![]()
Daily Range
Daily RangeToday's Low
₹ 2,507.15
Today's High
₹ 2,567.20
![]()
52 Weeks Range
52 Weeks Low
₹ 819.20
52 Weeks High
₹ 2,615.00
![]()
Momentum of the Stock
Momentum of the Stock Bearish![]()
![]()
Circuit Limit
Lower
₹ 2,035.60
Upper
₹ 3,053.30
![]()
Financials Strength Score
Financials Strength Score Piotroski Score
![]()
Company Profile
Safari Industries (India) Limited manufactures and markets luggage and luggage related accessories in India. The company's products include hard, soft, lightweight, and TSA luggage bags; casual, laptop, and concept backpacks; rucksacks; and overnighters. It sells its products under the Safari, Magnum, Genius, and Genie brands through stores, as well as through online. The company was incorporated in 1980 and is based in Mumbai, India.
![]()
Companies under the same Group
Companies under the same Group
No Data Found
![]()
Key Metrics
Key MetricsStandalone
Consolidated
No of shares Outstanding
4.9 Cr.
EPS-TTM
₹32.77
Face Value
₹2.00
Book Value
₹182.40
Net Asset Value
₹177.54
ROE
34.66%
ROA
20.75%
ROCE
43.37%
Dividend Yield
0.16%
Total Debt
₹ 0.0 Cr.
Sales Growth
71.87%
PAT Growth
459.25%
Financials
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 544.7 | 335.3 | 279.5 | 325.9 | 347.1 | 248.7 | 174.8 | 143.4 | 109.1 | 86.2 |
| Total Non-Current Assets | 199.7 | 126.2 | 106.4 | 88.1 | 38.6 | 37.2 | 27.9 | 33.3 | 20.2 | 15.7 |
| Total Assets | 744.3 | 461.5 | 385.9 | 414.0 | 385.7 | 285.9 | 202.7 | 176.7 | 129.3 | 101.9 |
| Total Current Liabilities | 243.8 | 136.7 | 92.9 | 159.0 | 184.3 | 110.6 | 98.2 | 82.7 | 53.1 | 86.0 |
| Total Non-Current Liabilities | 74.8 | 23.8 | 14.0 | 24.4 | 0.9 | 2.4 | 3.5 | 2.9 | -0.3 | 3.6 |
| Shareholder's Funds | 425.7 | 301.0 | 279.0 | 230.6 | 200.6 | 172.8 | 101.0 | 91.1 | 76.5 | 12.3 |
| Total Liabilities | 744.3 | 461.5 | 385.9 | 414.0 | 385.7 | 285.9 | 202.7 | 176.7 | 129.3 | 101.9 |
![]()
Financial Statement Analysis
Current Ratio
The Industry Current Ratio stands at 1.40, vs the Current Ratio of 2.05, which results in a Positive aspect.
Debt to Equity Ratio
The Industry Debt to Equity Ratio stands at 0.05, vs the Debt to Equity Ratio of 0.33, which results in a Negative aspect.
Quick Ratio
The Industry Quick Ratio stands at 1.00, vs the Quick Ratio of 1.04, which results in a Positive aspect.
Price to BV
The Industry Price to BV stands at 12.47, vs the Price to BV of 13.80, which results in a Positive aspect.
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Income | 1,212.0 | 705.2 | 328.0 | 685.9 | 577.7 | 419.1 | 343.5 | 278.1 | 215.9 | 166.5 |
| Total Expenditure | 1,015.1 | 650.0 | 334.4 | 613.9 | 525.2 | 377.1 | 319.2 | 259.6 | 203.6 | 159.4 |
| Operating Profit(Excl OI) | 206.3 | 63.2 | -2.6 | 72.9 | 53.8 | 42.9 | 25.5 | 19.4 | 12.9 | 7.7 |
| Add: Other Income | 9.5 | 8.0 | 3.8 | 1.0 | 1.3 | 0.9 | 1.1 | 0.8 | 0.6 | 0.6 |
| Operating Profit | 206.3 | 63.2 | -2.6 | 72.9 | 53.8 | 42.9 | 25.5 | 19.4 | 12.9 | 7.7 |
| Less: Interest | 8.0 | 4.9 | 5.8 | 10.2 | 4.5 | 2.9 | 3.9 | 3.3 | 3.2 | 5.6 |
| PBDT | 198.4 | 58.3 | -8.4 | 62.7 | 49.3 | 40.0 | 21.6 | 16.1 | 9.7 | 2.1 |
| Less: Depreciation Amortization | 33.3 | 19.9 | 20.4 | 22.5 | 8.3 | 6.2 | 5.1 | 4.1 | 2.9 | 1.3 |
| PBT & Exceptional Items | 165.1 | 38.4 | -28.8 | 40.2 | 41.0 | 33.8 | 16.4 | 12.0 | 6.8 | 0.8 |
| Less: Exceptional Income Expenses | 0.0 | -9.3 | 0.0 | 0.0 | 0.0 | 0.0 | -0.9 | -0.1 | -1.0 | -0.3 |
| Profit Before Tax | 165.1 | 29.1 | -28.8 | 40.2 | 41.0 | 33.8 | 15.6 | 12.0 | 5.8 | 0.5 |
| Less: Taxation | 40.0 | 6.8 | -7.9 | 9.6 | 13.8 | 12.3 | 5.4 | 4.2 | 1.5 | 0.4 |
| Profit After Tax | 125.1 | 22.4 | -20.9 | 30.7 | 27.2 | 21.5 | 10.2 | 7.8 | 4.3 | 0.1 |
| Earnings Per Share | 0.5 | 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
![]()
Financial Statement Analysis
PAT Margin
The Industry PAT Margin stands at 14.34, vs the PAT Margin of 4.26, which results in a Negative aspect.
Dividend Yield
The Industry Dividend Yield stands at 1.11, vs the Dividend Yield of 0.16, which results in a Negative aspect.
PAT Growth
The Industry PAT Growth stands at 11.89, vs the PAT Growth of 12.70, which results in a Positive aspect.
PE Ratio
The Industry PE Ratio stands at 56.43, vs the PE Ratio of 69.94, which results in a Positive aspect.
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profit Before Tax | 165.0 | 38.4 | -28.8 | 40.2 | 41.0 | 33.8 | 16.4 | 12.0 | 6.8 | 0.8 |
| Tax Paid | -36.1 | -2.6 | 1.2 | -13.1 | -16.7 | -11.4 | -5.2 | -3.6 | -1.8 | 0.0 |
| Adjustment | 38.8 | 25.0 | 31.6 | 35.7 | 13.5 | 10.7 | 10.1 | 7.2 | 5.9 | 7.1 |
| Changes In Working Capital | 165.0 | 38.4 | -28.8 | 40.2 | 41.0 | 33.8 | 16.4 | 12.0 | 6.8 | 0.8 |
| Cash Flow after changes in Working Capital | 86.7 | 18.3 | 109.9 | 84.3 | -21.5 | -36.7 | 30.2 | -9.2 | -29.4 | -2.5 |
| Cash Flow from Operating Activities | 50.6 | 15.6 | 111.1 | 71.3 | -38.2 | -48.2 | 24.1 | -12.8 | -32.1 | -2.5 |
| Cash Flow from Investing Activities | -69.5 | -3.7 | -97.6 | -20.8 | -6.7 | -12.7 | -6.4 | -15.2 | -2.9 | -9.3 |
| Cash Flow from Financing Activities | 19.6 | -14.1 | -10.4 | -49.7 | 44.8 | 59.2 | -19.5 | 29.0 | 36.0 | 11.6 |
| Net Cash Inflow / Outflow | 0.7 | -2.1 | 3.1 | 0.7 | -0.1 | -1.6 | -1.8 | 1.0 | 1.0 | -0.2 |
| Opening Cash & Cash Equivalents | 2.2 | 4.3 | 1.2 | 0.4 | 0.5 | 2.1 | 3.9 | 2.9 | 1.9 | 2.2 |
| Closing Cash & Cash Equivalent | 2.9 | 2.2 | 4.3 | 1.2 | 0.4 | 0.5 | 2.1 | 3.9 | 2.9 | 1.9 |
![]()
Financial Statement Analysis
PFCF Ratio
The Industry PFCF Ratio stands at 66.56, vs the PFCF Ratio of 11.13, which results in a Negative aspect.
PCF RATIO
The Industry PCF RATIO stands at 57.96, vs the PCF RATIO of 6.30, which results in a Negative aspect.
| Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3,883.0 | 3,700.2 | 4,266.8 | 3,027.1 | 3,030.7 | 3,148.8 | 2,932.0 | 1,929.2 | 2,040.0 | 1,886.0 | 1,201.7 | 1,329.1 | 1,120.1 | 629.4 | 201.2 | 1,444.0 | 1,661.1 | 1,713.2 | 2,040.4 |
| Total Income | 3,919.6 | 3,729.0 | 4,289.6 | 3,053.9 | 3,056.1 | 3,173.9 | 2,949.3 | 1,947.4 | 2,063.0 | 1,906.0 | 1,220.3 | 1,332.8 | 1,128.0 | 636.6 | 213.0 | 1,450.9 | 1,663.0 | 1,714.3 | 2,046.7 |
| Total Expenditure | 3,201.0 | 3,065.5 | 3,476.7 | 2,444.4 | 2,480.8 | 2,729.9 | 2,515.0 | 1,760.0 | 1,907.9 | 1,705.4 | 1,131.4 | 1,195.3 | 1,066.4 | 682.9 | 392.0 | 1,311.7 | 1,460.9 | 1,541.6 | 1,830.2 |
| PBIDT (Excl OI) | 682.0 | 634.7 | 790.1 | 582.7 | 549.9 | 418.9 | 417.0 | 169.3 | 132.1 | 180.6 | 70.3 | 133.8 | 53.7 | -53.5 | -190.8 | 132.2 | 200.2 | 171.6 | 210.1 |
| Other Income | 36.6 | 28.8 | 22.8 | 26.7 | 25.4 | 25.1 | 17.3 | 18.2 | 23.0 | 20.0 | 18.6 | 3.7 | 7.9 | 7.1 | 11.8 | 6.9 | 1.9 | 1.1 | 6.3 |
| Operating Profit | 718.6 | 663.5 | 812.9 | 609.5 | 575.4 | 444.1 | 434.3 | 187.4 | 155.1 | 200.6 | 88.9 | 137.5 | 61.6 | -46.4 | -179.0 | 139.1 | 202.1 | 172.7 | 216.5 |
| Interest | 23.9 | 22.1 | 26.1 | 22.0 | 25.8 | 18.9 | 13.1 | 11.7 | 13.3 | 13.9 | 10.4 | 6.6 | 12.3 | 18.6 | 20.3 | 21.5 | 20.4 | 30.7 | 30.9 |
| Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -92.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| PBDT | 694.7 | 641.4 | 786.8 | 587.5 | 549.6 | 425.2 | 421.2 | 83.0 | 141.8 | 186.7 | 78.6 | 130.8 | 49.3 | -65.0 | -199.3 | 117.7 | 181.7 | 142.0 | 185.6 |
| Depreciation | 129.1 | 122.5 | 129.3 | 91.6 | 94.1 | 80.1 | 67.2 | 56.3 | 50.3 | 47.5 | 44.8 | 47.3 | 47.9 | 55.8 | 53.2 | 65.0 | 55.0 | 51.2 | 53.5 |
| Profit Before Tax | 565.6 | 518.9 | 657.5 | 495.9 | 455.5 | 345.1 | 354.0 | 26.7 | 91.5 | 139.2 | 33.8 | 83.5 | 1.4 | -120.8 | -252.5 | 52.6 | 126.7 | 90.8 | 132.1 |
| Tax | 136.4 | 121.3 | 158.1 | 115.1 | 110.7 | 85.7 | 88.0 | 2.7 | 22.5 | 33.0 | 9.3 | 21.4 | -10.5 | -31.1 | -59.2 | 5.8 | 31.7 | 8.7 | 49.4 |
| Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit After Tax | 429.2 | 397.6 | 499.4 | 380.9 | 344.7 | 259.3 | 266.0 | 24.0 | 69.0 | 106.2 | 24.5 | 62.2 | 11.9 | -89.7 | -193.3 | 46.8 | 95.0 | 82.1 | 82.7 |
| Net Profit | 429.2 | 397.6 | 499.4 | 380.9 | 344.7 | 259.3 | 266.0 | 24.0 | 69.0 | 106.2 | 24.5 | 62.2 | 11.9 | -89.7 | -193.3 | 46.8 | 95.0 | 82.1 | 82.7 |
| ADDITIONAL INFOS: | |||||||||||||||||||
| Equity Capital | 95.1 | 47.6 | 47.4 | 47.4 | 47.4 | 47.4 | 44.8 | 44.8 | 44.8 | 44.8 | 44.8 | 44.7 | 44.8 | 44.7 | 44.7 | 44.7 | 44.7 | 44.7 | 44.7 |
| Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EPS | 9.0 | 16.7 | 21.1 | 16.1 | 14.5 | 11.4 | 11.9 | 1.1 | 3.1 | 4.7 | 1.1 | 2.8 | 0.5 | -4.0 | -8.6 | 2.1 | 4.3 | 3.7 | 3.7 |
| Operating Profit Margin | 18.5 | 17.9 | 19.1 | 20.1 | 19.0 | 14.1 | 14.8 | 9.7 | 7.6 | 10.6 | 7.4 | 10.3 | 5.5 | -7.4 | -89.0 | 9.6 | 12.2 | 10.1 | 10.6 |
| Net Profit Margin | 11.1 | 10.7 | 11.7 | 12.6 | 11.4 | 8.2 | 9.1 | 1.2 | 3.4 | 5.6 | 2.0 | 4.7 | 1.1 | -14.3 | -96.1 | 3.2 | 5.7 | 4.8 | 4.1 |
![]()
Financial Statement Analysis
Mcap Growth
The Industry Mcap Growth stands at 14.53, vs the Mcap Growth of -44.52, which results in a Negative aspect.
Net Sales Growth
The Industry Net Sales Growth stands at 10.70, vs the Net Sales Growth of 18.73, which results in a Positive aspect.
Technicals
![]()
Pivot Levels
Pivot Levels Check Advanced Levels ![]()
| Type | Classic | Woodie | Camarilla |
|---|---|---|---|
| R4 | 2,664.55 | 2,720.96 | 2,577.48 |
| R3 | 2,632.10 | 2,634.53 | 2,560.96 |
| R2 | 2,599.65 | 2,600.86 | 2,555.46 |
| R1 | 2,572.05 | 2,574.48 | 2,549.95 |
| Pivot | 2,539.60 | 2,540.81 | 2,539.60 |
| S1 | 2,512.00 | 2,514.43 | 2,538.95 |
| S2 | 2,479.55 | 2,480.76 | 2,533.44 |
| S3 | 2,451.95 | 2,454.38 | 2,527.94 |
| S4 | 2,424.35 | 2,360.66 | 2,511.42 |
(All Values are in INR)
The Pivot level gives the user an indication about key support & resistance levels for a selected stock.
EMA & SMA Levels 
![]()
Beta
Beta 1 Day
0.33
1 Week
0.34
1 Month
0.31
![]()
Indicators
Stoch RSI
100.00
Bearish
RSI
76.01
Bearish
ROC
-6.50
Bearish
UltimateOscillator
44.96
Neutral
Williams Indicator
-81.83
Bullish
CCI Indicator
-150.49
Neutral
MACD
-1,387.31
Bearish
Stochastic Indicator
19.35
Neutral
ATR
114.13
High Volatility
Corporate Actions
![]()
Corporate Actions - Board Meet
Corporate Actions - Board Meet | Ex-Date | Ratio | Record Date |
|---|---|---|
| 12-12-2023 | ||
| 12-12-2023 | 1:1 | 12-12-2023 |
| Ex-Date | Ratio | Record Date |
|---|---|---|
| Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
|---|---|---|---|
| 19-11-2024 | 1.50 | 75 | Interim |
| 10-11-2023 | 2.50 | 125 | Interim |
| 14-07-2023 | 2.00 | 100 | Final |
| 17-02-2023 | 1.50 | 75 | Interim |
| 14-07-2022 | 0.80 | 40 | Final |
| Date Of Conduct | Board Meeting Details |
|---|---|
| 08-11-2024 | Quarterly Results & Interim Dividend |
| 07-02-2024 | Quarterly Results |
| 15-01-2024 | Preferential Issue of shares |
| 01-11-2023 | Quarterly Results & Interim Dividend & Bonus issue |
| 09-08-2023 | Quarterly Results |
| 16-05-2023 | Final Dividend & Audited Results |
| 08-02-2023 | Quarterly Results & Interim Dividend |
| 04-11-2022 | Quarterly Results |
| 11-08-2022 | Quarterly Results |
| 13-05-2022 | Audited Results & Dividend |
| 08-02-2022 | Quarterly Results |
| 30-10-2021 | Quarterly Results |
| 11-08-2021 | Quarterly Results |
| 13-05-2021 | Audited Results |