Today's Low
₹ 530.00
Today's High
₹ 559.95
52 Weeks Low
₹ 149.00
52 Weeks High
₹ 389.90
Lower
₹ 519.70
Upper
₹ 574.40
Kernex Microsystems (India) Limited, together with its subsidiaries, engages in conceptualizing, designing, developing, manufacturing, installing, and maintaining of level crossing protection systems and anti-collision systems for the railroad sector. The company offers LxGuard, a level crossing protection system; TrainSHIELD, a train collision avoidance system; SAFELx, a train actuated warning device; SENTINEX, a level crossing warning system; and CASRY, a collision avoidance system for yards and terminals. It also provides ACD, an anti-collision device; ATRW, an automatic timing (recording) device for railway wagons; KTPIS, a train passenger information system; and BCPS2440, a battery charger and power supply product. In addition, the company provides product development, electronic product design, embedded software design, electronic manufacturing, ESS testing, offshore development, quality control, and training services. Kernex Microsystems (India) Limited was incorporated in 1991 and is headquartered in Hyderabad, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 49.3 | 49.6 | 34.9 | 33.2 | 57.8 | 65.6 | 89.4 | 91.6 | 99.9 | 81.0 | 83.4 | 84.9 | 72.1 | 78.6 | 79.5 | 105.7 | 129.7 | 29.2 | 20.9 |
Total Non-Current Assets | 28.2 | 42.7 | 44.0 | 50.9 | 62.0 | 67.7 | 66.6 | 69.6 | 74.0 | 80.0 | 80.9 | 79.0 | 78.0 | 75.5 | 56.8 | 38.0 | 18.5 | 8.4 | 9.1 |
Total Assets | 77.5 | 92.3 | 78.9 | 84.1 | 119.8 | 133.3 | 156.0 | 161.2 | 173.9 | 161.0 | 164.2 | 163.9 | 152.2 | 156.2 | 138.4 | 145.8 | 150.3 | 39.7 | 32.5 |
Total Current Liabilities | 28.3 | 26.1 | 16.6 | 28.1 | 34.6 | 38.9 | 56.1 | 48.3 | 46.9 | 32.4 | 36.8 | 39.9 | 14.7 | 15.8 | 5.7 | 7.8 | 14.3 | 13.4 | 10.4 |
Total Non-Current Liabilities | 1.0 | 3.4 | 3.4 | 0.4 | 9.0 | 6.8 | 3.4 | -0.4 | -0.1 | 0.3 | -0.4 | -1.1 | 15.4 | 11.0 | 4.6 | 12.2 | 15.3 | 2.0 | 7.2 |
Shareholder's Funds | 48.2 | 62.7 | 59.0 | 55.6 | 76.2 | 87.7 | 96.6 | 113.3 | 127.0 | 128.3 | 127.8 | 125.0 | 122.1 | 129.3 | 128.1 | 125.8 | 120.7 | 24.3 | 14.9 |
Total Liabilities | 77.5 | 92.3 | 78.9 | 84.1 | 119.8 | 133.3 | 156.0 | 161.2 | 173.9 | 161.0 | 164.2 | 163.9 | 152.2 | 156.2 | 138.4 | 145.8 | 150.3 | 39.7 | 32.5 |
The Industry Price to BV stands at 6.79, vs the Price to BV of 7.12, which results in a Positive aspect.
The Industry Current Ratio stands at 1.48, vs the Current Ratio of 2.10, which results in a Positive aspect.
The Industry Debt to Equity Ratio stands at 1.02, vs the Debt to Equity Ratio of 0.18, which results in a Positive aspect.
The Industry Quick Ratio stands at 0.91, vs the Quick Ratio of 2.02, which results in a Positive aspect.
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 6.7 | 18.3 | 14.9 | 8.1 | 13.3 | 12.3 | 11.9 | 19.5 | 29.8 | 28.2 | 43.9 | 44.0 | 4.0 | 20.6 | 20.5 | 22.7 | 35.9 | 52.6 | 15.4 |
Total Expenditure | 16.1 | 14.5 | 22.2 | 21.0 | 24.9 | 33.3 | 20.7 | 26.4 | 28.1 | 23.1 | 34.7 | 34.6 | 13.4 | 16.8 | 15.1 | 15.1 | 22.3 | 36.3 | 10.1 |
Operating Profit(Excl OI) | -7.7 | 5.1 | 11.0 | 7.9 | -10.9 | -19.2 | -6.7 | -5.4 | 4.6 | 8.1 | 11.0 | 11.0 | -6.8 | 7.2 | 9.8 | 14.5 | 15.3 | 16.9 | 6.4 |
Add: Other Income | 1.7 | 1.3 | 18.3 | 20.7 | 0.7 | 1.9 | 2.1 | 1.5 | 2.9 | 3.0 | 1.8 | 1.6 | 2.6 | 3.4 | 4.4 | 6.9 | 1.6 | 0.6 | 1.1 |
Operating Profit | -7.7 | 5.1 | 11.0 | 7.9 | -10.9 | -19.2 | -6.7 | -5.4 | 4.6 | 8.1 | 11.0 | 11.0 | -6.8 | 7.2 | 9.8 | 14.5 | 15.3 | 16.9 | 6.4 |
Less: Interest | 3.3 | 1.5 | 5.8 | 2.3 | 2.2 | 3.7 | 6.4 | 3.4 | 3.1 | 3.8 | 3.7 | 3.1 | 2.5 | 1.1 | 1.0 | 1.7 | 1.4 | 1.0 | 1.0 |
PBDT | -11.0 | 3.6 | 5.1 | 5.6 | -13.0 | -22.9 | -13.1 | -8.8 | 1.5 | 4.2 | 7.3 | 7.9 | -9.3 | 6.2 | 8.8 | 12.8 | 13.8 | 15.9 | 5.4 |
Less: Depreciation Amortization | 1.4 | 1.6 | 1.7 | 2.1 | 2.3 | 2.6 | 3.2 | 4.2 | 4.0 | 2.8 | 0.8 | 1.1 | 1.4 | 1.8 | 2.6 | 2.1 | 1.1 | 1.3 | 0.5 |
PBT & Exceptional Items | -12.4 | 2.1 | 3.4 | 3.5 | -15.3 | -25.4 | -16.3 | -12.9 | -2.5 | 1.5 | 6.5 | 6.9 | -10.7 | 4.4 | 6.2 | 10.7 | 12.7 | 14.6 | 4.9 |
Less: Exceptional Income Expenses | -4.4 | 0.0 | 0.0 | -25.1 | 0.0 | 23.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | -16.9 | 2.1 | 3.4 | -21.6 | -15.3 | -1.9 | -16.3 | -12.9 | -2.5 | 1.5 | 6.5 | 6.9 | -10.7 | 4.4 | 6.2 | 10.7 | 12.7 | 14.6 | 4.9 |
Less: Taxation | 0.4 | 0.1 | 0.0 | -0.3 | -0.6 | 2.2 | -0.3 | -0.3 | -0.4 | 1.1 | 2.4 | 2.5 | -3.6 | 1.8 | 2.4 | 4.3 | 4.1 | 5.6 | 1.8 |
Profit After Tax | -17.2 | 2.0 | 3.4 | -21.3 | -14.7 | -4.1 | -15.9 | -12.6 | -2.1 | 0.4 | 4.1 | 4.4 | -7.1 | 2.5 | 3.8 | 6.4 | 8.6 | 9.0 | 3.1 |
Earnings Per Share | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry PAT Margin stands at -0.56, vs the PAT Margin of 23.02, which results in a Positive aspect.
The Industry PAT Growth stands at 65.65, vs the PAT Growth of 116.06, which results in a Positive aspect.
The Industry PE Ratio stands at 84.64, vs the PE Ratio of 0.00, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.09, vs the Dividend Yield of 0.00, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | -19.5 | -16.9 | 2.0 | 3.4 | -21.6 | -15.3 | -1.9 | -16.3 | -12.9 | -2.5 | 1.5 | 6.5 | 6.9 | -10.7 | 4.3 |
Tax Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.9 | -2.0 |
Adjustment | 4.5 | 7.2 | 1.4 | -9.0 | 12.5 | 16.7 | -21.5 | 9.1 | 6.9 | 6.5 | 5.6 | 3.3 | 3.5 | 1.8 | -0.1 |
Changes In Working Capital | -19.5 | -16.9 | 2.0 | 3.4 | -21.6 | -15.3 | -1.9 | -16.3 | -12.9 | -2.5 | 1.5 | 6.5 | 6.9 | -10.7 | 4.3 |
Cash Flow after changes in Working Capital | -32.1 | -4.6 | 3.3 | -11.3 | -25.1 | 3.1 | -25.5 | -3.5 | -5.7 | -1.4 | 3.5 | 8.2 | -5.8 | -14.8 | 10.3 |
Cash Flow from Operating Activities | -32.1 | -4.6 | 3.3 | -11.3 | -25.1 | 3.1 | -25.5 | -3.5 | -5.7 | -1.4 | 3.5 | 8.2 | -5.8 | -15.7 | 8.3 |
Cash Flow from Investing Activities | 0.0 | 6.3 | 1.0 | 24.5 | 28.7 | 0.0 | 29.6 | 0.4 | 0.6 | -1.2 | -0.2 | -0.9 | -2.3 | -1.9 | -15.2 |
Cash Flow from Financing Activities | 45.1 | 0.0 | -1.5 | -5.8 | -2.3 | -2.5 | -3.7 | 2.7 | -2.4 | 7.1 | -6.9 | -9.6 | 0.4 | 4.0 | 4.1 |
Net Cash Inflow / Outflow | 13.1 | 1.7 | 2.8 | 7.4 | 1.3 | 0.6 | 0.4 | -0.4 | -7.5 | 4.6 | -3.6 | -2.2 | -7.7 | -13.5 | -2.8 |
Opening Cash & Cash Equivalents | -12.8 | 4.9 | 2.0 | 7.5 | 6.2 | 5.6 | 5.2 | 5.7 | 13.2 | 8.4 | 11.9 | 14.0 | 21.7 | 35.3 | 37.9 |
Closing Cash & Cash Equivalent | 0.3 | 6.6 | 4.8 | 14.9 | 7.5 | 6.2 | 5.6 | 5.2 | 5.7 | 13.2 | 8.4 | 11.9 | 14.0 | 21.7 | 35.3 |
The Industry PCF RATIO stands at 9.62, vs the PCF RATIO of -1.46, which results in a Negative aspect.
The Industry PFCF Ratio stands at -34.85, vs the PFCF Ratio of -28.68, which results in a Positive aspect.
Particulars | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 14.1 | 9.6 | 5.2 | 21.1 | 4.2 | 9.9 | 8.5 | 10.7 | 31.1 | 16.3 | 139.7 | 29.3 | 8.9 | 5.4 | 6.5 |
Total Income | 16.7 | 14.3 | -9.9 | 40.6 | 6.5 | 11.0 | 11.9 | 20.8 | 33.1 | 17.8 | 145.2 | 31.1 | 12.2 | 7.4 | 20.8 |
Total Expenditure | 48.2 | 14.6 | 71.2 | 63.8 | 41.7 | 34.9 | 42.5 | 28.4 | 48.1 | 41.7 | 109.2 | 14.9 | 3.7 | 19.1 | 47.9 |
PBIDT (Excl OI) | -34.1 | -5.0 | -66.0 | -42.7 | -37.5 | -25.0 | -34.0 | -17.7 | -17.0 | -25.4 | 30.5 | 14.4 | 5.3 | -13.7 | -41.4 |
Other Income | 2.6 | 4.7 | -15.1 | 19.5 | 2.3 | 1.1 | 3.4 | 10.2 | 2.0 | 1.5 | 5.5 | 1.8 | 3.2 | 2.0 | 14.4 |
Operating Profit | -31.5 | -0.3 | -81.1 | -23.2 | -35.2 | -23.9 | -30.6 | -7.6 | -15.0 | -23.9 | 36.0 | 16.2 | 8.5 | -11.7 | -27.1 |
Interest | 4.0 | 2.1 | -12.6 | 8.1 | 6.6 | 6.0 | 9.3 | 7.3 | 10.8 | 5.5 | 0.7 | 6.2 | 2.2 | 3.7 | 47.0 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -44.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | -35.5 | -2.4 | -68.5 | -31.3 | -41.8 | -29.9 | -84.2 | -14.9 | -25.8 | -29.4 | 35.3 | 10.0 | 6.3 | -15.4 | -74.1 |
Depreciation | 5.6 | 6.2 | 13.6 | 3.5 | 3.6 | 3.2 | 2.8 | 4.5 | 3.2 | 3.9 | 3.9 | 4.0 | 3.9 | 3.8 | 4.1 |
Profit Before Tax | -41.0 | -8.6 | -82.0 | -34.9 | -45.4 | -33.1 | -87.0 | -19.4 | -29.0 | -33.3 | 31.4 | 6.1 | 2.4 | -19.2 | -78.2 |
Tax | 4.3 | 0.8 | 1.7 | 1.8 | 0.9 | 0.3 | 1.0 | 1.1 | 0.9 | 0.6 | 1.0 | -2.3 | 0.3 | 1.5 | 3.1 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | -45.3 | -9.4 | -83.8 | -36.7 | -46.3 | -33.4 | -87.9 | -20.5 | -29.9 | -33.9 | 30.4 | 8.3 | 2.2 | -20.7 | -81.3 |
Net Profit | -45.3 | -9.4 | -83.8 | -36.7 | -46.3 | -33.4 | -87.9 | -20.5 | -29.9 | -33.9 | 30.4 | 8.3 | 2.2 | -20.7 | -81.3 |
ADDITIONAL INFOS: | |||||||||||||||
Equity Capital | 154.6 | 154.6 | 154.6 | 138.0 | 138.0 | 138.0 | 125.0 | 125.0 | 125.0 | 125.0 | 125.0 | 125.0 | 125.0 | 125.0 | 125.0 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | -2.8 | -0.7 | -4.9 | -2.7 | -3.4 | -2.4 | -7.0 | -1.6 | -2.4 | -2.7 | 2.4 | 0.7 | 0.2 | -1.7 | -6.5 |
Operating Profit Margin | -223.8 | -3.1 | -1,565.1 | -110.1 | -835.9 | -240.3 | -361.8 | -70.8 | -48.2 | -146.5 | 25.8 | 55.4 | 95.1 | -219.3 | -419.3 |
Net Profit Margin | -322.0 | -97.5 | -1,617.4 | -174.0 | -1,098.8 | -336.2 | -1,040.7 | -192.0 | -96.0 | -207.3 | 21.8 | 28.4 | 24.4 | -387.5 | -1,259.1 |
The Industry Net Sales Growth stands at 31.63, vs the Net Sales Growth of 82.90, which results in a Positive aspect.
The Industry Mcap Growth stands at 17.59, vs the Mcap Growth of -43.04, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 607.70 | 643.91 | 564.13 |
R3 | 596.78 | 592.68 | 555.86 |
R2 | 585.87 | 583.81 | 553.11 |
R1 | 566.73 | 562.63 | 550.35 |
Pivot | 555.82 | 553.76 | 555.82 |
S1 | 536.68 | 532.58 | 544.85 |
S2 | 525.77 | 523.71 | 542.09 |
S3 | 506.63 | 502.53 | 539.34 |
S4 | 487.50 | 463.61 | 531.07 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
16.42
Bullish
RSI
35.41
Neutral
ROC
-5.65
Bearish
UltimateOscillator
34.52
Neutral
Williams Indicator
-87.19
Bullish
CCI Indicator
-154.07
Neutral
MACD
-2,489.88
Bearish
Stochastic Indicator
16.26
Neutral
ATR
30.62
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
14-02-2024 | Quarterly Results |
14-11-2023 | Quarterly Results |
06-09-2023 | Preferential Issue of shares & Issue Of Warrants |
13-08-2023 | A.G.M. & Quarterly Results |
28-05-2023 | Quarterly Results & Audited Results |
14-02-2023 | Quarterly Results |
14-11-2022 | Quarterly Results |
17-09-2022 | Preferential Issue of shares |
13-08-2022 | Quarterly Results |
29-05-2022 | Audited Results |
03-03-2022 | Preferential Issue of shares (Revised) |
01-03-2022 | Preferential Issue of shares & Inter-alia, to consider and approve : 1. Raising of funds by issuing equity shares on preferential basis as per the regulations of Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations, 2018 read with the Companies Act, 2013 and rules made thereunder. 2. Conversion of unsecured loan into equity shares through preferential issue as per the regulations of Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations, 2018 read with the Companies Act, 2013 and rules made thereunder. |
12-02-2022 | Quarterly Results Inter alia, to consider: 1. Raising of funds by issuing equity shares on preferential basis as per the regulations of Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations, 2018 read with the Companies Act, 2013 and rules made thereunder. 2. Conversion of unsecured loan into equity shares through preferential issue as per the regulations of Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations, 2018 read with t he Companies Act, 2013 and rules made thereunder. |
13-11-2021 | Quarterly Results |
01-08-2021 | Quarterly Results |
19-06-2021 | Audited Results (Revised) |
12-06-2021 | Audited Results |