Today's Low
₹ 417.10
Today's High
₹ 432.50
52 Weeks Low
₹ 306.05
52 Weeks High
₹ 449.50
Lower
₹ 330.75
Upper
₹ 496.05
Saregama India Limited engages in the sound recording and publishing business in India and internationally. The company operates through Music, Films/TV Serials, and Publication segments. The Music segment manufactures and sells music storage devices, such as carvaan, mini carvaan, music cards, audio compact discs, digital versatile discs, etc., as well as deals with related music rights. The Films/TV Serials segment produces, sells, telecasts, and broadcasts films, TV serials, and pre-recorded programs, as well as deals in film rights. The Publication segment publishes OPEN, a weekly current affairs magazine. The company was formerly known as Gramophone Company of India Ltd. The company was founded in 1901 and is headquartered in Mumbai, India. Saregama India Limited is a subsidiary of Composure Services Private Limited.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 1,492.3 | 1,412.1 | 560.6 | 409.2 | 409.7 | 265.9 | 183.7 | 158.6 | 140.4 | 119.2 | 109.1 | 97.4 | 90.1 | 126.2 | 118.7 | 97.8 | 82.7 | 93.3 | 85.2 | 86.3 |
Total Non-Current Assets | 452.1 | 455.9 | 352.3 | 301.7 | 370.1 | 363.5 | 337.2 | 130.9 | 127.0 | 145.4 | 131.7 | 138.8 | 146.6 | 128.9 | 132.6 | 131.8 | 130.5 | 83.7 | 81.6 | 85.2 |
Total Assets | 1,944.4 | 1,868.0 | 912.9 | 710.9 | 779.8 | 629.4 | 521.0 | 289.6 | 267.4 | 264.7 | 240.8 | 236.2 | 236.7 | 255.1 | 252.5 | 232.4 | 213.2 | 177.1 | 166.8 | 171.6 |
Total Current Liabilities | 548.2 | 426.0 | 348.5 | 260.6 | 288.2 | 195.1 | 132.1 | 122.4 | 102.9 | 97.4 | 126.3 | 121.1 | 118.4 | 78.2 | 81.3 | 91.0 | 91.1 | 96.0 | 100.4 | 107.7 |
Total Non-Current Liabilities | 50.7 | 61.1 | 55.5 | 49.3 | 60.9 | 50.4 | 46.6 | -9.0 | -5.9 | -1.8 | -1.6 | 3.4 | 7.4 | 51.9 | 53.7 | 17.7 | 5.3 | 6.0 | 22.6 | 29.6 |
Shareholder's Funds | 1,342.1 | 1,377.7 | 505.8 | 398.8 | 428.1 | 381.7 | 339.8 | 174.0 | 167.8 | 165.7 | 112.7 | 107.7 | 106.7 | 119.8 | 112.6 | 118.8 | 112.2 | 71.1 | 40.2 | 30.9 |
Total Liabilities | 1,944.4 | 1,868.0 | 912.9 | 710.9 | 779.8 | 629.4 | 521.0 | 289.6 | 267.4 | 264.7 | 240.8 | 236.2 | 236.7 | 255.1 | 252.5 | 232.4 | 213.2 | 177.1 | 166.8 | 171.6 |
The Industry Debt to Equity Ratio stands at 4.90, vs the Debt to Equity Ratio of 0.03, which results in a Positive aspect.
The Industry Current Ratio stands at 1.32, vs the Current Ratio of 1.57, which results in a Positive aspect.
The Industry Quick Ratio stands at 1.12, vs the Quick Ratio of 1.21, which results in a Positive aspect.
The Industry Price to BV stands at 3.51, vs the Price to BV of 5.97, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 736.6 | 576.2 | 442.0 | 521.5 | 544.7 | 356.6 | 218.5 | 221.7 | 186.5 | 177.5 | 186.0 | 160.8 | 139.1 | 111.6 | 109.9 | 142.7 | 143.2 | 126.6 | 113.6 | 77.1 | 101.8 |
Total Expenditure | 515.6 | 377.3 | 311.9 | 461.0 | 510.7 | 320.3 | 209.1 | 207.2 | 175.7 | 160.1 | 170.2 | 141.2 | 134.8 | 125.4 | 130.8 | 136.4 | 129.9 | 118.1 | 106.6 | 99.3 | 139.0 |
Operating Profit(Excl OI) | 274.6 | 233.7 | 161.0 | 71.7 | 94.6 | 46.4 | 22.7 | 26.6 | 22.0 | 28.2 | 26.2 | 26.1 | 10.5 | -6.9 | 3.5 | 15.9 | 20.7 | 13.1 | 15.6 | -20.7 | -26.1 |
Add: Other Income | 53.6 | 34.8 | 30.9 | 11.2 | 60.6 | 10.2 | 13.3 | 12.2 | 11.1 | 10.8 | 10.4 | 6.5 | 6.2 | 7.0 | 24.4 | 9.7 | 7.4 | 4.6 | 8.6 | 1.4 | 11.2 |
Operating Profit | 274.6 | 233.7 | 161.0 | 71.7 | 94.6 | 46.4 | 22.7 | 26.6 | 22.0 | 28.2 | 26.2 | 26.1 | 10.5 | -6.9 | 3.5 | 15.9 | 20.7 | 13.1 | 15.6 | -20.7 | -26.1 |
Less: Interest | 5.7 | 4.5 | 3.5 | 6.7 | 6.6 | 3.4 | 2.4 | 0.5 | 0.6 | 2.9 | 2.8 | 4.1 | 5.1 | 5.7 | 4.4 | 2.0 | 0.7 | 0.9 | 2.5 | 2.9 | 2.8 |
PBDT | 268.9 | 229.2 | 157.5 | 65.0 | 88.0 | 43.1 | 20.4 | 26.2 | 21.4 | 25.2 | 23.4 | 22.0 | 5.4 | -12.5 | -1.0 | 13.9 | 20.0 | 12.2 | 13.1 | -23.6 | -28.9 |
Less: Depreciation Amortization | 20.8 | 13.0 | 5.6 | 4.6 | 3.3 | 4.2 | 4.4 | 5.4 | 6.3 | 3.2 | 12.9 | 12.4 | 23.7 | 4.4 | 4.2 | 4.0 | 3.4 | 3.4 | 3.2 | 2.5 | 4.6 |
PBT & Exceptional Items | 248.1 | 216.2 | 151.9 | 60.4 | 84.7 | 38.9 | 15.9 | 20.7 | 15.1 | 22.0 | 10.5 | 9.6 | -18.4 | -17.0 | -5.2 | 9.9 | 16.6 | 8.8 | 9.9 | -26.1 | -33.6 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -11.6 | -9.1 | 0.0 | -3.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 248.1 | 216.2 | 151.9 | 60.4 | 84.7 | 38.9 | 15.9 | 9.1 | 6.0 | 22.0 | 7.2 | 9.6 | -18.4 | -17.0 | -5.2 | 9.9 | 16.6 | 8.8 | 9.9 | -26.1 | -33.6 |
Less: Taxation | 63.0 | 51.8 | 38.4 | 16.9 | 30.4 | 10.6 | 7.3 | 2.3 | -0.3 | 5.1 | -0.3 | 8.8 | -4.1 | 3.6 | 0.8 | 1.4 | 2.3 | 1.4 | 0.2 | 0.0 | -2.0 |
Profit After Tax | 185.1 | 164.4 | 113.5 | 43.5 | 54.3 | 28.3 | 8.7 | 6.9 | 6.3 | 16.9 | 7.5 | 0.8 | -14.3 | -20.5 | -6.0 | 8.4 | 14.4 | 7.4 | 9.7 | -26.1 | -31.5 |
Earnings Per Share | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry Dividend Yield stands at 0.21, vs the Dividend Yield of 0.70, which results in a Positive aspect.
The Industry PAT Margin stands at -40.88, vs the PAT Margin of 8.34, which results in a Positive aspect.
The Industry PAT Growth stands at -362.11, vs the PAT Growth of -19.94, which results in a Positive aspect.
The Industry PE Ratio stands at 14.56, vs the PE Ratio of 43.80, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 248.1 | 204.4 | 151.9 | 60.3 | 84.7 | 38.9 | 15.9 | 9.1 | 6.0 | 22.0 | 7.2 | 9.6 | -18.4 | -17.0 | -5.2 |
Tax Paid | -66.8 | -57.2 | -13.8 | -22.1 | -12.5 | -10.2 | -11.5 | -10.3 | -8.6 | -11.6 | -3.8 | -9.5 | 6.6 | -0.3 | -0.8 |
Adjustment | -43.2 | -13.9 | -17.6 | 2.3 | -16.3 | 4.6 | -1.0 | -0.7 | 9.9 | 0.3 | 12.3 | 16.8 | 29.5 | 14.7 | -2.8 |
Changes In Working Capital | 248.1 | 204.4 | 151.9 | 60.3 | 84.7 | 38.9 | 15.9 | 9.1 | 6.0 | 22.0 | 7.2 | 9.6 | -18.4 | -17.0 | -5.2 |
Cash Flow after changes in Working Capital | 160.2 | 151.6 | 203.5 | 101.5 | -23.2 | -8.7 | 7.9 | 42.2 | 11.3 | 39.0 | 9.8 | 13.3 | 1.9 | -19.8 | -21.7 |
Cash Flow from Operating Activities | 93.4 | 94.4 | 189.7 | 79.3 | -35.7 | -19.0 | -3.6 | 31.9 | 2.7 | 27.4 | 6.0 | 3.8 | 8.5 | -20.1 | -22.5 |
Cash Flow from Investing Activities | -148.1 | -630.3 | -136.1 | -5.0 | -6.3 | -0.2 | 0.5 | -4.0 | -0.9 | -4.3 | -4.5 | -3.0 | -5.2 | -0.7 | -5.6 |
Cash Flow from Financing Activities | -75.2 | 677.2 | -49.5 | -72.5 | 37.9 | 9.1 | -3.4 | -7.8 | -6.2 | -24.7 | -1.1 | -4.2 | 3.0 | 20.0 | 30.2 |
Net Cash Inflow / Outflow | -129.9 | 141.3 | 4.1 | 1.9 | -4.2 | -10.1 | -6.5 | 20.1 | -4.5 | -1.6 | 0.4 | -3.3 | 6.3 | -0.8 | 2.1 |
Opening Cash & Cash Equivalents | 152.7 | 11.1 | 7.0 | 5.0 | 9.2 | 19.0 | 25.5 | 5.4 | 9.9 | 11.5 | 11.2 | 14.5 | 8.2 | 9.0 | 6.9 |
Closing Cash & Cash Equivalent | 16.7 | 152.7 | 11.1 | 7.0 | 5.0 | 9.2 | 19.0 | 25.5 | 5.5 | 9.9 | 11.5 | 11.2 | 14.5 | 8.2 | 9.0 |
The Industry PFCF Ratio stands at 24.29, vs the PFCF Ratio of 0.43, which results in a Negative aspect.
The Industry PCF RATIO stands at 15.53, vs the PCF RATIO of 0.43, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 2,042.6 | 1,723.5 | 1,633.4 | 2,036.6 | 1,854.6 | 1,891.6 | 1,693.0 | 1,802.4 | 1,503.4 | 1,450.9 | 1,049.6 | 1,234.5 | 1,339.1 | 1,081.1 | 764.9 | 1,086.6 |
Total Income | 2,192.2 | 1,855.5 | 1,808.6 | 2,209.4 | 2,006.1 | 2,005.4 | 1,791.5 | 1,990.8 | 1,584.6 | 1,502.4 | 1,077.6 | 1,420.9 | 1,373.2 | 1,115.5 | 818.6 | 1,120.4 |
Total Expenditure | 1,386.4 | 1,114.8 | 1,133.0 | 1,544.8 | 1,228.5 | 1,326.3 | 1,178.8 | 1,288.1 | 959.7 | 1,007.4 | 679.9 | 890.9 | 939.0 | 712.5 | 576.2 | 871.7 |
PBIDT (Excl OI) | 656.2 | 608.7 | 500.4 | 491.8 | 626.1 | 565.3 | 514.2 | 514.3 | 543.7 | 443.5 | 369.7 | 343.6 | 400.1 | 368.6 | 188.7 | 214.9 |
Other Income | 149.6 | 132.0 | 175.2 | 172.8 | 151.5 | 113.8 | 98.5 | 188.4 | 81.2 | 51.5 | 28.0 | 186.4 | 34.1 | 34.4 | 53.7 | 33.8 |
Operating Profit | 805.8 | 740.7 | 675.6 | 664.6 | 777.6 | 679.1 | 612.7 | 702.7 | 624.9 | 495.0 | 397.7 | 530.0 | 434.2 | 403.0 | 242.4 | 248.7 |
Interest | 12.1 | 2.2 | 14.4 | 16.9 | 13.6 | 13.1 | 14.0 | 14.9 | 9.4 | 14.1 | 6.8 | 8.9 | 8.0 | 8.1 | 9.5 | 13.7 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 793.7 | 738.5 | 661.2 | 647.7 | 764.0 | 666.0 | 598.7 | 687.8 | 615.5 | 480.9 | 390.9 | 521.1 | 426.2 | 394.9 | 232.9 | 235.0 |
Depreciation | 92.9 | 82.5 | 70.4 | 65.0 | 59.8 | 45.6 | 41.0 | 45.0 | 35.4 | 27.6 | 23.0 | 18.4 | 12.4 | 12.5 | 12.8 | 11.7 |
Profit Before Tax | 700.8 | 656.0 | 590.8 | 582.7 | 704.2 | 620.4 | 557.7 | 642.8 | 580.1 | 453.3 | 367.9 | 502.7 | 413.8 | 382.4 | 220.1 | 223.3 |
Tax | 177.3 | 176.1 | 157.6 | 146.6 | 181.4 | 159.3 | 143.4 | 163.0 | 144.7 | 115.3 | 94.6 | 130.9 | 97.8 | 93.2 | 62.5 | 74.9 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 523.5 | 479.9 | 433.2 | 436.1 | 522.8 | 461.1 | 414.3 | 479.8 | 435.4 | 338.0 | 273.3 | 371.8 | 316.0 | 289.2 | 157.6 | 148.4 |
Net Profit | 523.5 | 479.9 | 433.2 | 436.1 | 522.8 | 461.1 | 414.3 | 479.8 | 435.4 | 338.0 | 273.3 | 371.8 | 316.0 | 289.2 | 157.6 | 148.4 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 192.8 | 192.8 | 192.8 | 192.8 | 192.8 | 192.8 | 192.8 | 192.8 | 192.8 | 174.3 | 174.3 | 174.3 | 174.3 | 174.3 | 174.3 | 174.3 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 2.7 | 2.5 | 2.3 | 2.3 | 2.7 | 2.4 | 2.2 | 2.5 | 23.6 | 19.5 | 15.7 | 21.4 | 18.4 | 16.5 | 9.1 | 9.2 |
Operating Profit Margin | 39.4 | 43.0 | 41.4 | 32.6 | 41.9 | 35.9 | 36.2 | 39.0 | 41.6 | 34.1 | 37.9 | 42.9 | 32.4 | 37.3 | 31.7 | 22.9 |
Net Profit Margin | 25.6 | 27.8 | 26.5 | 21.4 | 28.2 | 24.4 | 24.5 | 26.6 | 29.0 | 23.3 | 26.0 | 30.1 | 23.6 | 26.8 | 20.6 | 13.7 |
The Industry Mcap Growth stands at 76.39, vs the Mcap Growth of -66.83, which results in a Negative aspect.
The Industry Net Sales Growth stands at 65.68, vs the Net Sales Growth of -4.27, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 456.80 | 471.60 | 434.47 |
R3 | 448.70 | 449.10 | 430.24 |
R2 | 440.60 | 440.80 | 428.82 |
R1 | 433.30 | 433.70 | 427.41 |
Pivot | 425.20 | 425.40 | 425.20 |
S1 | 417.90 | 418.30 | 424.59 |
S2 | 409.80 | 410.00 | 423.18 |
S3 | 402.50 | 402.90 | 421.77 |
S4 | 395.20 | 379.20 | 417.53 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
100.00
Bearish
RSI
67.07
Neutral
ROC
22.64
Bullish
UltimateOscillator
65.12
Neutral
Williams Indicator
-7.05
Bearish
CCI Indicator
177.68
Bearish
MACD
-2,639.56
Bearish
Stochastic Indicator
93.84
Bearish
ATR
17.08
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
21-02-2024 | 4.00 | 400 | Interim |
02-02-2023 | 3.00 | 300 | Interim |
31-01-2022 | 30.00 | 300 | Interim |
Date Of Conduct | Board Meeting Details |
---|---|
09-02-2024 | Quarterly Results & Interim Dividend |
01-11-2023 | Quarterly Results |
27-07-2023 | Quarterly Results & Audited Results |
27-07-2023 | Quarterly Results(Cancelled) |
19-05-2023 | Audited Results |
20-01-2023 | Quarterly Results & Interim Dividend |
31-10-2022 | Quarterly Results |
02-08-2022 | Quarterly Results |
02-05-2022 | Audited Results |
06-04-2022 | Inter alia, to consider and approve Fixation of record date in connection with Sub-division (split) of 1 (one) Equity Share of the Company having a face value of Rs. 10/- each (fully paid-up) to be sub-divided into 10 (Ten) Equity Shares of face value of Re. 1/- each (fully paid-up). |
24-02-2022 | Stock Split |
19-01-2022 | SAREGAMA INDIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 19/01/2022 ,inter alia, to consider and approve Update on board meeting - Intimation for declaration of Interim Dividend for the Financial Year 2021-22 |
11-10-2021 | Quarterly Results |
16-09-2021 | Inter alia to consider and evaluate proposals for raising funds by way of issue of bonds/ debentures/ non-convertible debt instruments/ equity shares/ warrants/ any other securities, including through preferential issue on a private placement basis, qualified institutions placement, rights issue or any other methods or combination thereof, subject to approvals from the shareholders, stock exchanges and other regulatory/ governmental authorities, as may be required. |
22-07-2021 | Quarterly Results |
12-05-2021 | Quarterly Results & Audited Results |