Today's Low
₹ 1,261.55
Today's High
₹ 1,309.80
52 Weeks Low
₹ 507.05
52 Weeks High
₹ 887.00
Lower
₹ 1,041.75
Upper
₹ 1,562.55
L.G. Balakrishnan & Bros Limited manufactures and sells chains, sprockets, and metal formed parts for automotive applications in India and internationally. The company operates through Transmission, Metal Forming, and Others segments. It offers transmission products comprising motorcycle and engine drive chains; special application chains for go kart, snow bikes, racing purposes, and other customized applications; sprockets and gears; tensioners; belts; and brake shoes. The company also provides metal forming products consisting of fine blanking for precision sheet metal parts; and machined components, as well as wire drawing products for other chain manufacturing plants, spring steel suppliers, umbrella manufacturers, etc. It markets its products under the Rolon brand name. The company was founded in 1937 and is based in Coimbatore, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 1,054.7 | 1,058.6 | 732.4 | 497.4 | 564.0 | 478.4 | 449.5 | 421.3 | 408.5 | 373.9 | 350.7 | 327.9 |
Total Non-Current Assets | 810.3 | 654.2 | 645.6 | 634.2 | 657.1 | 536.8 | 497.6 | 438.9 | 459.0 | 375.5 | 317.8 | 267.2 |
Total Assets | 1,873.1 | 1,712.9 | 1,378.1 | 1,131.6 | 1,221.2 | 1,015.3 | 947.4 | 860.2 | 867.5 | 749.4 | 668.5 | 595.1 |
Total Current Liabilities | 446.0 | 518.8 | 440.1 | 300.6 | 410.2 | 338.9 | 292.8 | 312.0 | 312.4 | 288.5 | 254.0 | 246.7 |
Total Non-Current Liabilities | 59.4 | 59.5 | 56.9 | 120.8 | 130.3 | 76.3 | 116.8 | 116.6 | 177.7 | 143.5 | 150.6 | 115.9 |
Shareholder's Funds | 1,365.3 | 1,132.5 | 879.4 | 706.1 | 666.0 | 585.4 | 520.8 | 416.3 | 364.7 | 307.7 | 258.4 | 232.5 |
Total Liabilities | 1,873.1 | 1,712.9 | 1,378.1 | 1,131.6 | 1,221.2 | 1,015.3 | 947.4 | 860.2 | 867.5 | 749.4 | 668.5 | 595.1 |
The Industry Debt to Equity Ratio stands at 0.56, vs the Debt to Equity Ratio of 0.17, which results in a Positive aspect.
The Industry Current Ratio stands at 1.69, vs the Current Ratio of 1.62, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.29, vs the Quick Ratio of 0.66, which results in a Negative aspect.
The Industry Price to BV stands at 6.90, vs the Price to BV of 2.64, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 2,203.0 | 2,102.1 | 1,609.0 | 1,542.8 | 1,688.0 | 1,418.0 | 1,258.6 | 1,205.3 | 1,173.0 | 1,108.6 | 956.2 | 912.7 |
Total Expenditure | 1,821.7 | 1,712.8 | 1,356.6 | 1,356.7 | 1,479.5 | 1,222.5 | 1,096.7 | 1,067.6 | 1,030.7 | 982.4 | 866.8 | 809.1 |
Operating Profit(Excl OI) | 407.2 | 401.4 | 260.7 | 191.0 | 211.4 | 200.9 | 170.6 | 141.6 | 144.5 | 130.7 | 93.2 | 105.3 |
Add: Other Income | 25.9 | 12.0 | 8.4 | 4.8 | 2.8 | 5.3 | 8.7 | 3.9 | 2.2 | 4.6 | 3.8 | 1.7 |
Operating Profit | 407.2 | 401.4 | 260.7 | 191.0 | 211.4 | 200.9 | 170.6 | 141.6 | 144.5 | 130.7 | 93.2 | 105.3 |
Less: Interest | 7.7 | 9.2 | 10.9 | 16.3 | 12.7 | 11.9 | 15.8 | 17.9 | 17.7 | 17.9 | 22.9 | 17.7 |
PBDT | 399.5 | 392.2 | 249.8 | 174.7 | 198.6 | 189.0 | 154.8 | 123.7 | 126.8 | 112.8 | 70.2 | 87.7 |
Less: Depreciation Amortization | 79.5 | 83.2 | 83.3 | 78.7 | 68.1 | 57.8 | 52.8 | 45.9 | 39.5 | 32.8 | 29.9 | 28.8 |
PBT & Exceptional Items | 320.0 | 308.9 | 166.5 | 96.0 | 130.6 | 131.2 | 102.0 | 77.8 | 87.3 | 80.1 | 40.3 | 58.9 |
Less: Exceptional Income Expenses | 20.3 | 22.7 | 13.6 | 18.8 | 12.1 | 0.0 | 1.3 | 0.0 | 6.6 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 340.3 | 331.7 | 180.1 | 114.8 | 142.6 | 131.2 | 103.3 | 77.8 | 93.9 | 80.1 | 40.3 | 58.9 |
Less: Taxation | 88.0 | 85.9 | 47.3 | 24.7 | 46.0 | 42.7 | 29.2 | 12.9 | 20.5 | 14.9 | 7.7 | 14.7 |
Profit After Tax | 252.3 | 245.7 | 132.8 | 90.1 | 96.6 | 88.5 | 74.2 | 64.9 | 73.4 | 65.2 | 32.6 | 44.2 |
Earnings Per Share | 0.8 | 0.8 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
The Industry PE Ratio stands at 47.71, vs the PE Ratio of 15.79, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.73, vs the Dividend Yield of 1.23, which results in a Positive aspect.
The Industry PAT Growth stands at 39.90, vs the PAT Growth of -6.73, which results in a Negative aspect.
The Industry PAT Margin stands at 12.26, vs the PAT Margin of 5.84, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 340.3 | 331.7 | 180.1 | 114.8 | 142.6 | 131.2 | 103.3 | 77.8 | 93.9 | 80.0 | 40.3 | 58.9 | 48.1 | 24.4 |
Tax Paid | -86.1 | -82.2 | -46.0 | -32.3 | -50.8 | -42.4 | -19.9 | -17.4 | -19.9 | -17.0 | -7.6 | -17.3 | 2.7 | -10.3 |
Adjustment | 64.9 | 87.8 | 88.1 | 77.5 | 67.5 | 66.2 | 64.4 | 65.2 | 50.8 | 47.4 | 49.1 | 45.1 | 40.5 | 49.9 |
Changes In Working Capital | 340.3 | 331.7 | 180.1 | 114.8 | 142.6 | 131.2 | 103.3 | 77.8 | 93.9 | 80.0 | 40.3 | 58.9 | 48.1 | 24.4 |
Cash Flow after changes in Working Capital | 252.8 | 284.7 | 257.0 | 235.8 | 152.4 | 170.0 | 169.8 | 134.7 | 121.8 | 112.8 | 77.7 | 55.4 | 79.6 | 60.9 |
Cash Flow from Operating Activities | 166.7 | 202.5 | 211.0 | 203.4 | 101.6 | 127.6 | 149.9 | 117.4 | 101.9 | 95.8 | 70.1 | 38.1 | 82.3 | 50.6 |
Cash Flow from Investing Activities | -157.3 | -181.7 | -121.3 | -55.1 | -180.5 | -86.7 | -78.5 | -86.6 | -97.0 | -60.2 | -62.9 | -29.8 | -71.5 | -13.2 |
Cash Flow from Financing Activities | -57.8 | -18.7 | -33.1 | -153.6 | 81.0 | -49.8 | -60.2 | -33.0 | -4.0 | -39.1 | -2.7 | -6.9 | -10.9 | -71.1 |
Net Cash Inflow / Outflow | -48.4 | 2.0 | 56.6 | -5.2 | 2.1 | -8.9 | 11.2 | -2.2 | 0.8 | -3.5 | 4.5 | 1.5 | -0.1 | -33.6 |
Opening Cash & Cash Equivalents | 62.1 | 60.0 | 3.4 | 8.6 | 6.5 | 15.3 | 4.1 | 6.3 | 5.5 | 9.0 | 5.0 | 3.5 | 3.6 | 38.3 |
Closing Cash & Cash Equivalent | 13.7 | 62.1 | 60.0 | 3.4 | 8.6 | 6.5 | 15.3 | 4.1 | 6.3 | 5.5 | 9.5 | 5.0 | 3.5 | 4.6 |
The Industry PCF RATIO stands at 30.37, vs the PCF RATIO of 2.47, which results in a Negative aspect.
The Industry PFCF Ratio stands at 51.86, vs the PFCF Ratio of 4.09, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 6,003.7 | 6,001.1 | 5,386.1 | 5,230.2 | 5,810.3 | 5,779.8 | 5,209.5 | 5,588.9 | 5,739.1 | 5,767.4 | 3,925.5 | 4,990.8 | 4,982.8 | 4,170.1 | 1,946.3 | 3,563.1 |
Total Income | 6,121.5 | 6,118.1 | 5,482.5 | 5,311.0 | 5,869.8 | 5,830.4 | 5,244.2 | 5,622.2 | 5,765.7 | 5,788.2 | 3,965.3 | 5,022.4 | 5,001.6 | 4,185.4 | 1,950.2 | 3,582.2 |
Total Expenditure | 4,938.4 | 4,964.1 | 4,509.7 | 4,335.3 | 4,740.5 | 4,759.8 | 4,359.0 | 4,540.1 | 4,582.4 | 4,700.7 | 3,312.9 | 4,103.7 | 4,069.4 | 3,586.0 | 1,802.0 | 3,222.1 |
PBIDT (Excl OI) | 1,065.3 | 1,037.0 | 876.4 | 894.9 | 1,069.8 | 1,020.0 | 850.5 | 1,048.8 | 1,156.7 | 1,066.7 | 612.6 | 887.1 | 913.4 | 584.1 | 144.3 | 341.0 |
Other Income | 117.8 | 117.0 | 96.3 | 80.8 | 59.5 | 50.6 | 34.8 | 33.3 | 26.5 | 20.8 | 39.8 | 31.6 | 18.8 | 15.3 | 4.0 | 19.1 |
Operating Profit | 1,183.1 | 1,154.0 | 972.7 | 975.7 | 1,129.3 | 1,070.6 | 885.3 | 1,082.1 | 1,183.2 | 1,087.5 | 652.4 | 918.7 | 932.2 | 599.4 | 148.3 | 360.1 |
Interest | 18.4 | 17.1 | 17.2 | 23.2 | 17.2 | 13.7 | 12.0 | 26.4 | 25.4 | 15.7 | 16.1 | 19.6 | 23.9 | 27.8 | 29.2 | 31.4 |
Exceptional Items | 0.0 | 54.5 | -28.7 | 80.3 | 15.1 | 13.2 | 94.4 | 50.2 | 0.0 | 177.2 | 0.0 | 84.7 | 1.2 | 45.6 | 4.8 | 61.4 |
PBDT | 1,164.7 | 1,191.4 | 926.9 | 1,032.7 | 1,127.2 | 1,070.1 | 967.7 | 1,105.9 | 1,157.8 | 1,249.0 | 636.3 | 983.8 | 909.5 | 617.2 | 123.9 | 390.0 |
Depreciation | 196.0 | 184.9 | 184.1 | 202.1 | 198.8 | 197.4 | 196.4 | 206.0 | 211.6 | 209.9 | 204.7 | 207.5 | 211.2 | 209.7 | 204.8 | 208.1 |
Profit Before Tax | 968.7 | 1,006.4 | 742.9 | 830.6 | 928.5 | 872.7 | 771.3 | 899.9 | 946.2 | 1,039.1 | 431.6 | 776.3 | 698.3 | 407.5 | -81.0 | 182.0 |
Tax | 241.3 | 251.5 | 188.3 | 285.4 | 206.5 | 200.8 | 187.2 | 263.9 | 234.8 | 259.8 | 100.7 | 196.1 | 160.9 | 135.8 | -20.1 | 54.9 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 727.3 | 754.9 | 554.6 | 545.3 | 722.0 | 671.9 | 584.1 | 635.9 | 711.4 | 779.2 | 330.9 | 580.2 | 537.4 | 271.7 | -60.9 | 127.1 |
Net Profit | 727.3 | 754.9 | 554.6 | 545.3 | 722.0 | 671.9 | 584.1 | 635.9 | 711.4 | 779.2 | 330.9 | 580.2 | 537.4 | 271.7 | -60.9 | 127.1 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 313.9 | 313.9 | 313.9 | 313.9 | 313.9 | 313.9 | 313.9 | 313.9 | 313.9 | 313.9 | 313.9 | 313.9 | 313.9 | 313.9 | 313.9 | 313.9 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 23.1 | 24.1 | 17.7 | 17.3 | 23.0 | 21.4 | 18.6 | 20.2 | 22.7 | 24.8 | 10.5 | 18.5 | 17.1 | 8.9 | -1.9 | 4.1 |
Operating Profit Margin | 19.7 | 19.2 | 18.1 | 18.7 | 19.4 | 18.5 | 17.0 | 19.4 | 20.6 | 18.9 | 16.6 | 18.4 | 18.7 | 14.4 | 7.6 | 10.1 |
Net Profit Margin | 12.1 | 12.6 | 10.3 | 10.4 | 12.4 | 11.6 | 11.2 | 11.4 | 12.4 | 13.5 | 8.4 | 11.6 | 10.8 | 6.5 | -3.1 | 3.6 |
The Industry Mcap Growth stands at 37.51, vs the Mcap Growth of -58.48, which results in a Negative aspect.
The Industry Net Sales Growth stands at 17.91, vs the Net Sales Growth of -8.60, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 1,398.65 | 1,438.66 | 1,328.69 |
R3 | 1,369.03 | 1,374.53 | 1,315.42 |
R2 | 1,339.42 | 1,342.16 | 1,311.00 |
R1 | 1,320.78 | 1,326.28 | 1,306.57 |
Pivot | 1,291.17 | 1,293.91 | 1,291.17 |
S1 | 1,272.53 | 1,278.03 | 1,297.73 |
S2 | 1,242.92 | 1,245.66 | 1,293.30 |
S3 | 1,224.28 | 1,229.78 | 1,288.88 |
S4 | 1,205.65 | 1,149.16 | 1,275.61 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
100.00
Bearish
RSI
66.69
Neutral
ROC
3.14
Bullish
UltimateOscillator
55.77
Neutral
Williams Indicator
-18.67
Bearish
CCI Indicator
83.32
Neutral
MACD
-2,014.35
Bearish
Stochastic Indicator
77.78
Neutral
ATR
39.14
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
18-09-2023 | 16.00 | 160 | Final |
17-08-2022 | 15.00 | 150 | Final |
01-09-2021 | 10.00 | 100 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
29-04-2024 | Dividend & Audited Results |
29-01-2024 | Audited Results & Issue Of Warrants |
30-10-2023 | Audited Results |
27-07-2023 | Audited Results |
29-04-2023 | Dividend & Audited Results |
28-01-2023 | Audited Results |
31-10-2022 | Audited Results |
30-07-2022 | Quarterly Results |
30-04-2022 | Audited Results & Dividend |
31-01-2022 | Quarterly Results |
30-10-2021 | Quarterly Results |
31-07-2021 | Audited Results |
10-06-2021 | Dividend & Audited Results |