Today's Low
₹ 4,172.75
Today's High
₹ 4,289.90
52 Weeks Low
₹ 1,201.05
52 Weeks High
₹ 2,948.00
Lower
₹ 3,372.65
Upper
₹ 5,058.95
Kirloskar Industries Limited manufactures and sells iron castings in India. It generates and sells wind-power electricity through seven windmills with total installed capacity of 5.6 megawatts in Maharashtra; owns lands and building, and apartments and offices; and invests in properties and securities. The company was formerly known as Kirloskar Oil Engines Limited and changed its name to Kirloskar Industries Limited in March 2010. The company was incorporated in 1978 and is based in Pune, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2003 | FY 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 3,771.0 | 3,373.9 | 1,791.3 | 1,129.1 | 1,598.0 | 1,979.5 | 437.4 | 318.3 | 441.5 | 467.2 | 414.7 | 379.6 |
Total Non-Current Assets | 3,762.3 | 3,412.0 | 1,404.8 | 1,289.0 | 955.9 | 809.5 | 1,140.9 | 1,270.3 | 1,040.4 | 1,036.6 | 345.9 | 348.8 |
Total Assets | 7,533.2 | 6,785.9 | 3,196.1 | 2,418.1 | 2,553.9 | 2,789.1 | 1,578.4 | 1,588.6 | 1,481.9 | 1,503.8 | 760.6 | 728.4 |
Total Current Liabilities | 1,788.9 | 2,209.8 | 650.1 | 568.1 | 573.4 | 517.8 | 309.7 | 286.6 | 415.1 | 438.3 | 318.1 | 250.6 |
Total Non-Current Liabilities | 821.5 | 510.8 | 311.1 | 465.6 | 294.4 | 194.6 | 101.5 | 254.0 | 85.5 | 136.2 | 40.6 | 115.8 |
Shareholder's Funds | 3,072.6 | 2,328.5 | 1,745.8 | 1,032.5 | 1,365.7 | 1,789.1 | 884.3 | 809.1 | 760.2 | 722.3 | 402.0 | 361.9 |
Total Liabilities | 7,533.2 | 6,785.9 | 3,196.1 | 2,418.1 | 2,553.9 | 2,789.1 | 1,578.4 | 1,588.6 | 1,481.9 | 1,503.8 | 760.6 | 728.4 |
The Industry Price to BV stands at 8.54, vs the Price to BV of 1.00, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.15, vs the Debt to Equity Ratio of 0.31, which results in a Negative aspect.
The Industry Current Ratio stands at 1.58, vs the Current Ratio of 1.99, which results in a Positive aspect.
The Industry Quick Ratio stands at 1.22, vs the Quick Ratio of 1.57, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2003 | FY 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 6,466.0 | 3,782.6 | 2,054.7 | 1,886.0 | 2,190.3 | 1,792.7 | 1,137.2 | 1,118.7 | 1,368.5 | 1,239.0 | 885.2 | 756.4 |
Total Expenditure | 5,605.3 | 3,125.9 | 1,598.4 | 1,651.2 | 1,965.0 | 1,675.3 | 967.7 | 971.5 | 1,228.2 | 1,128.6 | 826.9 | 702.2 |
Operating Profit(Excl OI) | 930.7 | 694.9 | 483.8 | 279.0 | 262.4 | 154.8 | 219.5 | 204.7 | 198.5 | 163.0 | 85.8 | 74.5 |
Add: Other Income | 70.0 | 38.2 | 27.6 | 44.2 | 37.1 | 37.4 | 49.9 | 57.5 | 58.2 | 52.7 | 27.5 | 20.3 |
Operating Profit | 930.7 | 694.9 | 483.8 | 279.0 | 262.4 | 154.8 | 219.5 | 204.7 | 198.5 | 163.0 | 85.8 | 74.5 |
Less: Interest | 97.0 | 31.1 | 26.8 | 18.6 | 18.0 | 12.5 | 13.7 | 23.5 | 29.8 | 22.9 | 11.6 | 19.3 |
PBDT | 833.7 | 663.8 | 457.1 | 260.4 | 244.4 | 142.2 | 205.8 | 181.2 | 168.7 | 140.1 | 74.2 | 55.3 |
Less: Depreciation Amortization | 175.9 | 95.5 | 79.3 | 60.5 | 56.8 | 51.0 | 46.9 | 45.3 | 51.3 | 36.9 | 35.5 | 27.8 |
PBT & Exceptional Items | 657.8 | 568.3 | 377.7 | 199.9 | 187.6 | 91.2 | 158.9 | 136.0 | 117.3 | 103.2 | 38.7 | 27.5 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 657.8 | 568.3 | 377.7 | 199.9 | 187.6 | 91.2 | 158.9 | 136.0 | 117.3 | 103.2 | 38.7 | 27.5 |
Less: Taxation | 198.3 | 252.1 | 66.3 | 49.3 | 55.9 | 23.2 | 39.5 | 35.6 | 31.7 | 25.6 | -3.2 | 8.8 |
Profit After Tax | 459.5 | 316.2 | 311.5 | 150.6 | 131.7 | 68.1 | 119.4 | 100.3 | 85.6 | 77.7 | 41.9 | 18.7 |
Earnings Per Share | 2.3 | 2.0 | 1.7 | 1.0 | 0.9 | 0.5 | 0.8 | 0.7 | 0.6 | 0.6 | 0.0 | 0.0 |
The Industry PE Ratio stands at 44.24, vs the PE Ratio of 17.19, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.46, vs the Dividend Yield of 0.26, which results in a Negative aspect.
The Industry PAT Growth stands at 18.02, vs the PAT Growth of 14.34, which results in a Negative aspect.
The Industry PAT Margin stands at 8.66, vs the PAT Margin of 7.99, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 657.8 | 568.3 | 377.7 | 199.9 | 187.6 | 91.2 | 158.9 | 136.0 | 117.3 | 103.2 | 38.7 |
Tax Paid | -216.4 | -134.9 | -95.2 | -37.1 | -47.0 | -26.4 | -34.2 | -25.8 | -19.0 | -22.0 | -6.5 |
Adjustment | 222.9 | 77.3 | 67.5 | 25.3 | 16.1 | 14.2 | 11.6 | 13.6 | 32.5 | 0.8 | 48.9 |
Changes In Working Capital | 657.8 | 568.3 | 377.7 | 199.9 | 187.6 | 91.2 | 158.9 | 136.0 | 117.3 | 103.2 | 38.7 |
Cash Flow after changes in Working Capital | 976.9 | 451.5 | 351.2 | 222.5 | 159.5 | 133.5 | 122.4 | 129.0 | 174.5 | 105.3 | 88.2 |
Cash Flow from Operating Activities | 760.5 | 316.6 | 256.0 | 185.4 | 112.5 | 107.1 | 88.2 | 103.3 | 155.6 | 83.4 | 79.8 |
Cash Flow from Investing Activities | -368.9 | -930.6 | -193.6 | -257.6 | -107.7 | -30.8 | -51.2 | 6.0 | -55.8 | -83.1 | 16.6 |
Cash Flow from Financing Activities | -397.0 | -55.6 | -55.9 | 107.7 | -4.3 | -87.1 | -28.0 | -112.9 | -101.0 | -9.2 | -89.1 |
Net Cash Inflow / Outflow | -5.4 | -669.6 | 6.4 | 35.4 | 0.4 | -10.8 | 9.1 | -3.6 | -1.2 | -9.0 | 7.3 |
Opening Cash & Cash Equivalents | 94.4 | 44.8 | 38.4 | 3.0 | 2.6 | 13.4 | 7.7 | 11.3 | 12.5 | 6.9 | 16.0 |
Closing Cash & Cash Equivalent | 89.0 | 94.4 | 44.8 | 38.4 | 3.0 | 2.6 | 16.8 | 7.7 | 11.3 | 12.5 | 23.3 |
The Industry PFCF Ratio stands at 18.28, vs the PFCF Ratio of -3.79, which results in a Negative aspect.
The Industry PCF RATIO stands at 4.35, vs the PCF RATIO of 2.33, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 15,535.2 | 15,780.4 | 15,082.3 | 15,747.9 | 16,066.9 | 17,871.1 | 14,974.3 | 10,373.6 | 9,357.5 | 9,852.0 | 8,242.6 | 7,508.2 | 5,916.3 | 4,974.8 | 2,147.2 | 4,591.9 |
Total Income | 15,680.9 | 15,888.8 | 15,182.4 | 15,920.9 | 16,172.0 | 18,120.7 | 15,146.3 | 10,536.7 | 9,431.1 | 9,920.9 | 8,319.1 | 7,581.0 | 5,980.9 | 5,041.4 | 2,219.4 | 4,798.1 |
Total Expenditure | 13,252.2 | 13,148.4 | 12,996.6 | 13,526.9 | 13,647.8 | 15,627.8 | 13,250.6 | 9,320.5 | 8,009.5 | 7,773.2 | 6,155.6 | 5,602.6 | 4,508.2 | 3,809.0 | 2,064.6 | 3,788.7 |
PBIDT (Excl OI) | 2,283.0 | 2,632.0 | 2,085.7 | 2,221.0 | 2,419.1 | 2,243.3 | 1,723.7 | 1,053.1 | 1,348.0 | 2,078.8 | 2,087.0 | 1,905.6 | 1,408.1 | 1,165.8 | 82.6 | 803.2 |
Other Income | 145.7 | 108.4 | 100.1 | 173.0 | 105.1 | 249.6 | 172.0 | 163.1 | 73.6 | 68.9 | 76.5 | 72.8 | 64.6 | 66.6 | 72.2 | 206.2 |
Operating Profit | 2,428.7 | 2,740.4 | 2,185.8 | 2,394.0 | 2,524.2 | 2,492.9 | 1,895.7 | 1,216.2 | 1,421.6 | 2,147.7 | 2,163.5 | 1,978.4 | 1,472.7 | 1,232.4 | 154.8 | 1,009.4 |
Interest | 301.1 | 301.1 | 295.9 | 261.0 | 251.2 | 249.9 | 208.0 | 141.5 | 56.7 | 54.9 | 57.9 | 60.2 | 67.0 | 68.5 | 71.9 | 36.5 |
Exceptional Items | 0.0 | -367.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 2,127.6 | 2,072.0 | 1,889.9 | 2,133.0 | 2,273.0 | 2,243.0 | 1,687.7 | 1,074.7 | 1,364.9 | 2,092.8 | 2,105.6 | 1,918.2 | 1,405.7 | 1,163.9 | 82.9 | 972.9 |
Depreciation | 643.1 | 575.9 | 473.5 | 487.2 | 437.1 | 419.1 | 415.1 | 284.1 | 232.1 | 221.5 | 217.1 | 209.5 | 201.0 | 198.3 | 184.6 | 154.4 |
Profit Before Tax | 1,484.5 | 1,496.1 | 1,416.4 | 1,645.8 | 1,835.9 | 1,823.9 | 1,272.6 | 790.6 | 1,132.8 | 1,871.3 | 1,888.5 | 1,708.7 | 1,204.7 | 965.6 | -101.7 | 818.5 |
Tax | 433.2 | 590.3 | 476.8 | 714.9 | 508.4 | 515.7 | 243.9 | 1,232.6 | 286.4 | 524.1 | 478.3 | 371.4 | 21.2 | 214.3 | 55.9 | 149.8 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 1,051.3 | 905.8 | 939.6 | 930.9 | 1,327.5 | 1,308.2 | 1,028.7 | -442.0 | 846.4 | 1,347.2 | 1,410.2 | 1,337.3 | 1,183.5 | 751.3 | -157.6 | 668.7 |
Net Profit | 1,047.4 | 912.2 | 940.3 | 930.9 | 1,327.5 | 1,308.2 | 1,028.7 | -442.0 | 846.4 | 1,347.2 | 1,410.2 | 1,337.3 | 1,183.5 | 751.3 | -157.6 | 668.7 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 98.9 | 98.9 | 98.9 | 98.8 | 98.1 | 98.1 | 98.0 | 97.8 | 97.8 | 97.4 | 97.1 | 97.1 | 97.1 | 97.1 | 97.1 | 97.1 |
Reserves | 0.0 | 0.0 | 0.0 | 30,627.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 43.8 | 116.2 | 41.1 | 44.4 | 64.2 | 70.4 | 49.5 | -0.1 | 45.9 | 78.2 | 74.9 | 59.5 | 62.4 | 44.4 | -7.7 | 40.0 |
Operating Profit Margin | 15.6 | 17.4 | 14.5 | 15.2 | 15.7 | 13.9 | 12.7 | 11.7 | 15.2 | 21.8 | 26.2 | 26.3 | 24.9 | 24.8 | 7.2 | 22.0 |
Net Profit Margin | 6.8 | 5.7 | 6.2 | 5.9 | 8.3 | 7.3 | 6.9 | -4.3 | 9.0 | 13.7 | 17.1 | 17.8 | 20.0 | 15.1 | -7.3 | 14.6 |
The Industry Mcap Growth stands at 43.98, vs the Mcap Growth of -42.51, which results in a Negative aspect.
The Industry Net Sales Growth stands at 10.74, vs the Net Sales Growth of -13.89, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 4,514.70 | 4,684.84 | 4,298.00 |
R3 | 4,453.77 | 4,439.98 | 4,256.90 |
R2 | 4,392.83 | 4,385.94 | 4,243.20 |
R1 | 4,304.32 | 4,290.53 | 4,229.50 |
Pivot | 4,243.38 | 4,236.49 | 4,243.38 |
S1 | 4,154.87 | 4,141.08 | 4,202.10 |
S2 | 4,093.93 | 4,087.04 | 4,188.40 |
S3 | 4,005.42 | 3,991.63 | 4,174.70 |
S4 | 3,916.90 | 3,788.14 | 4,133.60 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
14.66
Bullish
RSI
49.54
Neutral
ROC
2.25
Bullish
UltimateOscillator
51.76
Neutral
Williams Indicator
-54.29
Neutral
CCI Indicator
7.92
Neutral
MACD
181.04
Bullish
Stochastic Indicator
51.75
Neutral
ATR
129.64
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
04-08-2023 | 11.00 | 110 | Final |
01-08-2022 | 10.00 | 100 | Final |
02-08-2021 | 10.00 | 100 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
09-02-2024 | Quarterly Results |
09-11-2023 | Quarterly Results |
12-08-2023 | Quarterly Results |
23-05-2023 | Final Dividend & Audited Results |
11-02-2023 | Quarterly Results Inter alia, to consider a proposal for raising further capital by rights issue, preferential allotment or through any other permissible mode under applicable laws, by way of issuance of equity shares or any other convertible securities, as may be considered appropriate, in accordance with the provisions of the SEBI (ICDR) Regulations, 2018 and the Companies Act, 2013, and other applicable laws, shall be placed before the Board of Directors of the Company at the meeting scheduled on Saturday, 11 February 2023 as an additional item. The Board shall also consider undertaking a postal ballot process to seek approval of the shareholders of the Company in respect of the aforesaid proposed fund raising, as required under applicable laws. |
11-11-2022 | Quarterly Results |
08-08-2022 | Quarterly Results |
26-05-2022 | Final Dividend & Audited Results |
03-02-2022 | Quarterly Results |
30-10-2021 | Quarterly Results |
09-08-2021 | Quarterly Results |
15-05-2021 |