Today's Low
₹ 365.90
Today's High
₹ 424.00
52 Weeks Low
₹ 820.70
52 Weeks High
₹ 1,393.95
Lower
₹ 287.20
Upper
₹ 430.70
Manorama Industries Ltd. manufactures and exports of agricultural products and its derivatives such as Sal oil, Sal Stearine, Sal Oleine, Mango Fats, Mango Stearine, Mango Oleine, Kokum butter, Mowrah fat, custom made products , CBE , CBS and CBA. It also engages in Mango, Sal, and other exotic forest products with a cross-functional in collection, processing, export and distribution. The company operates through the following business segments: Trading and Manufacturing. The Trading segment engages in agro based commodities. The Manufacturing segment engages in sal fat, oleine and stearine, mango fats, stearine and oleine, CBE and CBS. Manorama Industries was founded on August 9, 2005 and is headquartered in Raipur, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 270.3 | 279.5 | 180.1 | 225.9 | 97.7 | 41.6 | 19.6 | 17.0 | 13.6 | 18.6 |
Total Non-Current Assets | 154.1 | 116.3 | 73.7 | 62.9 | 35.2 | 4.6 | 2.6 | 2.9 | 2.8 | 2.5 |
Total Assets | 424.4 | 395.8 | 253.9 | 288.8 | 132.9 | 46.2 | 22.2 | 19.9 | 16.4 | 21.1 |
Total Current Liabilities | 96.0 | 94.6 | 91.5 | 160.6 | 28.8 | 21.5 | 8.1 | 7.1 | 6.6 | 12.3 |
Total Non-Current Liabilities | 30.1 | 32.9 | 17.7 | 0.9 | 0.1 | 0.4 | -0.3 | -0.2 | 0.1 | 0.1 |
Shareholder's Funds | 298.3 | 268.3 | 144.7 | 127.3 | 103.9 | 24.3 | 14.4 | 13.0 | 9.6 | 8.7 |
Total Liabilities | 424.4 | 395.8 | 253.9 | 288.8 | 132.9 | 46.2 | 22.2 | 19.9 | 16.4 | 21.1 |
The Industry Debt to Equity Ratio stands at 0.16, vs the Debt to Equity Ratio of 0.37, which results in a Negative aspect.
The Industry Quick Ratio stands at 2.09, vs the Quick Ratio of 1.17, which results in a Negative aspect.
The Industry Price to BV stands at 3.84, vs the Price to BV of 7.35, which results in a Positive aspect.
The Industry Current Ratio stands at 3.63, vs the Current Ratio of 2.82, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
---|---|---|---|---|---|---|---|---|---|---|
Total Income | 350.8 | 279.1 | 202.6 | 188.2 | 102.4 | 219.4 | 145.5 | 131.0 | 132.5 | 104.4 |
Total Expenditure | 294.4 | 240.2 | 168.0 | 144.4 | 74.1 | 203.6 | 142.7 | 127.4 | 129.1 | 100.7 |
Operating Profit(Excl OI) | 62.6 | 47.2 | 40.8 | 49.8 | 31.9 | 18.4 | 3.7 | 4.3 | 4.3 | 4.6 |
Add: Other Income | 6.1 | 8.2 | 6.2 | 6.0 | 3.6 | 2.7 | 0.9 | 0.7 | 0.9 | 0.9 |
Operating Profit | 62.6 | 47.2 | 40.8 | 49.8 | 31.9 | 18.4 | 3.7 | 4.3 | 4.3 | 4.6 |
Less: Interest | 8.7 | 5.8 | 10.5 | 9.8 | 4.6 | 1.8 | 0.8 | 1.8 | 2.2 | 2.8 |
PBDT | 53.9 | 41.4 | 30.3 | 40.0 | 27.4 | 16.6 | 2.9 | 2.5 | 2.1 | 1.9 |
Less: Depreciation Amortization | 10.9 | 7.9 | 8.0 | 7.7 | 0.8 | 0.7 | 0.8 | 0.9 | 0.7 | 0.6 |
PBT & Exceptional Items | 43.1 | 33.5 | 22.4 | 32.4 | 26.6 | 15.9 | 2.1 | 1.7 | 1.4 | 1.2 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 43.1 | 33.5 | 22.4 | 32.4 | 26.6 | 15.9 | 2.1 | 1.7 | 1.4 | 1.2 |
Less: Taxation | 13.3 | 9.4 | 7.8 | 9.0 | 7.5 | 6.0 | 0.7 | 0.6 | 0.5 | 0.3 |
Profit After Tax | 29.8 | 24.2 | 14.6 | 23.3 | 19.1 | 9.9 | 1.4 | 1.1 | 0.9 | 0.9 |
Earnings Per Share | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry PE Ratio stands at 32.43, vs the PE Ratio of 63.27, which results in a Positive aspect.
The Industry Dividend Yield stands at 0.35, vs the Dividend Yield of 0.10, which results in a Negative aspect.
The Industry PAT Margin stands at 7.11, vs the PAT Margin of 8.49, which results in a Positive aspect.
The Industry PAT Growth stands at -18.44, vs the PAT Growth of 23.32, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 43.1 | 33.5 | 22.4 | 32.4 | 26.6 | 15.9 | 2.0 | 1.7 | 1.4 | 1.2 |
Tax Paid | -12.0 | -11.4 | -8.6 | -4.8 | -6.2 | -3.4 | -1.0 | -0.7 | -0.7 | -0.7 |
Adjustment | 16.5 | 12.1 | 16.4 | 14.6 | 2.3 | 1.4 | 0.7 | 1.5 | 2.0 | 0.7 |
Changes In Working Capital | 43.1 | 33.5 | 22.4 | 32.4 | 26.6 | 15.9 | 2.0 | 1.7 | 1.4 | 1.2 |
Cash Flow after changes in Working Capital | 71.3 | -22.0 | 42.1 | -55.3 | -4.8 | -7.9 | 11.6 | 2.0 | 11.1 | 0.8 |
Cash Flow from Operating Activities | 59.3 | -33.4 | 33.5 | -60.1 | -11.0 | -11.3 | 10.7 | 1.3 | 10.4 | 0.2 |
Cash Flow from Investing Activities | -99.5 | -34.5 | 10.9 | -10.0 | -49.8 | -0.8 | 0.3 | -0.3 | -0.1 | 0.7 |
Cash Flow from Financing Activities | -7.1 | 116.7 | -44.6 | 85.3 | 62.5 | 15.5 | -5.4 | 2.2 | -9.9 | -0.4 |
Net Cash Inflow / Outflow | -47.3 | 48.8 | -0.2 | 15.2 | 1.7 | 3.4 | 5.6 | 3.2 | 0.4 | 0.5 |
Opening Cash & Cash Equivalents | 49.2 | 0.4 | 0.6 | 2.2 | 0.4 | 15.7 | 10.2 | 7.0 | 6.6 | 6.1 |
Closing Cash & Cash Equivalent | 1.9 | 49.2 | 0.4 | 17.4 | 2.2 | 19.1 | 15.7 | 10.2 | 7.0 | 6.6 |
The Industry PFCF Ratio stands at 335.95, vs the PFCF Ratio of 1180.23, which results in a Positive aspect.
The Industry PCF RATIO stands at 21.64, vs the PCF RATIO of 20.71, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 984.5 | 1,177.3 | 1,115.6 | 1,017.4 | 953.8 | 807.1 | 729.7 | 776.4 | 687.3 | 711.5 | 616.0 |
Total Income | 1,025.4 | 1,198.3 | 1,147.6 | 1,050.4 | 966.0 | 816.6 | 736.3 | 791.7 | 717.1 | 738.0 | 626.8 |
Total Expenditure | 828.4 | 992.4 | 929.2 | 852.5 | 801.6 | 685.7 | 603.6 | 661.0 | 598.8 | 618.6 | 523.4 |
PBIDT (Excl OI) | 156.1 | 184.9 | 186.4 | 164.9 | 152.1 | 121.4 | 126.1 | 115.4 | 88.6 | 92.8 | 92.6 |
Other Income | 40.9 | 21.0 | 31.9 | 33.0 | 12.2 | 9.5 | 6.6 | 15.2 | 29.8 | 26.5 | 10.9 |
Operating Profit | 197.0 | 205.9 | 218.4 | 197.9 | 164.3 | 130.9 | 132.7 | 130.6 | 118.3 | 119.4 | 103.5 |
Interest | 55.3 | 51.0 | 23.8 | 24.1 | 23.4 | 20.7 | 18.4 | 15.0 | 15.3 | 17.5 | 10.0 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 141.7 | 154.9 | 194.5 | 173.8 | 140.9 | 110.2 | 114.3 | 115.7 | 103.0 | 101.9 | 93.5 |
Depreciation | 35.8 | 32.8 | 29.9 | 32.4 | 31.3 | 26.3 | 18.5 | 20.7 | 20.6 | 19.6 | 18.0 |
Profit Before Tax | 105.9 | 122.1 | 164.7 | 141.4 | 109.6 | 83.9 | 95.7 | 95.0 | 82.4 | 82.2 | 75.5 |
Tax | 31.5 | 36.1 | 49.2 | 41.4 | 38.0 | 25.4 | 28.0 | 26.7 | 25.4 | 19.5 | 22.1 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 74.4 | 86.1 | 115.5 | 100.0 | 71.7 | 58.4 | 67.7 | 68.3 | 57.1 | 62.7 | 53.4 |
Net Profit | 74.4 | 86.1 | 115.5 | 100.0 | 71.7 | 58.4 | 67.7 | 68.3 | 57.1 | 62.7 | 53.4 |
ADDITIONAL INFOS: | |||||||||||
Equity Capital | 119.2 | 119.2 | 119.2 | 119.2 | 119.2 | 119.2 | 119.2 | 119.2 | 119.2 | 119.2 | 111.3 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 6.2 | 7.2 | 9.7 | 8.4 | 6.0 | 4.9 | 5.7 | 5.9 | 4.9 | 5.4 | 4.8 |
Operating Profit Margin | 20.0 | 17.5 | 19.6 | 19.4 | 17.2 | 16.2 | 18.2 | 16.8 | 17.2 | 16.8 | 16.8 |
Net Profit Margin | 7.6 | 7.3 | 10.4 | 9.8 | 7.5 | 7.2 | 9.3 | 8.8 | 8.3 | 8.8 | 8.7 |
The Industry Mcap Growth stands at -11.19, vs the Mcap Growth of -11.46, which results in a Negative aspect.
The Industry Net Sales Growth stands at 9.97, vs the Net Sales Growth of 25.68, which results in a Positive aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 514.55 | 570.95 | 430.31 |
R3 | 484.37 | 485.50 | 414.33 |
R2 | 454.18 | 454.75 | 409.00 |
R1 | 426.27 | 427.40 | 403.68 |
Pivot | 396.08 | 396.65 | 396.08 |
S1 | 368.17 | 369.30 | 393.02 |
S2 | 337.98 | 338.55 | 387.70 |
S3 | 310.07 | 311.20 | 382.37 |
S4 | 282.15 | 222.35 | 366.40 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
8.14
Bullish
RSI
15.81
Bullish
ROC
-79.83
Bearish
UltimateOscillator
11.67
Bearish
Williams Indicator
-95.72
Bullish
CCI Indicator
-91.91
Neutral
MACD
-2,075.26
Bearish
Stochastic Indicator
3.54
Bullish
ATR
141.41
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
11-09-2023 | 2.00 | 20 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
10-02-2024 | Quarterly Results |
15-01-2024 | Stock Split |
09-11-2023 | Quarterly Results |
05-08-2023 | Quarterly Results |
09-05-2023 | Quarterly Results & Final Dividend & Audited Results |
09-05-2023 | Quarterly Results & Audited Results |
27-01-2023 | Quarterly Results |
12-11-2022 | Quarterly Results |
09-08-2022 | Quarterly Results |
11-05-2022 | Quarterly Results & Audited Results |
08-02-2022 | Quarterly Results |
01-11-2021 | Quarterly Results |
14-08-2021 | Quarterly Results |
09-07-2021 | Preferential Issue of shares inter alia, to consider and evaluate proposals for raising of funds in one or more tranches by issuing one or more instruments comprising of equity shares, convertible securities of any other description or warrants or debt securities, through Private Placement/ Preferential Issue/ Qualified Institutions Placement/ or such other methods/ combinations thereof as may be decided by the Board, subject to such statutory/ regulatory approvals as may be necessary including the approval of shareholders of the Company, wherever required. The Board, if required, would also consider conducting an Extra-ordinary General Meeting/ Postal Ballot to seek shareholders’ approval inter alia in respect of the aforesaid proposal(s), if the same are approved by the Board. |
14-06-2021 | Audited Results & Half Yearly Results |