Today's Low
₹ 504.05
Today's High
₹ 529.20
52 Weeks Low
₹ 113.35
52 Weeks High
₹ 277.60
Lower
₹ 411.20
Upper
₹ 616.70
Repco Home Finance Limited operates as a housing finance company in India. It provides housing loans for the construction or purchase of homes; loans for the repairs, renovation, and/or extension/improvement of residential properties; loans for the purchase of plot for construction of a house; loans to non-resident Indians for the construction/purchase of house in India; loans against the mortgage of immovable property; and loans for the purchase and/or construction of non-residential and commercial properties. The company also offers loans for the construction/purchase of integrated buildings comprising residential and commercial structure; home loans to salaried individuals; and loans for construction on land owned by borrower's parents. As of March 31, 2021, it operated through a network of 153 branches and 24 satellite centers located in Tamil Nadu, Karnataka, Andhra Pradesh, Telangana, Kerala, Maharashtra, Odisha, West Bengal, Gujarat, Madhya Pradesh, Jharkhand, and the Union Territory of Puducherry. The company was incorporated in 2000 and is based in Chennai, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Current Assets | 471.8 | 619.5 | 467.9 | 336.2 | 68.9 | 46.4 | 636.6 | 538.6 | 426.9 |
Non-Current Assets | 12,124.6 | 11,432.3 | 11,950.2 | 11,701.6 | 10,917.8 | 9,702.1 | 8,418.7 | 7,233.1 | 5,654.0 |
Total Assets | 12,596.4 | 12,051.8 | 12,418.1 | 12,037.8 | 10,986.7 | 9,748.5 | 9,055.3 | 7,771.6 | 6,080.9 |
Current Liabilities | 0.0 | 0.0 | 1,116.2 | 1,105.6 | 815.6 | 0.0 | 2,130.9 | 1,610.9 | 1,259.8 |
Non-Current Liabilities | 8,868.3 | 8,626.2 | 9,169.6 | 9,084.9 | 8,602.4 | 6,751.5 | 5,761.2 | 5,178.2 | 3,990.2 |
Total Equity | 2,589.2 | 2,290.0 | 2,112.9 | 1,830.0 | 1,557.1 | 1,326.0 | 1,149.6 | 963.2 | 817.3 |
Total Liabilities & Total Equity | 12,596.4 | 12,051.8 | 12,418.1 | 12,037.8 | 10,986.7 | 9,748.5 | 9,055.3 | 7,771.6 | 6,080.9 |
The Industry Quick Ratio stands at 2.88, vs the Quick Ratio of 0.30, which results in a Negative aspect.
The Industry Price to BV stands at 2.42, vs the Price to BV of 1.09, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 3.59, vs the Debt to Equity Ratio of 5.52, which results in a Negative aspect.
The Industry Current Ratio stands at 2.87, vs the Current Ratio of 0.30, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Total Income | 1,283.7 | 1,290.2 | 1,373.5 | 1,345.5 | 1,189.3 | 1,107.2 | 1,044.2 | 880.7 | 691.9 |
Total Expenditure | 182.4 | 344.2 | 182.2 | 153.0 | 110.4 | 150.7 | 115.9 | 99.4 | 72.1 |
Operating Profit(Excl OI) | 1,116.8 | 962.3 | 1,210.0 | 1,198.1 | 1,084.8 | 959.4 | 930.0 | 782.5 | 620.6 |
Add: Other Income | 15.4 | 16.4 | 18.8 | 5.6 | 5.9 | 2.9 | 1.7 | 1.2 | 0.8 |
Operating Profit | 1,116.8 | 962.3 | 1,210.0 | 1,198.1 | 1,084.8 | 959.4 | 930.0 | 782.5 | 620.6 |
Less: Interest | 701.1 | 689.9 | 807.2 | 825.0 | 720.0 | 648.9 | 646.3 | 548.3 | 431.5 |
PBDT | 415.7 | 272.4 | 402.8 | 373.1 | 364.9 | 310.4 | 283.7 | 234.2 | 189.1 |
Less: Depreciation | 15.0 | 12.9 | 13.0 | 12.9 | 5.0 | 3.1 | 3.6 | 4.2 | 3.0 |
PBT & Exceptional Items | 400.8 | 259.5 | 389.8 | 360.2 | 359.8 | 307.4 | 280.2 | 230.1 | 186.2 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 400.8 | 259.5 | 389.8 | 360.2 | 359.8 | 307.4 | 280.2 | 230.1 | 186.2 |
Less: Taxation | 104.7 | 68.0 | 102.2 | 79.8 | 125.2 | 106.4 | 97.9 | 80.0 | 63.1 |
Profit After Tax | 296.1 | 191.6 | 287.6 | 280.4 | 234.6 | 201.0 | 182.3 | 150.1 | 123.1 |
Earnings Per Share | 50.6 | 31.0 | 48.0 | 47.7 | 39.8 | 33.6 | 0.0 | 0.0 | 0.0 |
The Industry PAT Margin stands at 18.44, vs the PAT Margin of 20.84, which results in a Positive aspect.
The Industry PE Ratio stands at 18.61, vs the PE Ratio of 8.12, which results in a Negative aspect.
The Industry PAT Growth stands at 13.11, vs the PAT Growth of 19.48, which results in a Positive aspect.
The Industry Dividend Yield stands at 1.48, vs the Dividend Yield of 0.54, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 421.0 | 262.1 | 402.4 | 360.2 | 359.8 | 307.4 | 280.2 | 230.1 | 186.2 |
Tax Paid | -87.2 | -107.6 | -95.5 | -93.1 | -106.1 | -108.1 | -90.5 | -72.0 | -56.3 |
Adjustment | 6.3 | 219.8 | 876.5 | 892.9 | 22.4 | 74.8 | 54.0 | 47.3 | 29.1 |
Changes In Working Capital | 421.0 | 262.1 | 402.4 | 360.2 | 359.8 | 307.4 | 280.2 | 230.1 | 186.2 |
Cash Flow after changes in Working Capital | -275.7 | 798.9 | 944.7 | 442.4 | -908.9 | -449.0 | -910.3 | -1,341.8 | -1,136.7 |
Cash Flow from Operating Activities | -362.9 | 691.2 | 849.2 | 349.3 | -1,015.0 | -557.0 | -1,000.8 | -1,413.8 | -1,193.0 |
Cash Flow from Investing Activities | 159.6 | -162.6 | 11.9 | -3.1 | -11.5 | 0.4 | -5.9 | -7.2 | -6.7 |
Cash Flow from Financing Activities | 205.1 | -531.0 | -730.4 | -79.3 | 1,058.1 | 561.5 | 1,009.1 | 1,423.6 | 1,195.2 |
Net Cash Inflow / Outflow | 1.8 | -2.4 | 130.6 | 266.8 | 31.7 | 4.9 | 2.4 | 2.6 | -4.5 |
Opening Cash & Cash Equivalents | 452.6 | 455.0 | 324.3 | 57.5 | 25.8 | 21.0 | 18.6 | 16.0 | 20.5 |
Closing Cash & Cash Equivalent | 454.4 | 452.6 | 455.0 | 324.3 | 57.5 | 25.8 | 21.0 | 18.6 | 16.0 |
The Industry PCF RATIO stands at -9.84, vs the PCF RATIO of 2.10, which results in a Positive aspect.
The Industry PFCF Ratio stands at 12.84, vs the PFCF Ratio of -1.40, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 3,873.0 | 3,801.6 | 3,644.8 | 3,403.1 | 3,269.9 | 3,141.2 | 3,023.2 | 3,182.7 | 3,218.9 | 3,299.2 | 3,201.1 | 3,331.5 | 3,546.3 | 3,479.7 | 3,377.1 | 3,456.0 |
Total Income | 3,932.0 | 3,839.1 | 3,665.0 | 3,437.3 | 3,308.5 | 3,175.8 | 3,070.0 | 3,242.3 | 3,254.5 | 3,345.0 | 3,223.9 | 3,403.4 | 3,597.5 | 3,502.2 | 3,419.2 | 3,461.1 |
Total Expenditure | 390.9 | 2,478.5 | 401.2 | 419.2 | 372.9 | 497.0 | 534.5 | 946.8 | 1,075.0 | 422.2 | 998.5 | 619.8 | 486.3 | 294.7 | 421.4 | 677.3 |
PBIDT (Excl OI) | 3,482.1 | 1,323.1 | 3,243.6 | 2,983.9 | 2,897.0 | 2,644.2 | 2,488.7 | 2,235.9 | 2,143.9 | 2,877.0 | 2,202.6 | 2,711.7 | 3,060.0 | 3,185.0 | 2,955.7 | 2,778.7 |
Other Income | 59.0 | 37.5 | 20.2 | 34.2 | 38.6 | 34.6 | 46.8 | 59.6 | 35.6 | 45.8 | 22.8 | 71.9 | 51.2 | 22.5 | 42.1 | 5.1 |
Operating Profit | 3,541.1 | 1,360.6 | 3,263.8 | 3,018.1 | 2,935.6 | 2,678.8 | 2,535.5 | 2,295.5 | 2,179.5 | 2,922.8 | 2,225.4 | 2,783.6 | 3,111.2 | 3,207.5 | 2,997.8 | 2,783.8 |
Interest | 2,152.6 | 0.0 | 2,025.9 | 1,855.9 | 1,809.9 | 1,691.8 | 1,653.1 | 1,679.8 | 1,718.6 | 1,743.5 | 1,757.4 | 1,854.7 | 2,023.7 | 2,090.0 | 2,104.0 | 2,061.8 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 1,388.5 | 1,360.6 | 1,237.9 | 1,162.2 | 1,125.7 | 987.0 | 882.4 | 615.7 | 460.9 | 1,179.3 | 468.0 | 928.9 | 1,087.5 | 1,117.5 | 893.8 | 722.0 |
Depreciation | 47.7 | 38.4 | 40.4 | 38.3 | 36.6 | 33.4 | 41.4 | 34.1 | 33.9 | 30.0 | 30.8 | 33.3 | 26.9 | 34.4 | 35.2 | 32.5 |
Profit Before Tax | 1,340.8 | 1,322.2 | 1,197.5 | 1,123.9 | 1,089.1 | 953.6 | 841.0 | 581.6 | 427.0 | 1,149.3 | 437.2 | 895.6 | 1,060.6 | 1,083.1 | 858.6 | 689.5 |
Tax | 346.4 | 341.2 | 306.6 | 302.9 | 281.5 | 242.1 | 220.3 | 161.3 | 112.3 | 290.1 | 116.0 | 263.6 | 264.6 | 275.1 | 218.6 | 212.5 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 994.4 | 981.0 | 890.9 | 821.0 | 807.6 | 711.5 | 620.7 | 420.3 | 314.7 | 859.2 | 321.2 | 632.0 | 796.0 | 808.0 | 640.0 | 477.0 |
Net Profit | 994.4 | 981.0 | 890.9 | 821.0 | 807.6 | 711.5 | 620.7 | 420.3 | 314.7 | 859.2 | 321.2 | 632.0 | 796.0 | 808.0 | 640.0 | 477.0 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 625.6 | 625.6 | 625.6 | 625.6 | 625.6 | 625.6 | 625.6 | 625.6 | 625.6 | 625.6 | 625.6 | 625.6 | 625.6 | 625.6 | 625.6 | 625.6 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 16.6 | 16.5 | 15.3 | 13.4 | 13.3 | 11.2 | 11.8 | 6.5 | 5.6 | 13.8 | 5.2 | 10.4 | 13.1 | 13.4 | 11.1 | 8.9 |
Operating Profit Margin | 91.4 | 35.8 | 89.5 | 88.7 | 89.8 | 85.3 | 83.9 | 72.1 | 67.7 | 88.6 | 69.5 | 83.6 | 87.7 | 92.2 | 88.8 | 80.5 |
Net Profit Margin | 25.7 | 25.8 | 24.4 | 24.1 | 24.7 | 22.7 | 20.5 | 13.2 | 9.8 | 26.0 | 10.0 | 19.0 | 22.4 | 23.2 | 19.0 | 13.8 |
The Industry Mcap Growth stands at 12.14, vs the Mcap Growth of -74.79, which results in a Negative aspect.
The Industry Net Sales Growth stands at 12.07, vs the Net Sales Growth of 13.14, which results in a Positive aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 620.75 | 672.88 | 533.75 |
R3 | 585.50 | 590.75 | 517.25 |
R2 | 550.25 | 552.88 | 511.75 |
R1 | 525.50 | 530.75 | 506.25 |
Pivot | 490.25 | 492.88 | 490.25 |
S1 | 465.50 | 470.75 | 495.25 |
S2 | 430.25 | 432.88 | 489.75 |
S3 | 405.50 | 410.75 | 484.25 |
S4 | 380.75 | 312.88 | 467.75 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
100.00
Bearish
RSI
68.63
Neutral
ROC
14.31
Bullish
UltimateOscillator
54.92
Neutral
Williams Indicator
-14.68
Bearish
CCI Indicator
199.56
Bearish
MACD
-2,588.18
Bearish
Stochastic Indicator
84.44
Neutral
ATR
24.61
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
07-09-2023 | 2.70 | 27 | Final |
11-08-2022 | 2.50 | 25 | Final |
15-09-2021 | 2.50 | 25 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
12-02-2024 | Quarterly Results |
06-11-2023 | Quarterly Results & Inter-alia, to consider and approve the: Proposal for raising of funds by issue of Non-Convertible Debentures (NCDs) and Commercial Paper (CPs) upto an amount of Rs.250 crore and Rs.200 crore respectively on private placement in one or more tranches, in terms of Section 42 of the Companies Act, 2013 read with relevant rules and SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
04-08-2023 | Quarterly Results & Inter alia, to consider the proposal for raising of funds by issue of Non-Convertible Debentures (NCD) and Commercial Paper (CP) aggregating to Rs. 4000 Crore and Rs.1000 Crore respectively on private placement, in terms of Section 42 of the Companies Act, 2013 read with relevant rules and SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
26-05-2023 | Final Dividend & Audited Results |
13-02-2023 | Quarterly Results |
11-11-2022 | Quarterly Results |
12-08-2022 | Quarterly Results |
15-07-2022 | Inter-alia to consider and approve the proposal for raising of funds by issue of Non-Convertible Debentures upto an amount of Rs.4000 crore, in terms of Section 42 of the Companies Act, 2013 read with relevant rules and SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015, subject to the approval of the shareholders at the ensuing Annual General meeting of the Company. |
23-05-2022 | Audited Results |
14-02-2022 | Quarterly Results |
13-11-2021 | Quarterly Results |
13-08-2021 | Quarterly Results & Inter alia, To consider and approve the proposal for raising of funds by issue of Non-Convertible Debentures upto an amount of Rs.4000 crore, in terms of Section 42 of the Companies Act, 2013 read with relevant rules and SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015, subject to the approval of the shareholders at the ensuing Annual General meeting of the Company. |
26-06-2021 | Final Dividend & Audited Results |