Today's Low
₹ 338.55
Today's High
₹ 346.50
52 Weeks Low
₹ 239.45
52 Weeks High
₹ 400.25
Lower
₹ 271.45
Upper
₹ 407.15
Kaya Limited owns and operates hair and skin care clinics. The company offers solutions in the categories of anti-ageing, pigmentation, acne/acne-scar reduction, laser hair reduction, hair fall, hair transplant, and dandruff and under-nourished hair treatment, as well as beauty enhancement services. It also provides a range of products covering hair and skin care for men and women. The company sells its products through Kaya clinics; third party outlets; and e-commerce portals, as well as its website shop.kaya.in. It operates a network of 94 clinics in India and 23 clinics in the Middle East. The company was founded in 2002 and is headquartered in Mumbai, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 142.6 | 105.6 | 77.9 | 94.7 | 114.7 | 119.7 | 186.6 | 230.6 | 235.3 | 224.3 | 111.2 | 38.2 |
Total Non-Current Assets | 227.4 | 255.5 | 290.2 | 317.9 | 234.4 | 231.1 | 238.7 | 181.5 | 143.0 | 104.7 | 308.5 | 229.5 |
Total Assets | 370.0 | 361.0 | 368.1 | 412.6 | 349.1 | 350.8 | 425.2 | 412.1 | 378.3 | 329.0 | 419.7 | 267.7 |
Total Current Liabilities | 248.6 | 195.8 | 181.8 | 188.8 | 180.3 | 137.0 | 190.5 | 142.2 | 128.8 | 125.5 | 226.5 | 92.6 |
Total Non-Current Liabilities | 224.4 | 166.3 | 131.5 | 141.5 | 9.9 | 2.0 | 4.6 | 18.1 | 14.9 | 120.8 | 126.7 | 203.9 |
Shareholder's Funds | -103.7 | -1.6 | 54.5 | 81.6 | 157.8 | 210.2 | 228.6 | 251.3 | 234.6 | 82.7 | 66.5 | -28.8 |
Total Liabilities | 370.0 | 361.0 | 368.1 | 412.6 | 349.1 | 350.8 | 425.2 | 412.1 | 378.3 | 329.0 | 419.7 | 267.7 |
The Industry Debt to Equity Ratio stands at 0.37, vs the Debt to Equity Ratio of 0.37, which results in a Positive aspect.
The Industry Quick Ratio stands at 1.51, vs the Quick Ratio of 0.31, which results in a Negative aspect.
The Industry Current Ratio stands at 1.64, vs the Current Ratio of 0.50, which results in a Negative aspect.
The Industry Price to BV stands at 9.81, vs the Price to BV of -3.25, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 376.7 | 324.0 | 275.0 | 393.2 | 420.9 | 400.4 | 409.1 | 369.9 | 332.3 | 290.3 | 143.3 | 129.6 |
Total Expenditure | 362.7 | 297.0 | 248.0 | 337.6 | 405.9 | 398.1 | 424.9 | 352.2 | 295.7 | 274.4 | 151.3 | 130.4 |
Operating Profit(Excl OI) | 18.6 | 38.7 | 41.7 | 64.3 | 19.1 | 11.8 | -4.5 | 30.1 | 52.0 | 97.2 | 11.1 | 16.1 |
Add: Other Income | 4.5 | 11.8 | 14.8 | 8.6 | 4.2 | 9.6 | 11.4 | 12.4 | 15.5 | 81.3 | 19.1 | 16.9 |
Operating Profit | 18.6 | 38.7 | 41.7 | 64.3 | 19.1 | 11.8 | -4.5 | 30.1 | 52.0 | 97.2 | 11.1 | 16.1 |
Less: Interest | 41.5 | 20.8 | 19.0 | 22.0 | 9.4 | 6.8 | 5.3 | 4.3 | 3.9 | 4.3 | 2.2 | 2.0 |
PBDT | -23.0 | 18.0 | 22.7 | 42.2 | 9.8 | 5.0 | -9.8 | 25.8 | 48.2 | 92.9 | 8.9 | 14.1 |
Less: Depreciation Amortization | 93.3 | 85.9 | 60.1 | 75.3 | 29.1 | 24.3 | 20.1 | 16.9 | 11.6 | 9.5 | 10.3 | 9.6 |
PBT & Exceptional Items | -116.3 | -68.0 | -37.4 | -33.0 | -19.3 | -19.3 | -29.8 | 8.9 | 36.6 | 83.4 | -1.4 | 4.5 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.8 | -37.3 | -10.5 | -0.9 |
Profit Before Tax | -116.3 | -68.0 | -37.4 | -33.0 | -19.3 | -19.3 | -29.8 | 8.9 | 31.8 | 46.1 | -11.9 | 3.6 |
Less: Taxation | 0.0 | 0.0 | 0.0 | 21.1 | -5.6 | -0.4 | -2.5 | 0.0 | 0.0 | 8.7 | 3.9 | 3.8 |
Profit After Tax | -116.3 | -68.0 | -37.4 | -54.1 | -13.8 | -18.9 | -27.3 | 8.9 | 31.8 | 37.4 | -15.8 | -0.3 |
Earnings Per Share | -0.9 | -0.5 | -0.3 | -0.4 | -0.1 | -0.2 | -0.2 | 0.1 | 0.0 | 21.0 | -8.9 | -0.2 |
The Industry Dividend Yield stands at 0.21, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PAT Growth stands at 529.05, vs the PAT Growth of -293.44, which results in a Negative aspect.
The Industry PAT Margin stands at 7.78, vs the PAT Margin of -13.76, which results in a Negative aspect.
The Industry PE Ratio stands at 76.81, vs the PE Ratio of 0.00, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | -116.3 | -68.0 | -37.4 | -33.0 | -21.1 | -20.1 | -30.8 | 8.9 | 31.8 | 46.1 | -11.9 | 3.6 |
Tax Paid | 0.0 | 0.0 | 0.0 | 3.8 | 1.8 | 0.2 | 0.1 | -0.2 | -0.9 | -1.8 | -2.7 | -5.7 |
Adjustment | 127.8 | 94.7 | 61.3 | 85.0 | 35.0 | 22.7 | 40.9 | 6.1 | -2.8 | -7.2 | 33.6 | 18.6 |
Changes In Working Capital | -116.3 | -68.0 | -37.4 | -33.0 | -21.1 | -20.1 | -30.8 | 8.9 | 31.8 | 46.1 | -11.9 | 3.6 |
Cash Flow after changes in Working Capital | 62.8 | 29.9 | 31.6 | 43.5 | 19.9 | -11.7 | -7.9 | 5.0 | 30.1 | 93.6 | 36.7 | 32.0 |
Cash Flow from Operating Activities | 62.8 | 29.9 | 31.6 | 47.3 | 21.7 | -11.5 | -7.8 | 4.8 | 29.2 | 91.8 | 34.0 | 26.4 |
Cash Flow from Investing Activities | -39.8 | -34.7 | 4.3 | -12.2 | -27.7 | 24.1 | -41.7 | -6.3 | -16.5 | -11.5 | -131.6 | -19.6 |
Cash Flow from Financing Activities | -18.3 | 11.8 | -30.7 | -46.9 | 5.0 | -7.0 | 33.4 | 0.0 | 0.0 | -73.0 | 115.1 | -10.0 |
Net Cash Inflow / Outflow | 4.7 | 7.1 | 5.2 | -11.8 | -0.9 | 5.6 | -16.1 | -1.5 | 12.7 | 7.3 | 17.5 | -3.2 |
Opening Cash & Cash Equivalents | 19.9 | 12.3 | 7.3 | 18.6 | 19.7 | 14.4 | 27.5 | 27.6 | 14.2 | 25.2 | 7.1 | 20.6 |
Closing Cash & Cash Equivalent | 25.2 | 19.9 | 12.3 | 7.3 | 18.6 | 19.7 | 14.4 | 27.8 | 27.6 | 14.2 | 25.2 | 7.1 |
The Industry PCF RATIO stands at 31.08, vs the PCF RATIO of 3.08, which results in a Negative aspect.
The Industry PFCF Ratio stands at 95.17, vs the PFCF Ratio of 41.51, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1,023.9 | 1,006.2 | 1,056.9 | 926.0 | 1,000.0 | 913.0 | 928.3 | 834.9 | 907.8 | 834.8 | 662.3 | 892.1 | 878.9 | 740.0 | 238.7 | 870.8 |
Total Income | 1,068.0 | 1,016.7 | 1,065.8 | 935.0 | 1,016.0 | 922.4 | 939.0 | 848.3 | 928.2 | 890.7 | 690.3 | 919.3 | 899.9 | 777.6 | 300.7 | 922.4 |
Total Expenditure | 903.3 | 887.3 | 928.4 | 1,173.6 | 978.7 | 877.8 | 984.7 | 1,048.3 | 818.8 | 742.5 | 646.3 | 748.3 | 711.6 | 631.5 | 430.8 | 800.5 |
PBIDT (Excl OI) | 120.7 | 119.0 | 128.5 | -247.6 | 21.4 | 35.2 | -56.4 | -213.4 | 89.0 | 92.3 | 16.0 | 143.7 | 167.3 | 108.5 | -192.0 | 70.3 |
Other Income | 44.1 | 10.5 | 9.0 | 9.0 | 16.0 | 9.4 | 10.7 | 13.4 | 20.4 | 55.9 | 28.1 | 27.3 | 21.0 | 37.7 | 61.9 | 51.7 |
Operating Profit | 164.8 | 129.4 | 137.5 | -238.6 | 37.4 | 44.6 | -45.7 | -200.0 | 109.4 | 148.2 | 44.0 | 171.0 | 188.3 | 146.2 | -130.1 | 121.9 |
Interest | 91.0 | 87.1 | 80.0 | 169.9 | 62.7 | 61.2 | 65.3 | 42.5 | 38.8 | 39.7 | 35.6 | 38.0 | 36.7 | 37.0 | 36.4 | 49.7 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 73.7 | 42.4 | 57.5 | -408.5 | -25.3 | -16.6 | -111.0 | -242.5 | 70.7 | 108.5 | 8.5 | 133.0 | 151.6 | 109.1 | -166.4 | 72.3 |
Depreciation | 155.5 | 158.8 | 161.3 | 155.2 | 152.4 | 148.7 | 145.0 | 171.0 | 152.2 | 153.0 | 148.4 | 154.5 | 146.3 | 147.7 | 153.0 | 217.3 |
Profit Before Tax | -81.8 | -116.5 | -103.8 | -563.7 | -177.7 | -165.2 | -256.0 | -413.5 | -81.6 | -44.6 | -140.0 | -21.5 | 5.3 | -38.5 | -319.4 | -145.1 |
Tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | -81.8 | -116.5 | -103.8 | -563.7 | -177.7 | -165.2 | -256.0 | -413.5 | -81.6 | -44.6 | -140.0 | -21.5 | 5.3 | -38.5 | -319.4 | -145.1 |
Net Profit | -81.8 | -116.5 | -103.8 | -563.7 | -177.7 | -165.2 | -256.0 | -413.5 | -81.6 | -44.6 | -140.0 | -21.5 | 5.3 | -38.5 | -319.4 | -145.1 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 130.6 | 130.6 | 130.6 | 130.6 | 130.6 | 130.6 | 130.6 | 130.6 | 130.6 | 130.6 | 130.6 | 130.6 | 130.6 | 130.6 | 130.6 | 130.6 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | -6.3 | -8.8 | -7.9 | -43.2 | -13.6 | -12.7 | -19.7 | -31.8 | -6.4 | -3.6 | -11.0 | -1.8 | 0.2 | -3.1 | -24.3 | -11.0 |
Operating Profit Margin | 16.1 | 12.9 | 13.0 | -25.8 | 3.7 | 4.9 | -4.9 | -24.0 | 12.1 | 17.7 | 6.6 | 19.2 | 21.4 | 19.8 | -54.5 | 14.0 |
Net Profit Margin | -8.0 | -11.6 | -9.8 | -60.9 | -17.8 | -18.1 | -27.6 | -49.5 | -9.0 | -5.3 | -21.1 | -2.4 | 0.6 | -5.2 | -133.8 | -16.7 |
The Industry Mcap Growth stands at 26.53, vs the Mcap Growth of -84.43, which results in a Negative aspect.
The Industry Net Sales Growth stands at 21.01, vs the Net Sales Growth of -6.57, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 367.05 | 382.03 | 346.75 |
R3 | 360.70 | 360.05 | 342.90 |
R2 | 354.35 | 354.03 | 341.62 |
R1 | 346.70 | 346.05 | 340.33 |
Pivot | 340.35 | 340.03 | 340.35 |
S1 | 332.70 | 332.05 | 337.77 |
S2 | 326.35 | 326.03 | 336.48 |
S3 | 318.70 | 318.05 | 335.20 |
S4 | 311.05 | 298.03 | 331.35 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
69.97
Neutral
RSI
52.12
Neutral
ROC
5.08
Bullish
UltimateOscillator
46.53
Neutral
Williams Indicator
-35.98
Neutral
CCI Indicator
76.48
Neutral
MACD
-2,675.45
Bearish
Stochastic Indicator
71.59
Neutral
ATR
14.24
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
30-01-2024 | Quarterly Results |
31-10-2023 | Quarterly Results |
24-10-2023 | Rights Issue |
27-07-2023 | Quarterly Results |
24-05-2023 | Audited Results |
01-02-2023 | Quarterly Results |
03-11-2022 | Quarterly Results |
01-08-2022 | Quarterly Results |
30-05-2022 | Audited Results (Revised) |
24-05-2022 | Audited Results |
10-02-2022 | Quarterly Results |
29-10-2021 | Quarterly Results |
03-08-2021 | Quarterly Results |
19-05-2021 | Audited Results |