![]()
Daily Range
Daily RangeToday's Low
₹ 78.03
Today's High
₹ 81.45
![]()
52 Weeks Range
52 Weeks Low
₹ 84.50
52 Weeks High
₹ 137.80
![]()
Momentum of the Stock
Momentum of the Stock Strong Bearish![]()
![]()
Circuit Limit
Lower
₹ 64.55
Upper
₹ 96.82
![]()
Financials Strength Score
Financials Strength Score Piotroski Score
![]()
Company Profile
Restaurant Brands Asia Limited operates as a franchisee of Burger King quick service restaurants in India. As of March 31, 2021, it had 265 Burger King restaurants in 58 cities, including 9 sub-franchisee restaurants. The company was formerly known as Burger King India Limited and changed its name to Restaurant Brands Asia Limited in February 2022. The company was incorporated in 2013 and is based in Mumbai, India. Restaurant Brands Asia Limited is a subsidiary of QSR Asia Pte. Ltd.
![]()
Companies under the same Group
Companies under the same Group
No Data Found
![]()
Key Metrics
Key MetricsStandalone
Consolidated
No of shares Outstanding
49.9 Cr.
EPS-TTM
₹-4.63
Face Value
₹10.00
Book Value
₹10.68
Net Asset Value
₹12.06
ROE
-33.64%
ROA
-9.10%
ROCE
-10.69%
Dividend Yield
0.00%
Total Debt
₹ 0.0 Cr.
Sales Growth
18.63%
PAT Growth
2.09%
Financials
| Particulars | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|
| Total Current Assets | 390.9 | 742.3 | 466.2 |
| Total Non-Current Assets | 2,102.3 | 1,635.9 | 1,497.2 |
| Total Assets | 2,493.2 | 2,378.2 | 1,963.4 |
| Total Current Liabilities | 590.6 | 498.0 | 1,032.9 |
| Total Non-Current Liabilities | 1,056.5 | 811.9 | 820.4 |
| Shareholder's Funds | 825.4 | 1,040.5 | 84.9 |
| Total Liabilities | 2,493.2 | 2,378.2 | 1,963.4 |
![]()
Financial Statement Analysis
Current Ratio
The Industry Current Ratio stands at 0.65, vs the Current Ratio of 1.49, which results in a Positive aspect.
Debt to Equity Ratio
The Industry Debt to Equity Ratio stands at 0.59, vs the Debt to Equity Ratio of 0.14, which results in a Positive aspect.
Quick Ratio
The Industry Quick Ratio stands at 0.55, vs the Quick Ratio of 1.44, which results in a Positive aspect.
Price to BV
The Industry Price to BV stands at 16.98, vs the Price to BV of 10.28, which results in a Negative aspect.
| Particulars | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|
| Total Income | 2,054.3 | 1,490.3 | 1,004.0 |
| Total Expenditure | 1,942.8 | 1,393.7 | 979.0 |
| Operating Profit(Excl OI) | 147.4 | 119.0 | 59.0 |
| Add: Other Income | 36.0 | 22.4 | 34.1 |
| Operating Profit | 147.4 | 119.0 | 59.0 |
| Less: Interest | 105.2 | 95.4 | 104.4 |
| PBDT | 42.2 | 23.6 | -45.4 |
| Less: Depreciation Amortization | 284.0 | 233.6 | 228.9 |
| PBT & Exceptional Items | -241.8 | -210.0 | -274.4 |
| Less: Exceptional Income Expenses | 0.0 | -25.2 | -7.7 |
| Profit Before Tax | -241.8 | -235.2 | -282.1 |
| Less: Taxation | 0.0 | 0.0 | 0.0 |
| Profit After Tax | -241.8 | -235.2 | -282.1 |
| Earnings Per Share | -0.5 | -0.4 | -0.6 |
![]()
Financial Statement Analysis
PAT Growth
The Industry PAT Growth stands at 1114.58, vs the PAT Growth of 16.63, which results in a Negative aspect.
PE Ratio
The Industry PE Ratio stands at 183.87, vs the PE Ratio of 0.00, which results in a Negative aspect.
PAT Margin
The Industry PAT Margin stands at -7.51, vs the PAT Margin of -15.78, which results in a Negative aspect.
Dividend Yield
The Industry Dividend Yield stands at 0.25, vs the Dividend Yield of 0.00, which results in a Negative aspect.
| Particulars | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Profit Before Tax | -236.7 | -241.8 | -235.2 | -282.1 |
| Tax Paid | -0.6 | -3.6 | -5.4 | -2.2 |
| Adjustment | 512.6 | 363.8 | 325.3 | 283.9 |
| Changes In Working Capital | -236.7 | -241.8 | -235.2 | -282.1 |
| Cash Flow after changes in Working Capital | 346.7 | 127.9 | 82.9 | 50.2 |
| Cash Flow from Operating Activities | 346.1 | 124.3 | 77.5 | 48.0 |
| Cash Flow from Investing Activities | -211.8 | 12.9 | -1,086.0 | -336.5 |
| Cash Flow from Financing Activities | -251.1 | -170.2 | 1,112.3 | 356.8 |
| Net Cash Inflow / Outflow | -116.8 | -33.0 | 103.8 | 68.3 |
| Opening Cash & Cash Equivalents | 155.0 | 185.4 | 86.5 | 4.1 |
| Closing Cash & Cash Equivalent | 31.3 | 155.0 | 185.4 | 86.5 |
![]()
Financial Statement Analysis
PFCF Ratio
The Industry PFCF Ratio stands at 1871.64, vs the PFCF Ratio of -32.00, which results in a Negative aspect.
PCF RATIO
The Industry PCF RATIO stands at 45.42, vs the PCF RATIO of 64.00, which results in a Positive aspect.
| Particulars | Sep 2024 | Jun 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 6,324.3 | 6,466.9 | 6,042.3 | 6,249.0 | 6,107.8 | 5,139.5 | 5,263.4 | 5,247.7 | 4,892.2 | 3,997.9 | 4,353.8 |
| Total Income | 6,325.2 | 6,604.3 | 6,077.3 | 6,281.8 | 6,179.0 | 5,182.6 | 5,343.0 | 5,354.5 | 5,022.3 | 4,093.4 | 4,388.0 |
| Total Expenditure | 5,691.8 | 5,835.4 | 5,358.7 | 5,686.6 | 5,624.8 | 4,865.7 | 4,966.2 | 4,996.3 | 4,600.0 | 3,795.6 | 3,836.7 |
| PBIDT (Excl OI) | 632.5 | 631.4 | 683.6 | 562.5 | 483.1 | 273.8 | 297.2 | 251.4 | 292.3 | 202.3 | 517.2 |
| Other Income | 0.9 | 137.4 | 35.0 | 32.8 | 71.1 | 43.1 | 79.6 | 106.8 | 130.1 | 95.5 | 34.2 |
| Operating Profit | 633.4 | 768.8 | 718.6 | 595.3 | 554.2 | 316.9 | 376.8 | 358.2 | 422.3 | 297.7 | 551.4 |
| Interest | 380.5 | 374.4 | 316.9 | 315.4 | 307.3 | 320.2 | 259.5 | 240.7 | 231.5 | 270.6 | 225.0 |
| Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -251.9 | 0.0 |
| PBDT | 252.9 | 394.5 | 401.7 | 279.9 | 246.9 | -3.3 | 117.3 | 117.5 | 190.9 | -224.8 | 326.4 |
| Depreciation | 907.5 | 916.4 | 801.0 | 786.4 | 787.4 | 796.3 | 676.2 | 668.2 | 699.8 | 590.6 | 591.1 |
| Profit Before Tax | -654.5 | -521.9 | -399.4 | -506.5 | -540.5 | -799.6 | -558.9 | -550.7 | -508.9 | -815.4 | -264.8 |
| Tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit After Tax | -654.5 | -521.9 | -399.4 | -506.5 | -540.5 | -799.6 | -558.9 | -550.7 | -508.9 | -815.4 | -264.8 |
| Net Profit | -654.5 | -521.9 | -399.4 | -506.5 | -540.5 | -799.6 | -558.9 | -550.7 | -508.9 | -815.4 | -264.8 |
| ADDITIONAL INFOS: | |||||||||||
| Equity Capital | 4,982.0 | 4,980.4 | 4,963.6 | 4,947.8 | 4,945.9 | 4,945.5 | 4,944.3 | 4,933.9 | 4,932.8 | 4,927.5 | 3,842.5 |
| Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EPS | -1.2 | -1.0 | -0.7 | -0.9 | -1.0 | -1.5 | -1.0 | -1.0 | -1.0 | -1.5 | -0.6 |
| Operating Profit Margin | 10.0 | 11.9 | 11.9 | 9.5 | 9.1 | 6.2 | 7.2 | 6.8 | 8.6 | 7.4 | 12.7 |
| Net Profit Margin | -10.3 | -8.1 | -6.6 | -8.1 | -8.8 | -15.6 | -10.6 | -10.5 | -10.4 | -20.4 | -6.1 |
![]()
Financial Statement Analysis
Net Sales Growth
The Industry Net Sales Growth stands at 22.94, vs the Net Sales Growth of 48.44, which results in a Positive aspect.
Mcap Growth
The Industry Mcap Growth stands at 18.39, vs the Mcap Growth of 0.36, which results in a Negative aspect.
Technicals
![]()
Pivot Levels
Pivot Levels Check Advanced Levels ![]()
| Type | Classic | Woodie | Camarilla |
|---|---|---|---|
| R4 | 87.53 | 90.48 | 82.57 |
| R3 | 85.50 | 85.82 | 81.63 |
| R2 | 83.48 | 83.64 | 81.32 |
| R1 | 82.08 | 82.40 | 81.00 |
| Pivot | 80.06 | 80.22 | 80.06 |
| S1 | 78.66 | 78.98 | 80.38 |
| S2 | 76.64 | 76.80 | 80.06 |
| S3 | 75.24 | 75.56 | 79.75 |
| S4 | 73.85 | 69.96 | 78.81 |
(All Values are in INR)
The Pivot level gives the user an indication about key support & resistance levels for a selected stock.
EMA & SMA Levels 
![]()
Beta
Beta 1 Day
0.57
1 Week
0.58
1 Month
0.59
![]()
Indicators
Stoch RSI
100.00
Bearish
RSI
63.44
Neutral
ROC
-5.72
Bearish
UltimateOscillator
44.08
Neutral
Williams Indicator
-72.51
Neutral
CCI Indicator
-72.31
Neutral
MACD
-2,868.16
Bearish
Stochastic Indicator
19.17
Neutral
ATR
4.23
High Volatility
Corporate Actions
![]()
Corporate Actions - Board Meet
Corporate Actions - Board Meet | Ex-Date | Ratio | Record Date |
|---|
| Ex-Date | Ratio | Record Date |
|---|
| Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
|---|
| Date Of Conduct | Board Meeting Details |
|---|---|
| 20-12-2024 | Inter alia, to consider and approve the proposal for raising of funds through any or all of various methods including by way of preferential issue, qualified institutions placement or any other method as may be permissible, subject to such regulatory/statutory approvals as may be required, including approval of the shareholders of the Company. |
| 28-10-2024 | Quarterly Results |
| 29-01-2024 | Quarterly Results |
| 08-11-2023 | Quarterly Results |
| 07-08-2023 | Quarterly Results |
| 17-05-2023 | Audited Results |
| 08-02-2023 | Quarterly Results |
| 11-11-2022 | Quarterly Results |
| 12-08-2022 | Quarterly Results |
| 30-05-2022 | Audited Results |
| 24-01-2022 | Quarterly Results |
| 15-12-2021 | Inter alia, to consider and approve the proposal to raise funds by way of further issue of securities through public and/or private offerings including preferential issue, qualified institutions placement, further public offer or other permissible mode under the applicable laws and/or any combination thereof, in one or more tranches, subject to approval of the shareholders, regulatory and/or statutory authorities, as applicable. |
| 12-11-2021 | Quarterly Results |
| 13-08-2021 | Quarterly Results |
| 26-05-2021 | Audited Results |