Today's Low
₹ 437.50
Today's High
₹ 444.45
52 Weeks Low
₹ 118.00
52 Weeks High
₹ 323.25
Lower
₹ 356.50
Upper
₹ 534.70
Marathon Nextgen Realty Limited engages in the construction, development, and sale of commercial and residential real estate projects in India. The company was founded in 1969 and is based in Mumbai, India. Marathon Nextgen Realty Limited is a subsidiary of Marathon Realty Private Limited.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
---|---|---|---|---|---|---|---|---|
Total Current Assets | 1,028.8 | 991.2 | 949.4 | 717.0 | 806.3 | 334.5 | 303.7 | 219.1 |
Total Non-Current Assets | 1,124.3 | 1,143.7 | 744.6 | 898.3 | 690.9 | 534.5 | 432.8 | 403.6 |
Total Assets | 2,153.1 | 2,134.9 | 1,694.0 | 1,615.3 | 1,497.2 | 869.1 | 736.5 | 622.6 |
Total Current Liabilities | 502.2 | 558.7 | 382.5 | 552.3 | 516.4 | 218.2 | 7.7 | 7.8 |
Total Non-Current Liabilities | 857.7 | 921.4 | 697.3 | 465.5 | 359.5 | 101.4 | 52.8 | 19.6 |
Shareholder's Funds | 785.2 | 649.4 | 609.1 | 593.3 | 607.4 | 549.5 | 676.0 | 595.2 |
Total Liabilities | 2,153.1 | 2,134.9 | 1,694.0 | 1,615.3 | 1,497.2 | 869.1 | 736.5 | 622.6 |
The Industry Price to BV stands at 5.90, vs the Price to BV of 2.37, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 1.05, vs the Debt to Equity Ratio of 0.95, which results in a Positive aspect.
The Industry Current Ratio stands at 1.82, vs the Current Ratio of 1.30, which results in a Negative aspect.
The Industry Quick Ratio stands at 0.61, vs the Quick Ratio of 0.37, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
---|---|---|---|---|---|---|---|---|
Total Income | 716.5 | 306.1 | 205.6 | 241.1 | 82.2 | 69.3 | 193.1 | 197.3 |
Total Expenditure | 477.2 | 231.7 | 141.8 | 176.8 | 30.2 | 26.1 | 136.3 | 137.0 |
Operating Profit(Excl OI) | 281.8 | 112.5 | 81.3 | 72.6 | 52.8 | 43.8 | 106.4 | 105.5 |
Add: Other Income | 42.4 | 38.1 | 17.6 | 8.3 | 0.7 | 0.6 | 49.6 | 45.2 |
Operating Profit | 281.8 | 112.5 | 81.3 | 72.6 | 52.8 | 43.8 | 106.4 | 105.5 |
Less: Interest | 122.5 | 74.6 | 43.8 | 41.0 | 21.2 | 4.6 | 0.3 | 0.0 |
PBDT | 159.2 | 38.0 | 37.5 | 31.6 | 31.6 | 39.3 | 106.1 | 105.5 |
Less: Depreciation Amortization | 3.1 | 3.0 | 5.4 | 5.7 | 1.8 | 0.8 | 0.2 | 0.3 |
PBT & Exceptional Items | 156.1 | 35.0 | 32.1 | 25.9 | 29.8 | 38.5 | 106.0 | 105.2 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 156.1 | 35.0 | 32.1 | 25.9 | 29.8 | 38.5 | 106.0 | 105.2 |
Less: Taxation | 43.3 | 11.4 | 8.9 | 5.4 | 5.9 | 10.5 | 21.8 | 21.9 |
Profit After Tax | 112.8 | 23.6 | 23.2 | 20.6 | 23.9 | 28.0 | 84.2 | 83.4 |
Earnings Per Share | 0.3 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 |
The Industry PAT Growth stands at 109.42, vs the PAT Growth of -13.95, which results in a Negative aspect.
The Industry PAT Margin stands at 3.66, vs the PAT Margin of 8.53, which results in a Positive aspect.
The Industry Dividend Yield stands at 0.26, vs the Dividend Yield of 0.22, which results in a Negative aspect.
The Industry PE Ratio stands at 72.53, vs the PE Ratio of 15.97, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
---|---|---|---|---|---|---|---|---|
Profit Before Tax | 156.1 | 35.0 | 32.1 | 25.9 | 29.8 | 38.5 | 106.0 | 105.2 |
Tax Paid | -28.9 | -14.4 | -1.4 | 10.8 | -7.1 | -11.9 | -25.1 | -33.7 |
Adjustment | 167.6 | 63.0 | 66.0 | 58.1 | 22.4 | 5.3 | -47.9 | -44.7 |
Changes In Working Capital | 156.1 | 35.0 | 32.1 | 25.9 | 29.8 | 38.5 | 106.0 | 105.2 |
Cash Flow after changes in Working Capital | 415.2 | 90.8 | -107.9 | 7.2 | 107.8 | 181.3 | -30.4 | -18.7 |
Cash Flow from Operating Activities | 386.3 | 76.3 | -109.3 | 18.0 | 100.6 | 169.4 | -55.6 | -52.5 |
Cash Flow from Investing Activities | -46.0 | -375.4 | -2.6 | -71.1 | -311.7 | -198.3 | 44.8 | 64.4 |
Cash Flow from Financing Activities | -326.1 | 273.5 | 144.1 | 59.7 | 203.1 | 40.1 | 7.7 | -13.7 |
Net Cash Inflow / Outflow | 14.2 | -25.5 | 32.1 | 6.6 | -7.9 | 11.2 | -3.2 | -1.8 |
Opening Cash & Cash Equivalents | 15.8 | 41.3 | 9.2 | 2.6 | 10.5 | -0.7 | 2.5 | 4.2 |
Closing Cash & Cash Equivalent | 30.0 | 15.8 | 41.3 | 9.2 | 2.6 | 10.5 | -0.7 | 2.5 |
The Industry PCF RATIO stands at 10.91, vs the PCF RATIO of 10.44, which results in a Negative aspect.
The Industry PFCF Ratio stands at -67.83, vs the PFCF Ratio of -3.72, which results in a Positive aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 2,104.1 | 1,290.3 | 2,097.6 | 1,704.5 | 2,784.3 | 1,699.5 | 977.0 | 1,653.5 | 680.0 | 373.9 | 353.5 | 691.3 | 534.2 | 243.3 | 586.7 | 419.5 |
Total Income | 2,204.9 | 1,394.8 | 2,195.0 | 1,795.5 | 2,900.1 | 1,819.1 | 1,074.8 | 1,755.8 | 776.0 | 468.0 | 442.4 | 724.8 | 626.4 | 266.5 | 613.8 | 295.0 |
Total Expenditure | 1,341.2 | 807.3 | 1,486.6 | 1,292.1 | 1,521.1 | 1,339.5 | 619.3 | 1,212.4 | 558.5 | 298.8 | 247.2 | 523.4 | 417.6 | 103.5 | 373.7 | 327.2 |
PBIDT (Excl OI) | 763.0 | 482.9 | 611.0 | 412.5 | 1,263.2 | 360.0 | 357.7 | 441.1 | 121.4 | 75.1 | 106.3 | 167.9 | 116.6 | 139.8 | 213.0 | 92.3 |
Other Income | 100.7 | 104.6 | 97.4 | 90.9 | 115.8 | 119.6 | 97.8 | 102.3 | 96.1 | 94.1 | 88.9 | 33.5 | 92.2 | 23.2 | 27.1 | -124.5 |
Operating Profit | 863.7 | 587.5 | 708.4 | 503.4 | 1,379.0 | 479.6 | 455.5 | 543.4 | 217.5 | 169.2 | 195.2 | 201.5 | 208.8 | 163.0 | 240.1 | -32.2 |
Interest | 288.0 | 233.8 | 249.9 | 273.9 | 336.5 | 314.3 | 300.5 | 262.5 | 175.5 | 150.6 | 156.8 | 114.2 | 111.4 | 109.6 | 102.8 | 93.3 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 575.7 | 353.7 | 458.5 | 229.5 | 1,042.4 | 165.3 | 155.0 | 280.9 | 42.0 | 18.6 | 38.4 | 87.3 | 97.4 | 53.4 | 137.3 | -125.5 |
Depreciation | 7.7 | 7.6 | 7.6 | 7.6 | 7.8 | 7.9 | 7.9 | 7.8 | 7.6 | 7.2 | 7.2 | 13.1 | 25.6 | 7.7 | 7.9 | 15.3 |
Profit Before Tax | 567.9 | 346.1 | 450.9 | 221.9 | 1,034.6 | 157.4 | 147.1 | 273.1 | 34.4 | 11.4 | 31.1 | 74.2 | 71.8 | 45.7 | 129.4 | -140.8 |
Tax | 154.5 | 74.9 | 112.9 | 65.8 | 280.3 | 44.4 | 42.3 | 77.4 | 13.6 | 11.4 | 11.9 | 42.4 | 21.2 | 10.8 | 14.9 | -21.5 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 413.5 | 271.3 | 338.0 | 156.0 | 754.3 | 113.0 | 104.8 | 195.7 | 20.8 | 0.1 | 19.3 | 31.8 | 50.6 | 34.9 | 114.5 | -119.3 |
Net Profit | 413.5 | 271.3 | 338.0 | 156.0 | 754.3 | 113.0 | 104.8 | 195.7 | 20.8 | 0.1 | 19.3 | 31.8 | 50.6 | 34.9 | 114.5 | -119.3 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 255.9 | 234.9 | 231.9 | 231.6 | 231.0 | 231.0 | 231.0 | 230.0 | 230.0 | 230.0 | 230.0 | 230.0 | 230.0 | 230.0 | 230.0 | 230.0 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 10.2 | 7.3 | 9.1 | 3.5 | 17.0 | 3.2 | 2.5 | 5.1 | 1.6 | 0.8 | 1.0 | -1.7 | 1.6 | 0.9 | 2.5 | -1.4 |
Operating Profit Margin | 41.0 | 45.5 | 33.8 | 29.5 | 49.5 | 28.2 | 46.6 | 32.9 | 32.0 | 45.3 | 55.2 | 29.1 | 39.1 | 67.0 | 40.9 | -7.7 |
Net Profit Margin | 19.7 | 21.0 | 16.1 | 9.2 | 27.1 | 6.6 | 10.7 | 11.8 | 3.1 | 0.0 | 5.4 | 4.6 | 9.5 | 14.3 | 19.5 | -28.4 |
The Industry Net Sales Growth stands at 14.67, vs the Net Sales Growth of 193.20, which results in a Positive aspect.
The Industry Mcap Growth stands at 27.08, vs the Mcap Growth of -66.73, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 453.10 | 460.94 | 443.02 |
R3 | 450.22 | 449.63 | 441.11 |
R2 | 447.33 | 447.04 | 440.47 |
R1 | 443.27 | 442.68 | 439.84 |
Pivot | 440.38 | 440.09 | 440.38 |
S1 | 436.32 | 435.73 | 438.56 |
S2 | 433.43 | 433.14 | 437.93 |
S3 | 429.37 | 428.78 | 437.29 |
S4 | 425.30 | 419.24 | 435.38 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
0.23
Bullish
RSI
42.60
Neutral
ROC
-14.34
Bearish
UltimateOscillator
43.11
Neutral
Williams Indicator
-95.33
Bullish
CCI Indicator
-108.88
Bullish
MACD
-2,590.41
Bearish
Stochastic Indicator
7.04
Neutral
ATR
23.61
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
18-09-2023 | 1.00 | 20 | Final |
22-09-2022 | 0.50 | 10 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
08-02-2024 | Quarterly Results |
06-11-2023 | Quarterly Results (Revised) |
01-11-2023 | Quarterly Results |
11-08-2023 | Quarterly Results |
24-05-2023 | Final Dividend & Audited Results |
14-02-2023 | Quarterly Results |
12-11-2022 | Quarterly Results |
12-08-2022 | Quarterly Results |
27-05-2022 | Audited Results & Dividend |
15-04-2022 | MARATHON NEXTGEN REALTY LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 15/04/2022 ,inter alia, to consider and approve Proposed Preferential Issue of Convertible Securities |
14-02-2022 | Quarterly Results |
01-12-2021 | Inter alia, to consider and approve the raising of funds by issue of Debt security in the form of Non-Convertible Debentures (NCDs) on private placement basis. |
12-11-2021 | Quarterly Results |
12-08-2021 | Quarterly Results |
28-06-2021 | Dividend & Audited Results |