | 938.1 | 751.4 | 633.6 | 678.7 | 384.8 | 538.7 | 357.6 | 251.0 | 181.6 | 177.0 | 129.4 | 72.0 | 80.9 | 77.6 | 73.6 | 65.6 | 49.4 |
Total Expenditure | 36.1 | 39.7 | 356.1 | 482.6 | 366.6 | 1,005.8 | 1,098.3 | 884.3 | 909.9 | 663.6 | 669.8 | 565.0 | 337.6 | 481.2 | 275.3 | 215.1 | 173.5 | 132.9 | 100.0 | 65.1 | 72.3 | 68.9 | 64.8 | 56.1 | 39.0 |
Operating Profit(Excl OI) | 7.5 | -2.3 | -74.1 | 24.1 | -114.7 | 101.7 | 91.1 | 102.4 | 37.1 | 100.6 | -23.6 | 123.5 | 70.5 | 66.2 | 89.1 | 39.1 | 16.4 | 53.4 | 34.7 | 9.1 | 9.9 | 10.3 | 10.0 | 11.1 | 11.9 |
Add: Other Income | 15.4 | 10.6 | 9.2 | 8.2 | 8.1 | 11.9 | 9.1 | 7.0 | 8.9 | 12.9 | 12.6 | 9.8 | 23.3 | 8.7 | 6.8 | 3.2 | 8.2 | 9.4 | 5.2 | 2.2 | 1.3 | 1.6 | 1.2 | 1.6 | 1.5 |
Operating Profit | 7.5 | -2.3 | -74.1 | 24.1 | -114.7 | 101.7 | 91.1 | 102.4 | 37.1 | 100.6 | -23.6 | 123.5 | 70.5 | 66.2 | 89.1 | 39.1 | 16.4 | 53.4 | 34.7 | 9.1 | 9.9 | 10.3 | 10.0 | 11.1 | 11.9 |
Less: Interest | 89.7 | 281.4 | 191.9 | 174.6 | 141.2 | 117.7 | 104.9 | 49.8 | 68.3 | 71.6 | 43.5 | 27.7 | 24.6 | 31.0 | 22.6 | 7.8 | 6.6 | 5.5 | 1.4 | 1.1 | 2.7 | 4.1 | 5.1 | 6.3 | 6.7 |
PBDT | -82.2 | -283.7 | -266.0 | -150.6 | -255.8 | -16.0 | -13.8 | 52.6 | -31.2 | 29.0 | -67.1 | 95.8 | 45.9 | 35.3 | 66.5 | 31.3 | 9.8 | 47.9 | 33.3 | 8.0 | 7.2 | 6.2 | 4.9 | 4.8 | 5.2 |
Less: Depreciation Amortization | 40.5 | 42.3 | 44.8 | 47.4 | 50.5 | 48.2 | 46.0 | 24.5 | 23.2 | 23.3 | 19.9 | 16.8 | 15.1 | 14.6 | 15.0 | 9.5 | 9.1 | 7.5 | 3.3 | 2.6 | 2.8 | 2.6 | 2.6 | 2.7 | 2.6 |
PBT & Exceptional Items | -122.7 | -326.0 | -310.8 | -197.9 | -306.4 | -64.2 | -59.8 | 28.1 | -54.4 | 5.8 | -87.0 | 79.0 | 30.8 | 20.7 | 51.5 | 21.9 | 0.7 | 40.4 | 30.0 | 5.3 | 4.5 | 3.5 | 2.2 | 2.1 | 2.6 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | -29.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | -122.7 | -326.0 | -310.8 | -227.8 | -306.4 | -64.2 | -59.8 | 28.1 | -54.4 | 5.8 | -87.0 | 79.0 | 30.8 | 20.7 | 51.5 | 21.9 | 0.7 | 40.4 | 30.0 | 5.3 | 4.5 | 3.5 | 2.2 | 2.1 | 2.6 |
Less: Taxation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -25.5 | 2.2 | 3.6 | 3.6 | -7.5 | 22.5 | 5.4 | 7.6 | 18.5 | 7.8 | 0.4 | 14.0 | 8.1 | 1.1 | 1.9 | 0.5 | 0.3 | 0.3 | 0.3 |
Profit After Tax | -122.7 | -326.0 | -310.8 | -227.8 | -306.4 | -64.2 | -34.4 | 25.8 | -58.0 | 2.2 | -79.5 | 56.5 | 25.5 | 13.1 | 33.0 | 14.0 | 0.3 | 26.4 | 22.0 | 4.2 | 2.6 | 3.1 | 1.9 | 1.9 | 2.3 |
Earnings Per Share | -0.2 | -0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry PAT Growth stands at 67.26, vs the PAT Growth of 62.37, which results in a Negative aspect.
The Industry PAT Margin stands at 9.32, vs the PAT Margin of -435.09, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.18, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PE Ratio stands at 19.10, vs the PE Ratio of 1.81, which results in a Negative aspect.
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | -122.7 | -326.0 | -310.8 | -227.8 | -306.4 | -64.2 | -59.8 | 28.1 | -54.4 | 5.8 | -87.0 | 79.0 | 30.8 | 20.7 | 51.5 | 21.9 | 0.7 | 40.4 | 30.0 | 5.3 | 4.5 | 3.5 | 2.2 | 2.1 | 2.6 |
Tax Paid | -0.2 | 1.0 | 0.5 | -0.6 | 0.1 | 0.3 | -0.9 | 2.3 | -1.4 | -1.1 | -2.4 | -13.0 | -3.6 | -11.1 | -11.3 | -3.2 | -1.6 | -13.3 | -6.5 | -1.1 | -0.4 | -2.7 | -0.1 | 0.0 | 0.0 |
Adjustment | 130.2 | 314.2 | 236.3 | 246.0 | 230.1 | 139.2 | 144.0 | 71.2 | 86.6 | 64.6 | 50.1 | 33.3 | 32.0 | 35.7 | 36.5 | 15.3 | 14.2 | 10.9 | 3.0 | 5.4 | 4.2 | 6.6 | 7.2 | 8.6 | 9.1 |
Changes In Working Capital | -122.7 | -326.0 | -310.8 | -227.8 | -306.4 | -64.2 | -59.8 | 28.1 | -54.4 | 5.8 | -87.0 | 79.0 | 30.8 | 20.7 | 51.5 | 21.9 | 0.7 | 40.4 | 30.0 | 5.3 | 4.5 | 3.5 | 2.2 | 2.1 | 2.6 |
Cash Flow after changes in Working Capital | -0.5 | -1.3 | -2.1 | 3.9 | -308.0 | 130.5 | 236.0 | 130.7 | 44.1 | 48.0 | -146.0 | 42.3 | 95.4 | 21.5 | 74.9 | 31.0 | 18.4 | 30.3 | 23.6 | 14.2 | 5.1 | 5.3 | 12.6 | 5.9 | 7.6 |
Cash Flow from Operating Activities | -0.7 | -0.3 | -1.7 | 3.3 | -307.9 | 130.8 | 235.0 | 133.0 | 42.6 | 46.9 | -148.5 | 29.4 | 91.8 | 10.4 | 44.3 | 21.3 | 11.2 | 12.6 | 16.5 | 12.2 | 3.1 | 2.2 | 8.4 | 1.0 | 1.9 |
Cash Flow from Investing Activities | 2.4 | -2.4 | 2.3 | 18.5 | 71.3 | -18.0 | -86.4 | -74.8 | -267.3 | -82.6 | -69.3 | -66.7 | -74.3 | -8.6 | -34.7 | -68.5 | -64.9 | -48.8 | -28.1 | -13.0 | 0.0 | -2.6 | -0.5 | -1.3 | -2.2 |
Cash Flow from Financing Activities | -0.9 | -0.3 | -3.8 | -26.3 | 246.7 | -114.3 | -149.3 | -153.8 | 278.8 | 13.5 | 262.8 | 16.1 | 1.5 | -14.1 | 26.0 | 40.7 | 48.0 | 38.5 | 17.6 | 0.7 | -5.7 | 2.2 | -4.9 | -0.3 | 2.8 |
Net Cash Inflow / Outflow | 0.8 | -2.9 | -3.1 | -4.4 | 10.0 | -1.5 | -0.6 | -95.6 | 54.1 | -22.2 | 45.0 | -21.2 | 19.1 | -12.4 | 35.6 | -6.5 | -5.6 | 2.2 | 6.1 | 0.0 | -2.6 | 1.8 | 3.0 | -0.6 | 2.5 |
Opening Cash & Cash Equivalents | 0.3 | 3.3 | 6.4 | 10.9 | 0.9 | 2.4 | 3.1 | 98.7 | 44.6 | 66.8 | 21.8 | 43.0 | 23.9 | 36.3 | 0.7 | 7.2 | 12.8 | 10.6 | 4.5 | 4.5 | 7.1 | 5.3 | 2.3 | 2.8 | 0.3 |
Closing Cash & Cash Equivalent | 1.2 | 0.3 | 3.3 | 6.4 | 10.9 | 0.9 | 2.4 | 3.1 | 98.7 | 44.6 | 66.8 | 21.8 | 43.0 | 23.9 | 36.3 | 0.7 | 7.2 | 12.8 | 10.6 | 4.5 | 4.5 | 7.1 | 5.3 | 2.3 | 2.8 |
The Industry PCF RATIO stands at 2.35, vs the PCF RATIO of -21.91, which results in a Negative aspect.
The Industry PFCF Ratio stands at 7.02, vs the PFCF Ratio of -0.17, which results in a Negative aspect.
Particulars | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 150.2 | 0.0 | 5.2 | 31.5 | 74.0 | 68.0 | 108.5 | 41.7 | 54.7 | 65.6 | 105.6 | 418.3 |
Total Income | 150.6 | 0.2 | 5.3 | 1,452.3 | 80.4 | 97.9 | 109.4 | 142.7 | 56.5 | 68.6 | 106.3 | 488.5 |
Total Expenditure | 135.5 | 16.4 | 21.9 | 181.9 | 51.5 | 84.7 | 51.2 | 108.1 | 88.9 | 83.4 | 118.3 | 644.6 |
PBIDT (Excl OI) | 14.7 | -16.4 | -16.8 | -150.4 | 22.4 | -16.7 | 57.3 | -66.4 | -34.2 | -17.8 | -12.7 | -226.3 |
Other Income | 0.4 | 0.2 | 0.1 | 1,420.8 | 6.4 | 29.9 | 0.9 | 101.0 | 1.7 | 3.1 | 0.6 | 70.2 |
Operating Profit | 15.1 | -16.2 | -16.7 | 1,270.4 | 28.8 | 13.2 | 58.2 | 34.6 | -32.5 | -14.8 | -12.0 | -156.1 |
Interest | 0.1 | 1.2 | 0.0 | 6.6 | 794.4 | 759.1 | 632.3 | 1,245.8 | 538.0 | 521.6 | 506.9 | 489.4 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 15.0 | -17.5 | -16.7 | 1,263.9 | -765.6 | -746.0 | -574.1 | -1,211.3 | -570.4 | -536.4 | -519.0 | -645.5 |
Depreciation | 99.9 | 100.2 | 99.8 | 98.8 | 101.4 | 102.6 | 102.1 | 101.0 | 104.9 | 107.7 | 109.5 | 110.4 |
Profit Before Tax | -84.9 | -117.7 | -116.4 | 1,165.1 | -867.0 | -848.6 | -676.2 | -1,312.3 | -675.3 | -644.1 | -628.4 | -755.8 |
Tax | 7.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | -91.9 | -117.7 | -116.4 | 1,165.1 | -867.0 | -848.6 | -676.2 | -1,312.3 | -675.3 | -644.1 | -628.4 | -755.8 |
Net Profit | -91.9 | -117.7 | -116.4 | 1,165.1 | -867.0 | -848.6 | -676.2 | -1,312.3 | -675.3 | -644.1 | -628.4 | -755.8 |
ADDITIONAL INFOS: | ||||||||||||
Equity Capital | 509.0 | 509.0 | 509.0 | 509.0 | 509.0 | 509.0 | 509.0 | 509.0 | 509.0 | 509.0 | 509.0 | 509.0 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | -1.8 | -2.3 | -2.3 | 22.9 | -17.0 | -16.7 | -13.3 | -25.8 | -13.3 | -12.7 | -12.4 | -14.9 |
Operating Profit Margin | 10.0 | 0.0 | -323.3 | 4,039.5 | 39.0 | 19.3 | 53.6 | 82.9 | -59.3 | -22.5 | -11.4 | -37.3 |
Net Profit Margin | -61.2 | -2,261.0 | 3,704.5 | -1,172.1 | -1,248.3 | -623.0 | -3,146.9 | -1,233.6 | -982.5 | -595.0 | -180.7 |
The Industry Mcap Growth stands at 48.97, vs the Mcap Growth of 8.87, which results in a Negative aspect.
The Industry Net Sales Growth stands at 36.83, vs the Net Sales Growth of 5.36, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 2.65 | 2.78 | 2.51 |
R3 | 2.62 | 2.60 | 2.48 |
R2 | 2.58 | 2.58 | 2.47 |
R1 | 2.52 | 2.50 | 2.46 |
Pivot | 2.48 | 2.48 | 2.48 |
S1 | 2.42 | 2.40 | 2.44 |
S2 | 2.38 | 2.38 | 2.43 |
S3 | 2.32 | 2.30 | 2.42 |
S4 | 2.25 | 2.18 | 2.40 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
30.34
Neutral
RSI
61.24
Neutral
ROC
13.64
Bullish
UltimateOscillator
83.71
Bullish
Williams Indicator
-7.41
Bearish
CCI Indicator
-260.41
Neutral
MACD
-2,924.37
Bearish
Stochastic Indicator
74.51
Neutral
ATR
0.12
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
14-04-2023 | Quarterly Results Interalia discuss and approve the Unaudited Financial Results of the Company for the quarter and nine months ended December 31, 2022 and to transact other business, if any. |
16-05-2022 | Audited Results |
14-02-2022 | Quarterly Results |
13-11-2021 | Quarterly Results |
30-06-2021 | Audited Results |