Today's Low
₹ 2,177.00
Today's High
₹ 2,214.70
52 Weeks Low
₹ 229.45
52 Weeks High
₹ 936.40
Lower
₹ 1,847.70
Upper
₹ 2,771.50
Mazagon Dock Shipbuilders Limited engages in building and repairing of ships, submarines, vessels, and related engineering products in India and internationally. It operates in two segments, Shipbuilding and Submarine. It offers naval ships, such as corvettes, nilgiris, missile boats, Godavari class frigates, patrol vessels, destroyers, and leander class frigates; merchant ships, including trailing suction hopper dredgers, general cargo vessels, multipurpose support vessels, offshore supply vessels, special trade passenger cum cargo vessels, 45 T bollard pull voith tugs, and BOP vessels; and submarines. The company was formerly known as Mazagon Dock Limited. Mazagon Dock Shipbuilders Limited was founded in 1774 and is based in Mumbai, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 26,085.2 | 26,529.4 | 22,084.2 | 18,072.0 | 18,077.9 | 17,039.8 | 17,486.4 | 17,398.6 | 30,160.7 |
Total Non-Current Assets | 2,927.9 | 2,793.9 | 2,630.7 | 2,454.1 | 3,096.0 | 2,741.8 | 1,379.6 | 1,126.1 | 1,673.2 |
Total Assets | 29,013.1 | 29,323.3 | 24,714.9 | 20,526.1 | 21,173.8 | 19,781.6 | 18,865.9 | 18,524.7 | 31,878.8 |
Total Current Liabilities | 24,139.9 | 25,183.9 | 20,789.4 | 16,460.0 | 16,224.1 | 15,097.8 | 14,967.4 | 15,049.5 | 28,227.8 |
Total Non-Current Liabilities | 113.1 | 281.7 | 493.8 | 1,006.8 | 1,732.8 | 1,838.1 | 896.4 | 833.6 | 898.2 |
Shareholder's Funds | 4,760.2 | 3,857.7 | 3,431.7 | 3,059.4 | 3,216.9 | 2,845.6 | 3,002.1 | 2,641.6 | 2,752.7 |
Total Liabilities | 29,013.1 | 29,323.3 | 24,714.9 | 20,526.1 | 21,173.8 | 19,781.6 | 18,865.9 | 18,524.7 | 31,878.8 |
The Industry Current Ratio stands at 1.29, vs the Current Ratio of 1.10, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.02, vs the Debt to Equity Ratio of 0.00, which results in a Positive aspect.
The Industry Quick Ratio stands at 1.07, vs the Quick Ratio of 0.82, which results in a Negative aspect.
The Industry Price to BV stands at 6.67, vs the Price to BV of 7.35, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Total Income | 7,827.2 | 5,733.3 | 4,047.8 | 4,904.8 | 4,614.0 | 4,488.0 | 3,530.7 | 4,127.1 | 2,516.6 |
Total Expenditure | 7,024.7 | 5,290.8 | 3,821.9 | 4,642.2 | 4,352.7 | 4,339.9 | 3,406.4 | 3,906.3 | 2,296.2 |
Operating Profit(Excl OI) | 802.5 | 442.5 | 225.9 | 262.6 | 261.3 | 148.1 | 124.3 | 220.8 | 220.4 |
Add: Other Income | 686.8 | 410.3 | 574.5 | 558.3 | 590.7 | 558.7 | 766.3 | 752.3 | 564.8 |
Operating Profit | 1,489.3 | 852.8 | 800.4 | 820.9 | 852.0 | 706.8 | 890.6 | 973.0 | 785.2 |
Less: Interest | 11.1 | 14.9 | 10.8 | 13.1 | 9.6 | 6.8 | 23.0 | 7.3 | 8.3 |
PBDT | 1,478.3 | 837.8 | 789.6 | 807.9 | 842.4 | 700.0 | 867.6 | 965.7 | 776.9 |
Less: Depreciation Amortization | 75.6 | 74.5 | 59.7 | 68.8 | 64.3 | 50.2 | 39.4 | 43.8 | 30.9 |
PBT & Exceptional Items | 1,402.7 | 763.3 | 730.0 | 739.1 | 778.1 | 649.8 | 828.2 | 921.9 | 746.0 |
Less: Exceptional Income Expenses | 0.0 | -14.0 | -126.1 | -12.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 1,402.7 | 749.3 | 603.8 | 726.8 | 778.1 | 649.8 | 828.2 | 921.9 | 746.0 |
Less: Taxation | 356.6 | 186.2 | 150.4 | 349.6 | 307.7 | 256.6 | 288.0 | 360.8 | 254.4 |
Profit After Tax | 1,046.1 | 563.1 | 453.5 | 377.2 | 470.4 | 393.2 | 540.2 | 561.1 | 491.6 |
Earnings Per Share | 0.6 | 0.3 | 0.3 | 0.2 | 2.4 | 2.2 | 0.2 | 0.2 | 0.2 |
The Industry Dividend Yield stands at 0.74, vs the Dividend Yield of 0.73, which results in a Negative aspect.
The Industry PE Ratio stands at 36.49, vs the PE Ratio of 27.58, which results in a Negative aspect.
The Industry PAT Margin stands at 13.08, vs the PAT Margin of 7.69, which results in a Negative aspect.
The Industry PAT Growth stands at 15.11, vs the PAT Growth of -19.82, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 1,402.7 | 749.3 | 603.8 | 726.8 | 778.1 | 649.8 | 828.2 | 921.9 | 746.0 |
Tax Paid | -312.2 | -302.5 | -156.7 | -208.2 | -315.9 | -307.0 | -346.1 | -309.9 | -284.0 |
Adjustment | -532.5 | -275.0 | -300.7 | -457.3 | -478.9 | -439.6 | -595.8 | -642.1 | -479.6 |
Changes In Working Capital | 1,402.7 | 749.3 | 603.8 | 726.8 | 778.1 | 649.8 | 828.2 | 921.9 | 746.0 |
Cash Flow after changes in Working Capital | 1,169.8 | 139.8 | 224.9 | 112.6 | 381.1 | 748.7 | -663.1 | 597.6 | 2,354.6 |
Cash Flow from Operating Activities | 857.6 | -162.6 | 68.2 | -95.5 | 65.2 | 441.7 | -1,009.2 | 287.7 | 2,070.6 |
Cash Flow from Investing Activities | 508.3 | 326.4 | 348.3 | 453.7 | 416.6 | 391.8 | 494.1 | 515.6 | 434.3 |
Cash Flow from Financing Activities | -218.0 | -183.2 | -159.8 | -604.6 | -125.7 | -602.8 | -239.8 | -120.4 | -129.4 |
Net Cash Inflow / Outflow | 1,148.0 | -19.4 | 256.6 | -246.4 | 356.1 | 230.7 | -754.9 | 682.9 | 2,375.5 |
Opening Cash & Cash Equivalents | 720.5 | 739.9 | 483.3 | 729.7 | 373.6 | 142.9 | 897.8 | 214.9 | 5,242.8 |
Closing Cash & Cash Equivalent | 1,868.4 | 720.5 | 739.9 | 483.3 | 729.7 | 373.6 | 142.9 | 897.8 | 7,618.3 |
The Industry PFCF Ratio stands at 7.46, vs the PFCF Ratio of 0.00, which results in a Negative aspect.
The Industry PCF RATIO stands at 8.90, vs the PCF RATIO of 0.00, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 23,624.7 | 18,277.0 | 21,727.6 | 20,785.9 | 18,159.1 | 17,023.6 | 22,303.2 | 13,964.3 | 15,525.0 | 15,701.1 | 12,142.4 | 11,051.1 | 14,610.9 | 10,995.5 |
Total Income | 26,310.8 | 20,791.8 | 24,054.2 | 22,898.3 | 19,917.5 | 18,659.7 | 23,664.6 | 15,254.5 | 16,555.7 | 16,602.1 | 13,023.2 | 13,785.4 | 15,570.7 | 12,068.6 |
Total Expenditure | 18,232.9 | 16,510.8 | 20,010.7 | 18,679.7 | 15,201.8 | 15,845.9 | 20,566.4 | 13,190.9 | 13,505.4 | 14,849.6 | 11,439.9 | 10,621.6 | 13,688.4 | 10,269.8 |
PBIDT (Excl OI) | 5,391.8 | 1,766.2 | 1,716.9 | 2,106.2 | 2,957.3 | 1,177.7 | 1,736.8 | 773.4 | 2,019.6 | 851.5 | 702.5 | 429.5 | 922.5 | 725.7 |
Other Income | 2,686.1 | 2,514.8 | 2,326.6 | 2,112.4 | 1,758.4 | 1,636.1 | 1,361.4 | 1,290.2 | 1,030.7 | 901.0 | 880.8 | 2,734.3 | 959.8 | 1,073.1 |
Operating Profit | 8,077.9 | 4,281.0 | 4,043.5 | 4,218.6 | 4,715.7 | 2,813.8 | 3,098.2 | 2,063.6 | 3,050.3 | 1,752.5 | 1,583.3 | 3,163.8 | 1,882.3 | 1,798.8 |
Interest | 12.9 | 12.7 | 12.9 | 19.6 | 14.8 | 14.7 | 14.6 | 14.2 | 19.1 | 19.1 | 19.2 | 20.9 | 20.9 | 20.8 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -139.7 | -4.1 | -81.1 | -264.7 |
PBDT | 8,065.0 | 4,268.3 | 4,030.6 | 4,199.0 | 4,700.9 | 2,799.1 | 3,083.6 | 2,049.4 | 3,031.2 | 1,733.4 | 1,424.4 | 3,138.8 | 1,780.3 | 1,513.3 |
Depreciation | 202.7 | 201.9 | 197.4 | 203.7 | 183.6 | 184.6 | 183.9 | 229.3 | 170.8 | 173.0 | 172.0 | 172.3 | 176.6 | 179.9 |
Profit Before Tax | 7,862.3 | 4,066.4 | 3,833.2 | 3,995.3 | 4,517.3 | 2,614.5 | 2,899.7 | 1,820.1 | 2,860.4 | 1,560.4 | 1,252.4 | 2,966.5 | 1,603.7 | 1,333.4 |
Tax | 1,946.9 | 1,027.7 | 967.0 | 1,027.4 | 1,144.7 | 664.5 | 729.5 | 370.9 | 861.0 | 305.4 | 324.9 | 661.1 | 326.5 | 520.1 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 5,915.4 | 3,038.7 | 2,866.2 | 2,967.9 | 3,372.6 | 1,950.0 | 2,170.2 | 1,449.2 | 1,999.4 | 1,255.0 | 927.5 | 2,305.4 | 1,277.2 | 813.3 |
Net Profit | 5,915.4 | 3,038.7 | 2,866.2 | 2,967.9 | 3,372.6 | 1,950.0 | 2,170.2 | 1,449.2 | 1,999.4 | 1,255.0 | 927.5 | 2,305.4 | 1,277.2 | 813.3 |
ADDITIONAL INFOS: | ||||||||||||||
Equity Capital | 2,016.9 | 2,016.9 | 2,016.9 | 2,016.9 | 2,016.9 | 2,016.9 | 2,016.9 | 2,016.9 | 2,016.9 | 2,016.9 | 2,016.9 | 2,016.9 | 2,016.9 | 2,016.9 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 31.1 | 16.5 | 15.6 | 16.2 | 17.6 | 10.6 | 11.1 | 7.9 | 10.7 | 6.7 | 5.0 | 12.9 | 7.0 | 4.9 |
Operating Profit Margin | 34.2 | 23.4 | 18.6 | 20.3 | 26.0 | 16.5 | 13.9 | 14.8 | 19.6 | 11.2 | 13.0 | 28.6 | 12.9 | 16.4 |
Net Profit Margin | 25.0 | 16.6 | 13.2 | 14.3 | 18.6 | 11.5 | 9.7 | 10.4 | 12.9 | 8.0 | 7.6 | 20.9 | 8.7 | 7.4 |
The Industry Mcap Growth stands at 35.47, vs the Mcap Growth of 0.00, which results in a Negative aspect.
The Industry Net Sales Growth stands at 10.09, vs the Net Sales Growth of 6.30, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 2,412.80 | 2,511.11 | 2,250.62 |
R3 | 2,347.85 | 2,356.88 | 2,219.86 |
R2 | 2,282.90 | 2,287.41 | 2,209.61 |
R1 | 2,236.00 | 2,245.03 | 2,199.35 |
Pivot | 2,171.05 | 2,175.56 | 2,171.05 |
S1 | 2,124.15 | 2,133.18 | 2,178.85 |
S2 | 2,059.20 | 2,063.71 | 2,168.59 |
S3 | 2,012.30 | 2,021.33 | 2,158.34 |
S4 | 1,965.40 | 1,840.01 | 2,127.58 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
77.11
Neutral
RSI
55.32
Neutral
ROC
9.94
Bullish
UltimateOscillator
50.83
Neutral
Williams Indicator
-22.06
Neutral
CCI Indicator
54.57
Neutral
MACD
-1,337.28
Bearish
Stochastic Indicator
74.85
Neutral
ATR
95.32
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
20-11-2023 | 15.34 | 153.4 | Interim |
20-09-2023 | 6.86 | 68.6 | Final |
21-11-2022 | 9.10 | 91 | Interim |
19-09-2022 | 1.63 | 16.3 | Final |
06-01-2022 | 7.10 | 71 | Interim |
20-09-2021 | 1.83 | 18.3 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
12-02-2024 | Quarterly Results |
08-11-2023 | Quarterly Results & Interim Dividend |
10-08-2023 | Quarterly Results |
30-05-2023 | Final Dividend & Audited Results |
30-01-2023 | Quarterly Results |
10-11-2022 | Quarterly Results & Interim Dividend |
10-08-2022 | Quarterly Results |
30-05-2022 | Audited Results |
11-02-2022 | Quarterly Results (Revised) |
10-02-2022 | Quarterly Results |
28-12-2021 | Interim Dividend |
10-11-2021 | Quarterly Results |
12-08-2021 | Quarterly Results |
10-08-2021 | Inter alia, to consider and approve "The Board of Directors at their Meeting held on 10 June 2021 considered and approved the Statement showing the Audited Financial Results (Standalone and Consolidated) for the Financial Year ended 31 March 2021 and submitted the same to the stock exchange(s) on 10 June 2021. Mazagon Dock Shipbuilders Limited being a Government Company, the approved Audited Financial Statements were submitted to the Comptroller & Auditor General (C & AG) for their Supplementary Audit. Pursuant to the Supplementary Audit by the C & AG and in terms of Regulation 29 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, this is to inform, that a meeting of the Board of Directors of Mazagon Dock Shipbuilders Limited is scheduled on Tuesday, 10 August 2021, inter alia, to consider and approve the revision in Audited Financial Statements for quarter/year ended on 31 March 2021 pursuant to Supplementary Audit by the C & AG. " |
10-06-2021 | Final Dividend & Audited Results |