Today's Low
₹ 1,010.60
Today's High
₹ 1,104.00
52 Weeks Low
₹ 248.00
52 Weeks High
₹ 567.45
Lower
₹ 841.00
Upper
₹ 1,261.50
Kirloskar Brothers Limited provides fluid management solutions in India and internationally. The company manufactures various pumps, including utility, solid handling, process, split-case, multi-stage, sump, vertical inline and turbine, non-clog submersible, special engineered, hydro turbines and PAT, and submersible pumps; and sluice/gate, non-return/check, globe, air, ball, suction diffuser, triple duty, and butterfly valves. It also provides hydro turbines comprising PICO, Kaplan, Francis, and Pelton wheel turbines; and hydro-pneumatic, boiler feed, and firefighting pumping systems, as well as heating, ventilation, and air conditioning systems. In addition, the company offers steel castings for various industries, such as power, mining, cement, heavy engineering application, sugar, etc.; stators, rotors, and electric motors, as well as installs SPP pumps and systems; manufactures and sells head multi-stage and rubber lined slurry pumps, and white metal lined bearings; and sells centrifugal, fire-fighting, and water and wastewater pumps. Further, it is involved in the manufacture of API and non-API pump; manufacture and sale of bare shaft and packaged pump sets; provision of solutions for HVAC, fire protection, turf irrigation, etc.; and manufacture of coatings for various equipment. The company serves chemical and pharma, sugar, steel, cement, coal and mining, paper, food and beverages, textile, tyre, building and construction, oil and gas, power, marine and defense, irrigation, and water resource management markets through a network of dealers and distributors. Kirloskar Brothers Limited was founded in 1888 and is headquartered in Pune, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 2,126.8 | 2,013.9 | 1,866.0 | 2,028.1 | 1,935.6 | 1,817.7 | 1,600.0 | 1,548.9 | 1,758.4 | 1,747.6 | 1,630.8 | 1,614.5 |
Total Non-Current Assets | 848.2 | 806.6 | 801.4 | 787.8 | 684.9 | 702.1 | 827.5 | 886.2 | 850.1 | 825.9 | 768.0 | 775.7 |
Total Assets | 2,975.0 | 2,820.6 | 2,667.4 | 2,815.9 | 2,620.4 | 2,519.8 | 2,427.5 | 2,435.1 | 2,608.5 | 2,573.5 | 2,398.8 | 2,390.2 |
Total Current Liabilities | 1,375.6 | 1,428.6 | 1,458.6 | 1,702.9 | 1,621.7 | 1,452.6 | 1,380.0 | 1,304.5 | 1,428.8 | 1,426.5 | 1,306.7 | 1,331.8 |
Total Non-Current Liabilities | 192.1 | 212.0 | 101.5 | 167.0 | 86.5 | 121.3 | 146.6 | 206.0 | 164.4 | 147.5 | 154.7 | 169.8 |
Shareholder's Funds | 1,403.9 | 1,177.4 | 1,104.7 | 943.1 | 909.3 | 942.5 | 898.1 | 922.4 | 1,013.5 | 997.7 | 935.1 | 881.4 |
Total Liabilities | 2,975.0 | 2,820.6 | 2,667.4 | 2,815.9 | 2,620.4 | 2,519.8 | 2,427.5 | 2,435.1 | 2,608.5 | 2,573.5 | 2,398.8 | 2,390.2 |
The Industry Price to BV stands at 7.57, vs the Price to BV of 5.26, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.16, vs the Debt to Equity Ratio of 0.61, which results in a Negative aspect.
The Industry Current Ratio stands at 1.59, vs the Current Ratio of 1.19, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.23, vs the Quick Ratio of 0.83, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 3,730.2 | 3,057.6 | 2,716.5 | 3,135.4 | 3,349.0 | 2,741.5 | 2,526.3 | 2,641.9 | 2,727.9 | 2,690.4 | 2,612.5 | 2,554.5 |
Total Expenditure | 3,331.2 | 2,851.6 | 2,476.1 | 2,928.4 | 3,221.3 | 2,591.6 | 2,431.0 | 2,567.4 | 2,537.4 | 2,490.9 | 2,406.0 | 2,419.4 |
Operating Profit(Excl OI) | 426.3 | 238.5 | 294.2 | 244.6 | 151.4 | 171.8 | 125.9 | 101.9 | 207.7 | 211.5 | 222.3 | 184.0 |
Add: Other Income | 27.3 | 32.4 | 53.7 | 37.5 | 23.7 | 21.9 | 30.6 | 27.3 | 17.2 | 12.1 | 15.8 | 49.0 |
Operating Profit | 426.3 | 238.5 | 294.2 | 244.6 | 151.4 | 171.8 | 125.9 | 101.9 | 207.7 | 211.5 | 222.3 | 184.0 |
Less: Interest | 35.4 | 33.5 | 44.2 | 52.1 | 47.0 | 39.9 | 44.5 | 50.8 | 50.5 | 51.4 | 55.0 | 62.8 |
PBDT | 390.9 | 205.0 | 250.1 | 192.5 | 104.4 | 131.9 | 81.4 | 51.1 | 157.2 | 160.2 | 167.3 | 121.2 |
Less: Depreciation Amortization | 68.6 | 69.5 | 68.0 | 71.2 | 63.8 | 58.6 | 64.9 | 66.2 | 94.7 | 54.8 | 48.9 | 46.0 |
PBT & Exceptional Items | 322.3 | 135.5 | 182.1 | 121.3 | 40.6 | 73.3 | 16.4 | -15.1 | 62.5 | 105.3 | 118.4 | 75.2 |
Less: Exceptional Income Expenses | -4.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6.4 | 0.0 |
Profit Before Tax | 318.1 | 135.5 | 182.1 | 121.3 | 40.6 | 73.3 | 16.4 | -15.1 | 62.5 | 105.3 | 112.0 | 75.2 |
Less: Taxation | 93.0 | 54.0 | 28.2 | 53.1 | 45.8 | 26.8 | 18.2 | -3.8 | 17.3 | 39.9 | 46.2 | 24.6 |
Profit After Tax | 225.1 | 81.5 | 153.9 | 68.3 | -5.3 | 46.5 | -1.8 | -11.3 | 45.3 | 65.4 | 65.8 | 50.6 |
Earnings Per Share | 3.0 | 1.2 | 2.0 | 0.9 | 0.0 | 0.6 | 0.1 | -0.4 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry Dividend Yield stands at 0.51, vs the Dividend Yield of 0.44, which results in a Negative aspect.
The Industry PAT Growth stands at 18.10, vs the PAT Growth of 1400.27, which results in a Positive aspect.
The Industry PAT Margin stands at 8.59, vs the PAT Margin of 2.18, which results in a Negative aspect.
The Industry PE Ratio stands at 38.19, vs the PE Ratio of 27.60, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 318.1 | 135.5 | 182.1 | 121.3 | 40.6 | 73.3 | 16.4 | -15.1 | 62.5 | 105.3 | 112.0 | 75.2 |
Tax Paid | -67.4 | -41.4 | -35.8 | -36.0 | -18.2 | -13.6 | 5.2 | -22.2 | -31.0 | -36.8 | -49.2 | -55.9 |
Adjustment | 122.2 | 108.5 | 122.2 | 127.8 | 123.3 | 88.7 | 147.0 | 132.3 | 169.9 | 111.9 | 98.1 | 88.3 |
Changes In Working Capital | 318.1 | 135.5 | 182.1 | 121.3 | 40.6 | 73.3 | 16.4 | -15.1 | 62.5 | 105.3 | 112.0 | 75.2 |
Cash Flow after changes in Working Capital | 396.7 | 155.8 | 352.4 | 341.2 | 79.9 | 123.2 | 95.2 | 119.0 | 158.4 | 225.8 | 239.5 | 153.1 |
Cash Flow from Operating Activities | 329.2 | 114.3 | 316.6 | 305.2 | 61.7 | 109.6 | 100.4 | 96.8 | 127.4 | 189.1 | 190.3 | 97.2 |
Cash Flow from Investing Activities | -75.7 | -181.9 | -143.9 | -171.2 | -56.8 | -45.2 | -33.2 | -45.7 | -133.0 | -74.1 | -64.3 | 0.8 |
Cash Flow from Financing Activities | -169.4 | 29.8 | -315.4 | 125.0 | -23.4 | -52.1 | -57.9 | -50.0 | -2.2 | -112.1 | -92.7 | -136.2 |
Net Cash Inflow / Outflow | 84.2 | -37.8 | -142.7 | 259.0 | -18.5 | 12.2 | 9.2 | 1.0 | -7.8 | 2.8 | 33.4 | -38.2 |
Opening Cash & Cash Equivalents | 134.3 | 173.6 | 317.0 | 58.4 | 77.0 | 63.4 | 55.6 | 60.4 | 71.3 | 68.4 | 35.0 | 75.8 |
Closing Cash & Cash Equivalent | 221.3 | 134.3 | 173.6 | 317.0 | 58.4 | 77.0 | 63.4 | 60.3 | 62.8 | 71.3 | 68.4 | 35.0 |
The Industry PCF RATIO stands at 3.04, vs the PCF RATIO of 2.31, which results in a Negative aspect.
The Industry PFCF Ratio stands at 18.74, vs the PFCF Ratio of 8.13, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 9,648.0 | 9,131.0 | 8,995.0 | 11,246.0 | 9,575.0 | 8,640.0 | 7,841.0 | 9,544.0 | 7,253.0 | 7,513.0 | 6,266.0 | 8,588.0 | 7,608.0 | 6,420.0 | 4,549.0 | 7,869.0 |
Total Income | 9,793.0 | 9,154.0 | 9,050.0 | 11,377.0 | 9,616.0 | 8,680.0 | 7,914.0 | 9,579.0 | 7,412.0 | 7,541.0 | 6,435.0 | 8,802.0 | 7,724.0 | 6,499.0 | 4,679.0 | 7,937.0 |
Total Expenditure | 8,412.0 | 8,183.0 | 7,895.0 | 9,795.0 | 8,082.0 | 8,014.0 | 7,433.0 | 8,596.0 | 6,821.0 | 7,154.0 | 6,011.0 | 7,696.0 | 6,655.0 | 5,854.0 | 4,555.0 | 7,168.0 |
PBIDT (Excl OI) | 1,236.0 | 948.0 | 1,100.0 | 1,451.0 | 1,493.0 | 626.0 | 408.0 | 948.0 | 432.0 | 359.0 | 255.0 | 892.0 | 953.0 | 566.0 | -6.0 | 701.0 |
Other Income | 145.0 | 23.0 | 55.0 | 131.0 | 41.0 | 40.0 | 73.0 | 35.0 | 159.0 | 28.0 | 169.0 | 214.0 | 116.0 | 79.0 | 130.0 | 68.0 |
Operating Profit | 1,381.0 | 971.0 | 1,155.0 | 1,582.0 | 1,534.0 | 666.0 | 481.0 | 983.0 | 591.0 | 387.0 | 424.0 | 1,106.0 | 1,069.0 | 645.0 | 124.0 | 769.0 |
Interest | 50.0 | 57.0 | 75.0 | 79.0 | 122.0 | 80.0 | 73.0 | 81.0 | 99.0 | 73.0 | 82.0 | 87.0 | 83.0 | 131.0 | 141.0 | 114.0 |
Exceptional Items | 19.0 | 0.0 | 50.0 | 0.0 | -42.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 1,350.0 | 914.0 | 1,130.0 | 1,503.0 | 1,370.0 | 586.0 | 408.0 | 902.0 | 492.0 | 314.0 | 342.0 | 1,019.0 | 986.0 | 514.0 | -17.0 | 655.0 |
Depreciation | 207.0 | 189.0 | 181.0 | 181.0 | 176.0 | 166.0 | 163.0 | 174.0 | 203.0 | 154.0 | 164.0 | 168.0 | 171.0 | 167.0 | 174.0 | 230.0 |
Profit Before Tax | 1,143.0 | 725.0 | 949.0 | 1,322.0 | 1,194.0 | 420.0 | 245.0 | 728.0 | 289.0 | 160.0 | 178.0 | 851.0 | 815.0 | 347.0 | -191.0 | 425.0 |
Tax | 311.0 | 248.0 | 289.0 | 415.0 | 302.0 | 120.0 | 93.0 | 258.0 | 89.0 | 122.0 | 71.0 | 70.0 | 125.0 | 108.0 | -20.0 | 209.0 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 832.0 | 477.0 | 660.0 | 907.0 | 892.0 | 300.0 | 152.0 | 470.0 | 200.0 | 38.0 | 107.0 | 781.0 | 690.0 | 239.0 | -171.0 | 216.0 |
Net Profit | 832.0 | 477.0 | 660.0 | 907.0 | 892.0 | 300.0 | 152.0 | 470.0 | 200.0 | 38.0 | 107.0 | 781.0 | 690.0 | 239.0 | -171.0 | 216.0 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 159.0 | 159.0 | 159.0 | 159.0 | 159.0 | 159.0 | 159.0 | 159.0 | 159.0 | 159.0 | 159.0 | 159.0 | 159.0 | 159.0 | 159.0 | 159.0 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 10.3 | 6.4 | 8.0 | 12.6 | 11.2 | 3.9 | 1.9 | 6.9 | 2.7 | 0.8 | 1.5 | 10.4 | 8.9 | 3.2 | -2.3 | 2.9 |
Operating Profit Margin | 14.3 | 10.6 | 12.8 | 14.1 | 16.0 | 7.7 | 6.1 | 10.3 | 8.1 | 5.2 | 6.8 | 12.9 | 14.1 | 10.0 | 2.7 | 9.8 |
Net Profit Margin | 8.6 | 5.2 | 7.3 | 8.1 | 9.3 | 3.5 | 1.9 | 4.9 | 2.8 | 0.5 | 1.7 | 9.1 | 9.1 | 3.7 | -3.8 | 2.7 |
The Industry Mcap Growth stands at 44.69, vs the Mcap Growth of -45.64, which results in a Negative aspect.
The Industry Net Sales Growth stands at 10.81, vs the Net Sales Growth of -6.38, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 1,238.05 | 1,334.48 | 1,102.62 |
R3 | 1,193.37 | 1,191.35 | 1,076.94 |
R2 | 1,148.68 | 1,147.68 | 1,068.37 |
R1 | 1,099.97 | 1,097.95 | 1,059.81 |
Pivot | 1,055.28 | 1,054.28 | 1,055.28 |
S1 | 1,006.57 | 1,004.55 | 1,042.69 |
S2 | 961.88 | 960.88 | 1,034.13 |
S3 | 913.17 | 911.15 | 1,025.57 |
S4 | 864.45 | 774.08 | 999.88 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
42.99
Neutral
RSI
60.01
Neutral
ROC
14.93
Bullish
UltimateOscillator
43.81
Neutral
Williams Indicator
-39.97
Neutral
CCI Indicator
87.09
Neutral
MACD
-2,226.25
Bearish
Stochastic Indicator
57.03
Neutral
ATR
51.70
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
25-07-2023 | 4.50 | 225 | Final |
02-08-2022 | 3.00 | 150 | Final |
26-08-2021 | 3.00 | 150 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
14-02-2024 | Quarterly Results |
07-11-2023 | Quarterly Results |
01-08-2023 | Quarterly Results |
11-05-2023 | Final Dividend & Audited Results |
10-02-2023 | Quarterly Results |
10-11-2022 | Quarterly Results |
10-08-2022 | Quarterly Results |
24-05-2022 | Final Dividend & Audited Results |
10-02-2022 | Quarterly Results |
29-10-2021 | |
03-08-2021 | Quarterly Results |
25-05-2021 | Kirloskar Brothers Ltd has informed BSE that a meeting of Board of Directors of the Company is scheduled to be held on May 25, 2021, inter-alia, to consider the following: 1. To consider and approve the Audited Financial Results for the quarter and year ended on March 31, 2021. 2. To consider recommendation of dividend if any, on the equity shares for the Financial Year 2020-2 |