Today's Low
₹ 14,733.15
Today's High
₹ 15,570.00
52 Weeks Low
₹ 8,200.00
52 Weeks High
₹ 14,200.00
Lower
₹ 12,099.80
Upper
₹ 18,149.70
Lakshmi Machine Works Limited, together with its subsidiaries, manufactures and sells textile spinning machinery, CNC machine tools, and heavy castings in India and internationally. The company operates through three segments: Textile Machinery Division, Machine Tool & Foundry Division, and Advanced Technology Centre. It offers textile machinery products, such as card silver, combining, ring and compact spinning, and mill monitoring systems, as well as blending solutions; and machine tools consisting of turning, milling, and turnmill tools. The company also provides foundry products that include locomotive castings/turbocharger parts, marine transmission castings, power and energy products, and pumps and valves; and aero engine, aerostructures and structural assemblies, sheet metal and special process components, and aerospace composites. In addition, it is involved in the development and sale of residential apartments. As of March 31, 2021, the company has installed 28 wind energy generators with a total capacity of 36.80 MW, as well as 10 MW of solar power generating facility. It also exports its products. Lakshmi Machine Works Limited was incorporated in 1962 and is based in Coimbatore, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 2,362.1 | 2,077.6 | 1,832.4 | 1,458.7 | 1,435.4 | 2,113.8 | 2,039.6 | 2,096.5 | 1,692.8 | 1,553.2 | 1,286.3 | 1,274.9 |
Total Non-Current Assets | 1,838.0 | 1,817.0 | 1,115.3 | 1,059.8 | 1,189.2 | 878.3 | 745.1 | 656.3 | 534.9 | 515.1 | 553.0 | 678.9 |
Total Assets | 4,200.1 | 3,894.6 | 2,947.7 | 2,518.5 | 2,624.5 | 2,992.0 | 2,784.7 | 2,752.7 | 2,227.7 | 2,068.3 | 1,839.3 | 1,953.8 |
Total Current Liabilities | 1,478.9 | 1,454.5 | 1,008.4 | 775.2 | 865.3 | 1,157.6 | 1,139.1 | 1,130.0 | 821.2 | 734.3 | 635.9 | 778.9 |
Total Non-Current Liabilities | 382.7 | 449.9 | 159.0 | 82.9 | 48.9 | 87.8 | 87.2 | 88.3 | 124.8 | 225.8 | 246.9 | 291.2 |
Shareholder's Funds | 2,338.6 | 1,990.2 | 1,780.3 | 1,660.4 | 1,710.3 | 1,746.7 | 1,558.4 | 1,534.5 | 1,281.8 | 1,108.1 | 956.5 | 883.8 |
Total Liabilities | 4,200.1 | 3,894.6 | 2,947.7 | 2,518.5 | 2,624.5 | 2,992.0 | 2,784.7 | 2,752.7 | 2,227.7 | 2,068.3 | 1,839.3 | 1,953.8 |
The Industry Price to BV stands at 6.08, vs the Price to BV of 6.13, which results in a Positive aspect.
The Industry Debt to Equity Ratio stands at 0.00, vs the Debt to Equity Ratio of 0.00, which results in a Positive aspect.
The Industry Current Ratio stands at 1.73, vs the Current Ratio of 1.88, which results in a Positive aspect.
The Industry Quick Ratio stands at 1.35, vs the Quick Ratio of 1.51, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 4,719.2 | 3,171.0 | 1,727.4 | 1,574.5 | 2,711.8 | 2,581.0 | 2,280.2 | 2,646.1 | 2,488.2 | 2,337.9 | 2,017.2 | 2,305.4 |
Total Expenditure | 4,270.0 | 2,924.0 | 1,660.3 | 1,563.4 | 2,437.9 | 2,305.9 | 2,021.2 | 2,308.3 | 2,176.4 | 2,065.4 | 1,789.3 | 2,034.4 |
Operating Profit(Excl OI) | 597.0 | 315.3 | 149.2 | 105.1 | 376.3 | 383.0 | 347.4 | 431.0 | 412.1 | 383.0 | 304.2 | 355.7 |
Add: Other Income | 147.8 | 68.3 | 82.1 | 94.0 | 102.4 | 107.9 | 88.5 | 93.3 | 100.3 | 110.6 | 76.3 | 84.7 |
Operating Profit | 597.0 | 315.3 | 149.2 | 105.1 | 376.3 | 383.0 | 347.4 | 431.0 | 412.1 | 383.0 | 304.2 | 355.7 |
Less: Interest | 0.0 | 0.1 | 0.1 | 0.6 | 1.2 | 0.8 | 0.4 | 1.0 | 1.8 | 1.9 | 1.2 | 7.3 |
PBDT | 597.0 | 315.2 | 149.1 | 104.5 | 375.1 | 382.2 | 347.0 | 430.0 | 410.4 | 381.1 | 302.9 | 348.4 |
Less: Depreciation Amortization | 77.7 | 59.7 | 55.6 | 55.3 | 55.4 | 75.9 | 79.9 | 88.1 | 99.7 | 104.5 | 119.2 | 120.0 |
PBT & Exceptional Items | 519.2 | 255.5 | 93.5 | 49.3 | 319.8 | 306.4 | 267.2 | 341.8 | 310.6 | 276.6 | 183.7 | 228.4 |
Less: Exceptional Income Expenses | 0.0 | -17.2 | -22.1 | -2.1 | -37.2 | -4.0 | -4.7 | -5.0 | -9.5 | -8.2 | 0.0 | 0.0 |
Profit Before Tax | 519.2 | 238.3 | 71.3 | 47.2 | 282.6 | 302.3 | 262.5 | 336.9 | 301.1 | 268.4 | 183.7 | 228.4 |
Less: Taxation | 135.2 | 57.3 | 26.7 | 19.4 | 97.2 | 87.7 | 76.0 | 109.5 | 81.5 | 79.4 | 54.1 | 89.6 |
Profit After Tax | 384.0 | 181.1 | 44.6 | 27.8 | 185.4 | 214.6 | 186.4 | 227.3 | 219.7 | 189.1 | 129.6 | 138.8 |
Earnings Per Share | 3.6 | 1.7 | 0.4 | 0.3 | 1.7 | 2.0 | 1.7 | 2.0 | 2.0 | 1.7 | 1.2 | 1.2 |
The Industry PE Ratio stands at 40.04, vs the PE Ratio of 40.21, which results in a Positive aspect.
The Industry Dividend Yield stands at 0.74, vs the Dividend Yield of 0.65, which results in a Negative aspect.
The Industry PAT Margin stands at 5.12, vs the PAT Margin of 1.76, which results in a Negative aspect.
The Industry PAT Growth stands at 114.93, vs the PAT Growth of -85.02, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 519.2 | 238.3 | 71.3 | 47.2 | 282.6 | 302.3 | 262.4 | 336.9 | 301.1 | 268.4 | 183.7 | 228.4 |
Tax Paid | -57.7 | -62.9 | -39.1 | -29.3 | -76.0 | -85.0 | -90.2 | -111.6 | -91.4 | -89.8 | -65.5 | -91.3 |
Adjustment | -29.2 | -0.2 | -17.9 | -24.3 | -23.3 | -10.7 | 1.1 | 10.6 | 16.9 | 5.7 | 45.1 | 61.4 |
Changes In Working Capital | 519.2 | 238.3 | 71.3 | 47.2 | 282.6 | 302.3 | 262.4 | 336.9 | 301.1 | 268.4 | 183.7 | 228.4 |
Cash Flow after changes in Working Capital | 421.8 | 547.7 | 195.9 | 103.3 | 174.8 | 295.5 | 227.1 | 192.7 | 222.0 | 240.7 | 146.8 | 267.5 |
Cash Flow from Operating Activities | 364.1 | 484.8 | 156.7 | 74.0 | 98.8 | 210.5 | 136.9 | 81.1 | 130.6 | 150.9 | 81.3 | 176.2 |
Cash Flow from Investing Activities | -242.2 | -447.8 | -144.1 | -70.0 | 28.7 | -22.8 | 67.6 | -64.0 | -53.8 | -113.7 | -29.1 | -147.9 |
Cash Flow from Financing Activities | -43.0 | -11.0 | -10.9 | -48.6 | -215.3 | -44.0 | -195.1 | -52.0 | -40.4 | -27.3 | -65.4 | -39.7 |
Net Cash Inflow / Outflow | 78.9 | 26.0 | 1.8 | -44.6 | -87.8 | 143.7 | 9.4 | -34.9 | 36.4 | 9.8 | -13.2 | -11.5 |
Opening Cash & Cash Equivalents | 78.5 | 52.5 | 50.8 | 95.4 | 183.1 | 39.4 | 30.0 | 64.9 | 28.5 | 18.7 | 31.8 | 43.3 |
Closing Cash & Cash Equivalent | 157.4 | 78.5 | 52.5 | 50.8 | 95.4 | 183.1 | 39.4 | 30.0 | 64.9 | 28.5 | 18.7 | 31.8 |
The Industry PFCF Ratio stands at 44.48, vs the PFCF Ratio of 31.44, which results in a Negative aspect.
The Industry PCF RATIO stands at 28.07, vs the PCF RATIO of 33.21, which results in a Positive aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 12,139.7 | 13,204.2 | 11,908.2 | 13,030.4 | 12,215.8 | 12,119.0 | 9,826.3 | 9,985.0 | 9,117.6 | 8,030.7 | 4,576.3 | 6,837.0 | 4,785.6 | 3,963.4 | 1,687.8 | 3,860.5 |
Total Income | 12,457.7 | 13,554.9 | 12,272.7 | 13,509.1 | 12,540.3 | 12,545.3 | 10,075.1 | 10,134.1 | 9,325.1 | 8,176.1 | 4,757.6 | 7,073.3 | 4,995.4 | 4,116.7 | 1,875.6 | 4,121.3 |
Total Expenditure | 10,961.1 | 11,844.6 | 10,819.5 | 11,847.8 | 10,964.2 | 10,919.0 | 8,969.2 | 9,078.4 | 8,286.8 | 7,370.3 | 4,504.4 | 6,395.9 | 4,380.4 | 3,824.7 | 1,968.5 | 3,927.6 |
PBIDT (Excl OI) | 1,178.6 | 1,359.6 | 1,088.7 | 1,182.6 | 1,251.6 | 1,200.0 | 857.1 | 906.6 | 830.8 | 660.4 | 71.8 | 441.0 | 405.3 | 138.7 | -280.7 | -67.2 |
Other Income | 318.0 | 350.7 | 364.5 | 478.7 | 324.5 | 426.2 | 248.8 | 149.1 | 207.5 | 145.4 | 181.4 | 236.3 | 209.8 | 153.3 | 187.9 | 260.8 |
Operating Profit | 1,496.6 | 1,710.3 | 1,453.2 | 1,661.3 | 1,576.1 | 1,626.3 | 1,105.9 | 1,055.7 | 1,038.3 | 805.8 | 253.2 | 677.4 | 615.0 | 292.0 | -92.9 | 193.7 |
Interest | 10.5 | 0.1 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.1 | 0.0 | 0.5 | 0.2 | 0.1 | 0.0 | 0.9 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -171.7 | -122.9 | -8.2 | -66.8 | -23.3 | -0.6 |
PBDT | 1,486.1 | 1,710.2 | 1,451.7 | 1,661.3 | 1,576.1 | 1,626.3 | 1,105.9 | 1,055.7 | 1,037.6 | 805.6 | 81.5 | 553.9 | 606.7 | 225.1 | -116.1 | 192.3 |
Depreciation | 233.4 | 236.4 | 227.9 | 217.3 | 210.2 | 185.4 | 164.5 | 154.7 | 151.7 | 147.6 | 143.3 | 138.1 | 140.5 | 139.5 | 138.1 | 136.4 |
Profit Before Tax | 1,252.7 | 1,473.8 | 1,223.8 | 1,443.9 | 1,365.9 | 1,440.9 | 941.4 | 901.0 | 885.9 | 658.1 | -61.8 | 415.8 | 466.2 | 85.6 | -254.2 | 55.9 |
Tax | 265.0 | 322.7 | 285.8 | 503.0 | 235.9 | 397.9 | 215.2 | 73.7 | 242.2 | 222.8 | 34.0 | 155.4 | 133.6 | 16.5 | -38.1 | 37.1 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 987.7 | 1,151.1 | 938.0 | 941.0 | 1,129.9 | 1,043.1 | 726.2 | 827.3 | 643.7 | 435.3 | -95.8 | 260.5 | 332.6 | 69.1 | -216.2 | 18.8 |
Net Profit | 987.7 | 1,151.1 | 938.0 | 941.0 | 1,129.9 | 1,043.1 | 726.2 | 827.3 | 643.7 | 435.3 | -95.8 | 260.5 | 332.6 | 69.1 | -216.2 | 18.8 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 106.8 | 106.8 | 106.8 | 106.8 | 106.8 | 106.8 | 106.8 | 106.8 | 106.8 | 106.8 | 106.8 | 106.8 | 106.8 | 106.8 | 106.8 | 106.8 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 92.5 | 107.8 | 87.8 | 88.1 | 105.8 | 97.6 | 68.0 | 77.4 | 60.3 | 40.8 | -9.0 | 24.4 | 31.1 | 6.5 | -20.2 | 1.8 |
Operating Profit Margin | 12.3 | 13.0 | 12.2 | 12.7 | 12.9 | 13.4 | 11.3 | 10.6 | 11.4 | 10.0 | 5.5 | 9.9 | 12.9 | 7.4 | -5.5 | 5.0 |
Net Profit Margin | 8.1 | 8.7 | 7.9 | 7.2 | 9.2 | 8.6 | 7.4 | 8.3 | 7.1 | 5.4 | -2.1 | 3.8 | 7.0 | 1.7 | -12.8 | 0.5 |
The Industry Mcap Growth stands at 44.53, vs the Mcap Growth of -62.25, which results in a Negative aspect.
The Industry Net Sales Growth stands at 24.86, vs the Net Sales Growth of -41.94, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 16,866.00 | 17,682.49 | 15,652.57 |
R3 | 16,434.00 | 16,447.57 | 15,422.43 |
R2 | 16,002.00 | 16,008.79 | 15,345.72 |
R1 | 15,597.15 | 15,610.73 | 15,269.01 |
Pivot | 15,165.15 | 15,171.94 | 15,165.15 |
S1 | 14,760.30 | 14,773.88 | 15,115.59 |
S2 | 14,328.30 | 14,335.09 | 15,038.88 |
S3 | 13,923.45 | 13,937.03 | 14,962.17 |
S4 | 13,518.60 | 12,661.39 | 14,732.03 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
100.00
Bearish
RSI
65.11
Neutral
ROC
5.03
Bullish
UltimateOscillator
42.48
Neutral
Williams Indicator
-51.82
Neutral
CCI Indicator
141.57
Bearish
MACD
7,798.46
Bullish
Stochastic Indicator
47.38
Neutral
ATR
518.91
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
24-07-2023 | 98.50 | 985 | Final |
15-07-2022 | 40.00 | 400 | Final |
13-07-2021 | 10.00 | 100 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
12-02-2024 | Quarterly Results |
25-10-2023 | Quarterly Results |
31-07-2023 | Quarterly Results |
24-05-2023 | Audited Results |
01-02-2023 | Quarterly Results |
20-10-2022 | Quarterly Results |
25-07-2022 | Quarterly Results |
11-05-2022 | Audited Results |
04-02-2022 | Quarterly Results |
27-10-2021 | Quarterly Results |
21-07-2021 | Quarterly Results |
24-05-2021 | Dividend & Audited Results |