Today's Low
₹ 625.55
Today's High
₹ 634.25
52 Weeks Low
₹ 462.70
52 Weeks High
₹ 554.35
Lower
₹ 569.35
Upper
₹ 695.85
Marico Limited, together with its subsidiaries, manufactures and markets consumer products. The company offers coconut oils, hair oils, refined edible oils, anti-lice treatments, fabric care, health foods, hair waxes and gels, hair serums, shampoos, after showers, hair creams and conditioners, deodorants, hand sanitizers, body lotion and gels, shower gels, hair relaxers and straighteners, body oils, baby care, and other skin care and male grooming products, as well as hygiene products. It markets its products under the Parachute, Parachute Advansed, Nihar, Nihar Naturals, Saffola, Hair & Care, Revive, Mediker, Livon, and Set-wet brand names in India; and under the Parachute, Parachute Advansed, Fiancée, Hair Code, Caivil, Hercules, Black Chic, Code 10, Ingwe, X-men, and Thuan Phat brand names internationally. The company's distribution network comprises regional offices, carrying and forwarding agents, redistribution centers, and distributors. Marico Limited was incorporated in 1988 and is headquartered in Mumbai, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 3,813.0 | 3,505.0 | 3,322.0 | 3,141.0 | 3,188.0 | 2,794.0 | 2,377.3 | 2,345.8 | 1,828.2 | 1,807.1 | 1,589.2 | 1,774.8 | 1,415.2 | 968.6 | 682.0 |
Total Non-Current Assets | 2,980.0 | 2,094.0 | 1,988.0 | 1,662.0 | 1,508.0 | 1,278.0 | 1,233.7 | 1,209.3 | 1,297.1 | 1,163.7 | 2,123.9 | 1,182.8 | 1,042.9 | 495.8 | 396.1 |
Total Assets | 6,800.0 | 5,599.0 | 5,324.0 | 4,811.0 | 4,708.0 | 4,072.0 | 3,623.5 | 3,567.5 | 3,125.3 | 2,970.8 | 3,713.1 | 2,957.6 | 2,458.2 | 1,464.4 | 1,078.1 |
Total Current Liabilities | 2,429.0 | 2,153.0 | 2,013.0 | 1,753.0 | 1,724.0 | 1,458.0 | 1,249.5 | 1,565.1 | 1,101.6 | 1,304.1 | 1,240.7 | 1,370.5 | 1,121.5 | 413.6 | 314.4 |
Total Non-Current Liabilities | 415.0 | 41.0 | 53.0 | 22.0 | -4.0 | 59.0 | 35.0 | -29.3 | 185.3 | 270.3 | 455.7 | 419.2 | 399.3 | 384.3 | 310.2 |
Shareholder's Funds | 3,799.0 | 3,348.0 | 3,240.0 | 3,023.0 | 2,976.0 | 2,543.0 | 2,325.7 | 2,017.4 | 1,824.8 | 1,360.6 | 1,981.5 | 1,143.0 | 915.5 | 654.0 | 453.6 |
Total Liabilities | 6,800.0 | 5,599.0 | 5,324.0 | 4,811.0 | 4,708.0 | 4,072.0 | 3,623.5 | 3,567.5 | 3,125.3 | 2,970.8 | 3,713.1 | 2,957.6 | 2,458.2 | 1,464.4 | 1,078.1 |
The Industry Quick Ratio stands at 0.98, vs the Quick Ratio of 1.02, which results in a Positive aspect.
The Industry Debt to Equity Ratio stands at 0.38, vs the Debt to Equity Ratio of 0.11, which results in a Positive aspect.
The Industry Current Ratio stands at 1.52, vs the Current Ratio of 1.79, which results in a Positive aspect.
The Industry Price to BV stands at 21.67, vs the Price to BV of 21.42, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 9,764.0 | 9,512.0 | 8,048.0 | 7,315.0 | 7,334.0 | 6,322.0 | 5,917.8 | 6,017.3 | 5,733.0 | 4,686.5 | 4,596.2 | 3,979.7 | 3,135.0 | 2,660.8 | 2,388.4 | 1,906.7 | 1,556.9 | 1,143.9 | 1,012.8 | 888.5 | 775.5 | 695.7 |
Total Expenditure | 7,954.0 | 7,834.0 | 6,460.0 | 5,849.0 | 6,008.0 | 5,186.0 | 4,758.5 | 4,965.9 | 4,862.9 | 3,938.8 | 3,971.6 | 3,495.4 | 2,721.4 | 2,300.1 | 2,089.6 | 1,660.5 | 1,358.4 | 999.6 | 924.6 | 814.1 | 699.6 | 620.8 |
Operating Profit(Excl OI) | 1,954.0 | 1,779.0 | 1,685.0 | 1,593.0 | 1,429.0 | 1,221.0 | 1,256.6 | 1,145.5 | 928.9 | 805.9 | 662.1 | 517.0 | 439.3 | 393.4 | 316.2 | 255.8 | 212.0 | 149.2 | 91.1 | 78.7 | 87.8 | 76.7 |
Add: Other Income | 144.0 | 101.0 | 97.0 | 127.0 | 103.0 | 85.0 | 97.3 | 94.1 | 58.9 | 58.2 | 37.5 | 32.7 | 25.7 | 32.8 | 17.3 | 9.6 | 13.4 | 4.9 | 3.0 | 4.3 | 12.0 | 1.9 |
Operating Profit | 1,954.0 | 1,779.0 | 1,685.0 | 1,593.0 | 1,429.0 | 1,221.0 | 1,256.6 | 1,145.5 | 928.9 | 805.9 | 662.1 | 517.0 | 439.3 | 393.4 | 316.2 | 255.8 | 212.0 | 149.2 | 91.1 | 78.7 | 87.8 | 76.7 |
Less: Interest | 56.0 | 39.0 | 34.0 | 50.0 | 40.0 | 16.0 | 16.6 | 21.4 | 23.0 | 34.5 | 58.0 | 42.4 | 41.0 | 25.7 | 35.7 | 30.5 | 23.9 | 6.4 | 3.3 | 2.6 | 1.9 | 4.6 |
PBDT | 1,898.0 | 1,740.0 | 1,651.0 | 1,543.0 | 1,389.0 | 1,205.0 | 1,240.0 | 1,124.1 | 906.0 | 771.4 | 604.1 | 474.6 | 398.3 | 367.7 | 280.5 | 225.3 | 188.1 | 142.8 | 87.8 | 76.1 | 85.9 | 72.1 |
Less: Depreciation Amortization | 155.0 | 139.0 | 139.0 | 140.0 | 131.0 | 88.0 | 90.3 | 94.9 | 84.3 | 76.9 | 85.4 | 72.5 | 70.8 | 60.1 | 35.8 | 30.8 | 52.1 | 44.8 | 14.8 | 12.8 | 22.0 | 14.2 |
PBT & Exceptional Items | 1,743.0 | 1,601.0 | 1,512.0 | 1,403.0 | 1,258.0 | 1,117.0 | 1,149.7 | 1,029.2 | 821.7 | 694.6 | 518.7 | 402.1 | 327.5 | 307.7 | 244.7 | 194.5 | 136.1 | 98.0 | 73.0 | 63.3 | 64.0 | 57.8 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 13.0 | -29.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 33.2 | -1.8 | 48.9 | -9.8 | -15.0 | 10.6 | 14.0 | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 |
Profit Before Tax | 1,743.0 | 1,601.0 | 1,523.0 | 1,374.0 | 1,257.0 | 1,117.0 | 1,148.7 | 1,028.7 | 821.7 | 694.6 | 551.9 | 400.3 | 376.4 | 297.9 | 229.6 | 205.1 | 150.1 | 98.0 | 73.0 | 65.1 | 64.0 | 57.8 |
Less: Taxation | 421.0 | 346.0 | 324.0 | 331.0 | 126.0 | 290.0 | 337.7 | 305.4 | 236.8 | 190.5 | 146.2 | 78.3 | 85.0 | 64.3 | 40.9 | 36.0 | 37.2 | 11.1 | 4.2 | 6.1 | 7.8 | 7.8 |
Profit After Tax | 1,322.0 | 1,255.0 | 1,199.0 | 1,043.0 | 1,131.0 | 827.0 | 811.0 | 723.3 | 584.9 | 504.1 | 405.7 | 322.1 | 291.5 | 233.5 | 188.7 | 169.2 | 112.9 | 86.9 | 68.9 | 59.0 | 56.2 | 50.1 |
Earnings Per Share | 10.1 | 9.5 | 9.1 | 7.9 | 8.6 | 6.3 | 6.2 | 5.5 | 4.5 | 3.8 | 3.1 | 2.6 | 2.3 | 1.9 | 1.6 | 1.4 | 0.9 | 0.8 | 0.6 | 0.5 | 0.1 | 0.0 |
The Industry PAT Margin stands at 9.05, vs the PAT Margin of 12.95, which results in a Positive aspect.
The Industry PAT Growth stands at 23.84, vs the PAT Growth of -7.78, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.79, vs the Dividend Yield of 1.35, which results in a Positive aspect.
The Industry PE Ratio stands at 93.60, vs the PE Ratio of 59.90, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 1,743.0 | 1,601.0 | 1,523.0 | 1,374.0 | 1,257.0 | 1,117.0 | 1,148.7 | 1,028.7 | 821.7 | 694.6 | 551.9 | 400.3 | 376.4 | 297.9 | 229.6 | 205.1 |
Tax Paid | -369.0 | -351.0 | -285.0 | -290.0 | -320.0 | -295.0 | -296.4 | -247.4 | -209.7 | -181.1 | -110.0 | -110.0 | -78.3 | -62.9 | -33.6 | -30.5 |
Adjustment | 104.0 | 108.0 | 94.0 | 100.0 | 104.0 | 43.0 | 66.3 | 56.0 | 69.7 | 59.2 | 85.2 | 91.2 | 43.8 | 99.8 | 86.3 | 58.0 |
Changes In Working Capital | 1,743.0 | 1,601.0 | 1,523.0 | 1,374.0 | 1,257.0 | 1,117.0 | 1,148.7 | 1,028.7 | 821.7 | 694.6 | 551.9 | 400.3 | 376.4 | 297.9 | 229.6 | 205.1 |
Cash Flow after changes in Working Capital | 1,788.0 | 1,367.0 | 2,292.0 | 1,504.0 | 1,382.0 | 811.0 | 945.1 | 1,065.0 | 874.5 | 841.6 | 541.9 | 510.9 | 322.2 | 269.0 | 215.2 | 173.6 |
Cash Flow from Operating Activities | 1,419.0 | 1,016.0 | 2,007.0 | 1,214.0 | 1,062.0 | 516.0 | 648.7 | 817.6 | 664.8 | 660.5 | 431.9 | 400.9 | 243.9 | 206.1 | 181.6 | 143.1 |
Cash Flow from Investing Activities | -929.0 | 425.0 | -938.0 | -39.0 | -334.0 | 55.0 | -91.5 | -196.9 | -179.2 | -204.2 | -832.3 | -352.0 | -395.5 | -207.4 | -98.8 | -158.6 |
Cash Flow from Financing Activities | -560.0 | -1,290.0 | -1,058.0 | -1,147.0 | -698.0 | -567.0 | -574.0 | -601.0 | -625.5 | -339.3 | 442.3 | -118.7 | 274.0 | 28.1 | -71.7 | 47.2 |
Net Cash Inflow / Outflow | -70.0 | 151.0 | 11.0 | 28.0 | 30.0 | 4.0 | -16.7 | 19.8 | -139.8 | 116.9 | 41.8 | -69.8 | 122.4 | 26.8 | 11.1 | 31.6 |
Opening Cash & Cash Equivalents | 276.0 | 109.0 | 93.0 | 48.0 | 51.0 | 43.0 | 93.2 | 79.1 | 224.2 | 105.0 | 60.7 | 134.3 | 20.9 | 88.3 | 74.2 | 42.7 |
Closing Cash & Cash Equivalent | 207.0 | 276.0 | 109.0 | 93.0 | 48.0 | 51.0 | 42.7 | 93.2 | 77.4 | 224.2 | 105.0 | 60.7 | 134.3 | 111.2 | 88.3 | 74.2 |
The Industry PFCF Ratio stands at -25.39, vs the PFCF Ratio of 34.59, which results in a Positive aspect.
The Industry PCF RATIO stands at 31.50, vs the PCF RATIO of 29.21, which results in a Negative aspect.
Particulars | Sep 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 26,640.0 | 24,220.0 | 24,760.0 | 24,770.0 | 22,400.0 | 24,700.0 | 24,960.0 | 25,580.0 | 21,610.0 | 24,070.0 | 24,190.0 | 25,250.0 | 20,120.0 | 21,220.0 | 19,890.0 | 19,250.0 | 14,960.0 |
Total Income | 27,460.0 | 24,650.0 | 25,140.0 | 25,230.0 | 23,080.0 | 25,100.0 | 25,150.0 | 25,750.0 | 21,850.0 | 24,290.0 | 24,440.0 | 25,520.0 | 20,410.0 | 21,460.0 | 20,160.0 | 19,440.0 | 15,280.0 |
Total Expenditure | 21,420.0 | 19,090.0 | 19,790.0 | 19,030.0 | 18,470.0 | 20,140.0 | 20,630.0 | 20,300.0 | 18,150.0 | 19,760.0 | 19,960.0 | 20,440.0 | 16,930.0 | 17,090.0 | 16,000.0 | 14,580.0 | 12,140.0 |
PBIDT (Excl OI) | 5,220.0 | 5,130.0 | 4,970.0 | 5,740.0 | 3,930.0 | 4,560.0 | 4,330.0 | 5,280.0 | 3,460.0 | 4,310.0 | 4,230.0 | 4,810.0 | 3,190.0 | 4,130.0 | 3,890.0 | 4,670.0 | 2,820.0 |
Other Income | 820.0 | 430.0 | 380.0 | 460.0 | 680.0 | 400.0 | 190.0 | 170.0 | 240.0 | 220.0 | 250.0 | 270.0 | 290.0 | 240.0 | 270.0 | 190.0 | 320.0 |
Operating Profit | 6,040.0 | 5,560.0 | 5,350.0 | 6,200.0 | 4,610.0 | 4,960.0 | 4,520.0 | 5,450.0 | 3,700.0 | 4,530.0 | 4,480.0 | 5,080.0 | 3,480.0 | 4,370.0 | 4,160.0 | 4,860.0 | 3,140.0 |
Interest | 110.0 | 190.0 | 200.0 | 170.0 | 170.0 | 140.0 | 150.0 | 100.0 | 110.0 | 100.0 | 100.0 | 80.0 | 100.0 | 70.0 | 80.0 | 90.0 | 130.0 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -190.0 | 0.0 | -330.0 | 640.0 | -100.0 |
PBDT | 5,930.0 | 5,370.0 | 5,150.0 | 6,030.0 | 4,440.0 | 4,820.0 | 4,370.0 | 5,350.0 | 3,590.0 | 4,430.0 | 4,380.0 | 5,000.0 | 3,190.0 | 4,300.0 | 3,750.0 | 5,410.0 | 2,910.0 |
Depreciation | 410.0 | 420.0 | 390.0 | 360.0 | 430.0 | 390.0 | 370.0 | 360.0 | 370.0 | 360.0 | 330.0 | 330.0 | 360.0 | 360.0 | 330.0 | 340.0 | 380.0 |
Profit Before Tax | 5,520.0 | 4,950.0 | 4,760.0 | 5,670.0 | 4,010.0 | 4,430.0 | 4,000.0 | 4,990.0 | 3,220.0 | 4,070.0 | 4,050.0 | 4,670.0 | 2,830.0 | 3,940.0 | 3,420.0 | 5,070.0 | 2,530.0 |
Tax | 1,190.0 | 1,090.0 | 1,160.0 | 1,310.0 | 960.0 | 1,100.0 | 930.0 | 1,220.0 | 650.0 | 900.0 | 890.0 | 1,020.0 | 560.0 | 820.0 | 690.0 | 1,170.0 | 530.0 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 4,330.0 | 3,860.0 | 3,600.0 | 4,360.0 | 3,050.0 | 3,330.0 | 3,070.0 | 3,770.0 | 2,570.0 | 3,170.0 | 3,160.0 | 3,650.0 | 2,270.0 | 3,120.0 | 2,730.0 | 3,900.0 | 2,000.0 |
Net Profit | 4,330.0 | 3,860.0 | 3,600.0 | 4,360.0 | 3,050.0 | 3,330.0 | 3,070.0 | 3,770.0 | 2,570.0 | 3,170.0 | 3,160.0 | 3,650.0 | 2,270.0 | 3,120.0 | 2,730.0 | 3,900.0 | 2,000.0 |
ADDITIONAL INFOS: | |||||||||||||||||
Equity Capital | 1,290.0 | 1,290.0 | 1,290.0 | 1,290.0 | 1,290.0 | 1,290.0 | 1,290.0 | 1,290.0 | 1,290.0 | 1,290.0 | 1,290.0 | 1,290.0 | 1,290.0 | 1,290.0 | 1,290.0 | 1,290.0 | 1,290.0 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 3.3 | 3.0 | 2.7 | 3.3 | 2.3 | 2.5 | 2.3 | 2.9 | 2.0 | 2.4 | 2.4 | 2.8 | 1.7 | 2.4 | 2.1 | 3.0 | 1.5 |
Operating Profit Margin | 22.7 | 23.0 | 21.6 | 25.0 | 20.6 | 20.1 | 18.1 | 21.3 | 17.1 | 18.8 | 18.5 | 20.1 | 17.3 | 20.6 | 20.9 | 25.2 | 21.0 |
Net Profit Margin | 16.3 | 15.9 | 14.5 | 17.6 | 13.6 | 13.5 | 12.3 | 14.7 | 11.9 | 13.2 | 13.1 | 14.5 | 11.3 | 14.7 | 13.7 | 20.3 | 13.4 |
The Industry Net Sales Growth stands at 13.75, vs the Net Sales Growth of -0.26, which results in a Negative aspect.
The Industry Mcap Growth stands at 15.33, vs the Mcap Growth of -20.38, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 650.00 | 657.35 | 637.39 |
R3 | 644.75 | 645.65 | 634.99 |
R2 | 639.50 | 639.95 | 634.20 |
R1 | 636.05 | 636.95 | 633.40 |
Pivot | 630.80 | 631.25 | 630.80 |
S1 | 627.35 | 628.25 | 631.80 |
S2 | 622.10 | 622.55 | 631.01 |
S3 | 618.65 | 619.55 | 630.21 |
S4 | 615.20 | 605.15 | 627.82 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
100.00
Bearish
RSI
87.35
Bearish
ROC
3.05
Bullish
UltimateOscillator
59.09
Neutral
Williams Indicator
-33.30
Neutral
CCI Indicator
-31.74
Neutral
MACD
-2,538.87
Bearish
Stochastic Indicator
67.22
Neutral
ATR
24.04
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
06-03-2024 | 6.50 | 650 | Interim |
07-11-2023 | 3.00 | 300 | Interim |
08-03-2023 | 4.50 | 450 | Interim |
04-02-2022 | 6.25 | 625 | Interim |
08-11-2021 | 3.00 | 300 | Interim |
Date Of Conduct | Board Meeting Details |
---|---|
29-10-2024 | Quarterly Results |
06-05-2024 | Audited Results |
27-02-2024 | Interim Dividend |
29-01-2024 | Quarterly Results |
30-10-2023 | Quarterly Results & Interim Dividend |
28-07-2023 | Quarterly Results |
05-05-2023 | Audited Results |
27-02-2023 | Interim Dividend |
03-02-2023 | Quarterly Results |
04-11-2022 | Quarterly Results |
06-08-2022 | Quarterly Results |
05-05-2022 | Audited Results |
28-01-2022 | Quarterly Results & Second Interim Dividend |
28-10-2021 | Quarterly Results & Interim Dividend |
30-07-2021 | Quarterly Results |
30-04-2021 | Audited Results |