Today's Low
₹ 456.75
Today's High
₹ 472.20
52 Weeks Low
₹ 214.50
52 Weeks High
₹ 383.90
Lower
₹ 372.25
Upper
₹ 558.35
Kolte-Patil Developers Limited operates as a real estate company in India. It constructs and develops residential projects, commercial and retail projects, IT parks, and integrated townships; rents immovable properties; and provides project management services for managing and developing real estate projects. The company markets its projects under the Kolte-Patil and 24K brands. Kolte-Patil Developers Limited was incorporated in 1991 and is based in Pune, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 3,472.2 | 3,305.0 | 3,163.4 | 3,006.3 | 3,084.8 | 2,257.8 | 2,435.9 | 2,465.5 | 1,795.7 | 1,531.9 | 1,263.7 | 1,187.0 |
Total Non-Current Assets | 569.0 | 493.3 | 558.7 | 582.6 | 366.9 | 381.3 | 424.0 | 305.6 | 264.3 | 337.0 | 235.7 | 299.8 |
Total Assets | 4,041.3 | 3,798.3 | 3,722.2 | 3,588.9 | 3,451.7 | 2,639.1 | 2,859.9 | 2,771.1 | 2,060.1 | 1,868.8 | 1,499.6 | 1,487.0 |
Total Current Liabilities | 2,698.3 | 2,663.1 | 2,511.4 | 2,286.0 | 2,260.3 | 995.5 | 1,428.6 | 1,020.3 | 768.9 | 631.7 | 476.0 | 354.5 |
Total Non-Current Liabilities | 288.0 | 168.0 | 316.6 | 383.1 | 345.4 | 452.3 | 301.0 | 664.2 | 257.1 | 257.7 | 104.1 | 263.2 |
Shareholder's Funds | 1,046.4 | 959.3 | 893.9 | 905.0 | 840.1 | 983.8 | 876.2 | 782.4 | 841.5 | 805.5 | 770.5 | 721.1 |
Total Liabilities | 4,041.3 | 3,798.3 | 3,722.2 | 3,588.9 | 3,451.7 | 2,639.1 | 2,859.9 | 2,771.1 | 2,060.1 | 1,868.8 | 1,499.6 | 1,487.0 |
The Industry Debt to Equity Ratio stands at 1.04, vs the Debt to Equity Ratio of 0.81, which results in a Positive aspect.
The Industry Price to BV stands at 5.72, vs the Price to BV of 3.61, which results in a Negative aspect.
The Industry Current Ratio stands at 1.84, vs the Current Ratio of 1.32, which results in a Negative aspect.
The Industry Quick Ratio stands at 0.61, vs the Quick Ratio of 0.11, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 1,488.4 | 1,117.5 | 691.7 | 1,129.5 | 865.9 | 1,402.7 | 963.8 | 753.8 | 696.6 | 764.2 | 727.5 | 249.2 |
Total Expenditure | 1,299.2 | 931.3 | 629.4 | 895.9 | 618.8 | 1,100.3 | 717.4 | 540.5 | 492.3 | 543.4 | 535.4 | 181.5 |
Operating Profit(Excl OI) | 221.9 | 205.2 | 79.1 | 280.6 | 258.2 | 316.9 | 256.6 | 229.8 | 216.1 | 236.0 | 228.6 | 78.2 |
Add: Other Income | 32.6 | 19.0 | 16.7 | 47.0 | 11.1 | 14.5 | 10.1 | 16.5 | 11.7 | 15.2 | 36.5 | 10.5 |
Operating Profit | 221.9 | 205.2 | 79.1 | 280.6 | 258.2 | 316.9 | 256.6 | 229.8 | 216.1 | 236.0 | 228.6 | 78.2 |
Less: Interest | 40.7 | 50.0 | 70.3 | 79.7 | 92.0 | 98.7 | 94.4 | 98.8 | 44.0 | 45.7 | 36.4 | 26.3 |
PBDT | 181.2 | 155.2 | 8.8 | 200.9 | 166.2 | 218.2 | 162.2 | 130.9 | 172.1 | 190.3 | 192.2 | 51.9 |
Less: Depreciation Amortization | 11.6 | 10.4 | 12.0 | 17.2 | 14.9 | 15.4 | 14.9 | 15.2 | 10.1 | 7.1 | 5.9 | 2.1 |
PBT & Exceptional Items | 169.6 | 144.8 | -3.2 | 183.7 | 151.2 | 202.8 | 147.3 | 115.7 | 162.1 | 183.2 | 186.4 | 49.8 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 169.6 | 144.8 | -3.2 | 183.7 | 151.2 | 202.8 | 147.3 | 115.7 | 162.1 | 183.2 | 186.4 | 49.8 |
Less: Taxation | 56.3 | 51.4 | 0.7 | 84.0 | 51.8 | 49.3 | 62.4 | 53.5 | 60.2 | 66.3 | 62.5 | 14.1 |
Profit After Tax | 113.4 | 93.4 | -3.8 | 99.7 | 99.4 | 153.6 | 84.9 | 62.3 | 101.9 | 116.9 | 123.9 | 35.8 |
Earnings Per Share | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
The Industry Dividend Yield stands at 0.27, vs the Dividend Yield of 0.86, which results in a Positive aspect.
The Industry PAT Margin stands at 3.93, vs the PAT Margin of 8.80, which results in a Positive aspect.
The Industry PAT Growth stands at 103.32, vs the PAT Growth of 0.29, which results in a Negative aspect.
The Industry PE Ratio stands at 69.53, vs the PE Ratio of 47.38, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 169.6 | 137.9 | -3.2 | 183.7 | 151.2 | 202.8 | 147.3 | 115.7 | 162.1 | 183.2 | 186.4 | 34.1 |
Tax Paid | -56.3 | -46.0 | -46.9 | -64.9 | -70.6 | -78.1 | -49.4 | -65.2 | -59.5 | -71.7 | -23.5 | -28.5 |
Adjustment | 46.8 | 56.3 | 90.2 | 62.8 | 106.9 | 114.7 | 97.6 | 86.0 | 43.4 | 39.2 | 19.3 | 23.8 |
Changes In Working Capital | 169.6 | 137.9 | -3.2 | 183.7 | 151.2 | 202.8 | 147.3 | 115.7 | 162.1 | 183.2 | 186.4 | 34.1 |
Cash Flow after changes in Working Capital | 248.8 | 400.9 | 370.6 | 399.8 | 138.0 | 307.9 | 192.0 | 101.6 | 93.9 | -45.3 | 231.6 | 43.9 |
Cash Flow from Operating Activities | 192.5 | 354.9 | 323.8 | 334.9 | 67.4 | 229.8 | 142.6 | 36.4 | 34.4 | -117.0 | 208.1 | 15.4 |
Cash Flow from Investing Activities | -45.3 | -115.2 | -154.7 | -69.2 | 15.9 | 37.6 | 38.0 | -137.4 | 0.5 | -36.6 | -45.8 | 2.7 |
Cash Flow from Financing Activities | -68.2 | -205.8 | -136.9 | -227.1 | -119.3 | -254.5 | -170.8 | 119.4 | -53.4 | 98.0 | -96.7 | -13.0 |
Net Cash Inflow / Outflow | 79.0 | 34.0 | 32.1 | 38.6 | -36.1 | 12.8 | 9.8 | 18.5 | -18.6 | -55.6 | 65.6 | 5.2 |
Opening Cash & Cash Equivalents | 146.4 | 112.5 | 80.3 | 41.7 | 77.7 | 64.9 | 55.2 | 36.7 | 56.2 | 111.8 | 46.2 | 41.2 |
Closing Cash & Cash Equivalent | 225.7 | 146.4 | 112.5 | 80.3 | 41.7 | 77.7 | 64.9 | 55.2 | 37.7 | 56.2 | 111.8 | 46.4 |
The Industry PCF RATIO stands at 12.10, vs the PCF RATIO of 2.67, which results in a Negative aspect.
The Industry PFCF Ratio stands at -67.13, vs the PFCF Ratio of 3.44, which results in a Positive aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 757.9 | 1,981.5 | 5,711.6 | 7,969.3 | 3,680.8 | 1,233.1 | 2,001.1 | 3,760.7 | 2,403.2 | 3,037.8 | 1,973.1 | 2,960.8 | 1,902.7 | 645.8 | 1,408.1 | 2,217.4 |
Total Income | 837.0 | 2,048.6 | 5,785.1 | 8,044.2 | 3,744.6 | 1,377.7 | 2,043.7 | 3,809.9 | 2,447.0 | 3,094.6 | 2,013.5 | 3,023.8 | 1,946.6 | 674.3 | 1,439.9 | 2,308.5 |
Total Expenditure | 1,124.4 | 2,070.5 | 4,800.0 | 6,235.1 | 3,935.4 | 1,288.9 | 1,532.2 | 3,356.0 | 2,098.2 | 2,510.3 | 1,348.3 | 2,571.6 | 1,447.4 | 741.0 | 1,533.5 | 2,179.1 |
PBIDT (Excl OI) | -366.5 | -89.0 | 911.6 | 1,734.2 | -254.6 | -55.8 | 468.9 | 404.7 | 305.0 | 527.5 | 624.8 | 389.2 | 455.3 | -95.2 | -125.4 | 38.3 |
Other Income | 79.1 | 67.1 | 73.5 | 74.9 | 63.8 | 144.6 | 42.6 | 49.2 | 43.8 | 56.8 | 40.4 | 63.0 | 43.9 | 28.5 | 31.8 | 91.1 |
Operating Profit | -287.4 | -21.9 | 985.1 | 1,809.1 | -190.8 | 88.8 | 511.5 | 453.9 | 348.8 | 584.3 | 665.2 | 452.2 | 499.2 | -66.7 | -93.6 | 129.4 |
Interest | 308.2 | 94.4 | 366.1 | 64.3 | 143.9 | 114.8 | 83.7 | 88.8 | 115.3 | 120.1 | 176.1 | 142.7 | 182.9 | 189.9 | 187.5 | 132.3 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.3 | -91.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | -595.6 | -116.3 | 619.0 | 1,744.8 | -334.7 | -26.0 | 427.8 | 387.4 | 141.9 | 464.2 | 489.1 | 309.5 | 316.3 | -256.6 | -281.1 | -2.9 |
Depreciation | 41.8 | 31.0 | 30.6 | 25.2 | 32.9 | 31.1 | 26.4 | 26.7 | 26.9 | 25.6 | 24.7 | 24.8 | 25.6 | 35.1 | 34.2 | 28.9 |
Profit Before Tax | -637.4 | -147.3 | 588.4 | 1,719.6 | -367.6 | -57.1 | 401.4 | 360.7 | 115.0 | 438.6 | 464.4 | 284.7 | 290.7 | -291.7 | -315.3 | -31.8 |
Tax | -42.0 | 92.8 | 99.8 | 508.3 | -90.7 | 6.8 | 138.1 | 68.7 | 58.1 | 233.7 | 154.0 | 66.7 | 40.2 | -61.7 | -38.4 | -10.0 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | -595.4 | -240.1 | 488.6 | 1,211.3 | -276.9 | -63.9 | 263.3 | 292.0 | 56.9 | 204.9 | 310.4 | 218.0 | 250.5 | -230.0 | -276.9 | -21.8 |
Net Profit | -595.4 | -240.1 | 488.6 | 1,211.3 | -276.9 | -63.9 | 263.3 | 292.0 | 56.9 | 204.9 | 310.4 | 218.0 | 250.5 | -230.0 | -276.9 | -21.8 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 760.0 | 760.0 | 760.0 | 760.0 | 760.0 | 760.0 | 760.0 | 760.0 | 760.0 | 760.0 | 760.0 | 760.0 | 760.0 | 760.0 | 758.1 | 758.1 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | -8.3 | -3.3 | 6.1 | 15.4 | -3.5 | -1.2 | 2.8 | 3.5 | 0.7 | 2.3 | 3.9 | 2.7 | 3.0 | -2.9 | -3.6 | -2.2 |
Operating Profit Margin | -37.9 | -1.1 | 17.2 | 22.7 | -5.2 | 7.2 | 25.6 | 12.1 | 14.5 | 19.2 | 33.7 | 15.3 | 26.2 | -10.3 | -6.6 | 5.8 |
Net Profit Margin | -78.6 | -12.1 | 8.6 | 15.2 | -7.5 | -5.2 | 13.2 | 7.8 | 2.4 | 6.7 | 15.7 | 7.4 | 13.2 | -35.6 | -19.7 | -1.0 |
The Industry Mcap Growth stands at 27.03, vs the Mcap Growth of -53.02, which results in a Negative aspect.
The Industry Net Sales Growth stands at 13.50, vs the Net Sales Growth of 30.45, which results in a Positive aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 494.05 | 510.16 | 471.65 |
R3 | 486.77 | 486.33 | 467.40 |
R2 | 479.48 | 479.26 | 465.98 |
R1 | 471.32 | 470.88 | 464.57 |
Pivot | 464.03 | 463.81 | 464.03 |
S1 | 455.87 | 455.43 | 461.73 |
S2 | 448.58 | 448.36 | 460.32 |
S3 | 440.42 | 439.98 | 458.90 |
S4 | 432.25 | 417.46 | 454.65 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
74.25
Neutral
RSI
45.18
Neutral
ROC
-0.99
Bearish
UltimateOscillator
49.50
Neutral
Williams Indicator
-41.03
Neutral
CCI Indicator
-38.98
Neutral
MACD
-2,600.30
Bearish
Stochastic Indicator
57.38
Neutral
ATR
21.88
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
11-08-2023 | 4.00 | 40 | Final |
04-08-2022 | 2.00 | 20 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
19-03-2024 | Inter alia, to consider and approve :- (i) making certain amendments to the transaction documents and the Private Placement Memorandum (?Disclosure Document?) related to the issue and listing of Non-Convertible Debentures under the above mentioned ISINs viz; INE094I07049 and INE094I07064, and/ or (ii) change in the terms of the Non-Convertible Debentures including but not limited to the redemption structure, in accordance with the provisions of the applicable laws and subject to the consent form the Debenture Holders. |
24-01-2024 | Quarterly Results |
06-11-2023 | Quarterly Results |
26-10-2023 | Inter alia, to consider the following businesses: a. Proposal to raise funds by way of issuance of debt securities including but not limited to secured, listed, redeemable, non-convertible debentures on private placement basis, within the borrowing limits of the Company as approved by the Shareholders of the Company; b. Other business as per agenda. |
04-08-2023 | Quarterly Results |
25-05-2023 | Quarterly Results & Final Dividend & Audited Results |
25-05-2023 | Quarterly Results & Final Dividend & Audited Results |
27-02-2023 | Inter alia, to consider and approve :- a. Proposal to raise funds by way of issuance of debt securities including but not limited to secured, unlisted, redeemable, non-convertible debentures on private placement basis, within the borrowing limits of the Company as approved by the Shareholders of the Company; b. Other business as per agenda |
06-02-2023 | Quarterly Results |
10-11-2022 | Quarterly Results & Inter alia, to consider :- a. Proposal to raise funds by way of issuance of debt securities including but not limited to secured, rated, listed, redeemable, non-convertible debentures on private placement basis, aggregating up to Rs. 206,50,00,000/- (Indian Rupees Two Hundred Six Crores Fifty Lakhs Only), within the borrowing limits of the Company as approved by the Shareholders of the Company; c. Other business as per agenda. |
12-08-2022 | Quarterly Results |
25-05-2022 | Final Dividend & Audited Results |
08-02-2022 | Quarterly Results |
29-10-2021 | Quarterly Results |
11-08-2021 | Quarterly Results |
31-05-2021 | Audited Results |