Today's Low
₹ 133.80
Today's High
₹ 135.90
52 Weeks Low
₹ 94.05
52 Weeks High
₹ 201.50
Lower
₹ 107.55
Upper
₹ 161.25
IntraSoft Technologies Limited, through its subsidiaries, develops and delivers e-commerce and e-cards through Internet platform in India and internationally. It owns and operates 123stores.com, an e-commerce retail portal that sells furniture, patio, lawn and garden, and sports and outdoor products, as well as musical instruments and gadgets, home improvement products, art crafts, kitchen dining products and appliances, toys, games and baby products, and others; 123Greetings.com, which offers approximately 42,000 e-cards across various languages covering 3,000 seasonal and everyday categories; and 123Greetings Studio, a platform for artists to upload and monetize their own e-cards. The company also sells its products through online marketplaces, such as Amazon.com, Amazon Canada, eBay.com, Sears.com, Newegg, Rakuten, and Jet.com. IntraSoft Technologies Limited was incorporated in 1996 and is based in Kolkata, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 161.7 | 185.5 | 182.7 | 212.3 | 193.0 | 221.1 | 143.3 | 159.7 | 43.4 | 44.5 | 47.2 | 46.7 |
Total Non-Current Assets | 188.9 | 127.2 | 82.3 | 59.7 | 57.4 | 40.9 | 32.0 | 47.2 | 64.2 | 74.5 | 94.8 | 102.0 |
Total Assets | 350.7 | 312.7 | 264.9 | 272.1 | 250.4 | 262.0 | 175.4 | 206.9 | 107.6 | 119.0 | 142.0 | 148.7 |
Total Current Liabilities | 35.9 | 39.4 | 29.3 | 33.1 | 45.8 | 54.8 | 39.8 | 54.2 | 25.0 | 38.7 | 42.5 | 33.9 |
Total Non-Current Liabilities | 136.3 | 106.7 | 82.2 | 91.1 | 58.8 | 65.4 | 4.3 | 34.6 | 3.1 | 2.9 | 4.5 | 6.1 |
Shareholder's Funds | 178.5 | 166.7 | 153.5 | 147.9 | 145.7 | 141.9 | 131.4 | 118.1 | 79.5 | 77.4 | 95.1 | 108.6 |
Total Liabilities | 350.7 | 312.7 | 264.9 | 272.1 | 250.4 | 262.0 | 175.4 | 206.9 | 107.6 | 119.0 | 142.0 | 148.7 |
The Industry Quick Ratio stands at 2.72, vs the Quick Ratio of 2.71, which results in a Negative aspect.
The Industry Current Ratio stands at 2.73, vs the Current Ratio of 6.42, which results in a Positive aspect.
The Industry Debt to Equity Ratio stands at 0.10, vs the Debt to Equity Ratio of 0.66, which results in a Negative aspect.
The Industry Price to BV stands at 4.59, vs the Price to BV of 0.92, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 456.9 | 421.7 | 613.1 | 590.7 | 836.6 | 1,169.9 | 939.0 | 716.9 | 343.3 | 148.4 | 88.2 | 66.3 |
Total Expenditure | 441.4 | 409.1 | 604.7 | 583.8 | 831.7 | 1,150.8 | 922.3 | 708.5 | 338.0 | 151.4 | 82.5 | 53.2 |
Operating Profit(Excl OI) | 20.3 | 17.4 | 14.8 | 11.8 | 9.9 | 24.1 | 24.2 | 13.0 | 9.5 | 2.7 | 9.0 | 19.1 |
Other Income | 4.7 | 4.8 | 6.4 | 4.9 | 5.0 | 5.1 | 7.5 | 4.6 | 4.1 | 5.8 | 3.3 | 6.0 |
Operating Profit | 20.3 | 17.4 | 14.8 | 11.8 | 9.9 | 24.1 | 24.2 | 13.0 | 9.5 | 2.7 | 9.0 | 19.1 |
Less: Interest | 8.1 | 3.5 | 3.3 | 5.5 | 5.0 | 2.6 | 3.6 | 2.4 | 1.2 | 0.9 | 0.7 | 0.5 |
PBDT | 12.2 | 13.9 | 11.5 | 6.2 | 4.9 | 21.5 | 20.7 | 10.7 | 8.3 | 1.8 | 8.3 | 18.7 |
Less: Depreciation Amortization | 1.1 | 1.4 | 2.8 | 4.1 | 1.8 | 2.0 | 1.9 | 1.6 | 1.5 | 4.0 | 7.1 | 2.8 |
PBT & Exceptional Items | 11.1 | 12.5 | 8.7 | 2.1 | 3.1 | 19.5 | 18.8 | 9.1 | 6.9 | -2.2 | 1.3 | 15.9 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 34.4 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 11.1 | 12.5 | 8.7 | 2.1 | 3.1 | 19.5 | 18.8 | 43.5 | 6.9 | -2.2 | 1.3 | 15.9 |
Less: Taxation | 2.7 | -0.3 | 0.3 | 0.0 | -2.6 | 5.8 | 5.5 | 2.0 | 0.9 | -4.2 | -1.8 | 4.9 |
Profit After Tax | 8.4 | 12.8 | 8.3 | 2.1 | 5.7 | 13.7 | 13.3 | 41.5 | 6.0 | 2.1 | 3.1 | 11.0 |
Earnings Per Share | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry PAT Margin stands at 121.07, vs the PAT Margin of 0.36, which results in a Negative aspect.
The Industry PE Ratio stands at 187.90, vs the PE Ratio of 19.50, which results in a Negative aspect.
The Industry PAT Growth stands at 175.17, vs the PAT Growth of -62.77, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.60, vs the Dividend Yield of 0.00, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 11.1 | 12.5 | 8.7 | 2.1 | 3.1 | 19.5 | 18.8 | 43.5 | 6.8 | -2.2 | 1.3 | 15.9 |
Tax Paid | 9.8 | -0.7 | 0.5 | -0.5 | -4.7 | -5.1 | -1.8 | -9.7 | -0.9 | -0.4 | -0.9 | -2.9 |
Adjustment | 4.9 | 0.2 | 0.2 | 5.0 | 1.9 | -0.1 | -0.9 | -33.8 | -1.4 | 2.4 | 6.2 | -2.1 |
Changes In Working Capital | 11.1 | 12.5 | 8.7 | 2.1 | 3.1 | 19.5 | 18.8 | 43.5 | 6.8 | -2.2 | 1.3 | 15.9 |
Cash Flow after changes in Working Capital | 4.3 | 34.0 | 34.5 | -12.3 | 20.7 | -49.5 | 41.2 | -32.0 | 3.5 | 2.2 | 10.2 | 11.4 |
Cash Flow from Operating Activities | 14.1 | 33.3 | 35.0 | -12.8 | 16.0 | -54.6 | 39.4 | -41.7 | 2.6 | 1.8 | 9.2 | 8.5 |
Cash Flow from Investing Activities | -50.1 | -46.7 | -35.9 | -0.6 | -8.2 | 0.7 | -8.2 | 15.1 | 24.4 | 11.5 | -11.2 | -19.5 |
Cash Flow from Financing Activities | 25.5 | 9.7 | -5.0 | 16.7 | -18.6 | 57.1 | -27.5 | 28.8 | -22.3 | -9.2 | 0.3 | 13.4 |
Net Cash Inflow / Outflow | -10.5 | -3.7 | -5.9 | 3.3 | -10.8 | 3.2 | 3.7 | 2.3 | 4.7 | 4.1 | -1.7 | 2.5 |
Opening Cash & Cash Equivalents | 8.7 | 10.3 | 17.7 | 10.7 | 21.3 | 17.8 | 14.8 | 12.5 | 7.7 | 3.6 | 5.3 | 3.1 |
Closing Cash & Cash Equivalent | 4.1 | 8.7 | 10.3 | 17.7 | 10.7 | 21.3 | 17.8 | 15.4 | 12.5 | 7.7 | 3.6 | 5.6 |
The Industry PCF RATIO stands at 63.29, vs the PCF RATIO of -3.61, which results in a Negative aspect.
The Industry PFCF Ratio stands at 76.29, vs the PFCF Ratio of -2.08, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1,229.9 | 1,205.5 | 1,204.2 | 1,180.1 | 1,224.4 | 1,097.3 | 1,067.6 | 1,034.5 | 1,127.5 | 1,020.8 | 1,033.9 | 1,064.3 | 1,223.3 | 1,674.3 | 2,169.5 | 1,245.2 |
Total Income | 1,245.8 | 1,219.9 | 1,222.5 | 1,197.6 | 1,236.6 | 1,110.1 | 1,071.8 | 1,041.1 | 1,134.8 | 1,043.1 | 1,045.5 | 1,068.5 | 1,250.3 | 1,686.9 | 2,189.2 | 1,260.8 |
Total Expenditure | 1,180.3 | 1,157.2 | 1,156.0 | 1,139.3 | 1,178.8 | 1,058.8 | 1,036.6 | 1,006.7 | 1,084.2 | 996.9 | 1,002.6 | 1,028.2 | 1,208.1 | 1,662.1 | 2,149.1 | 1,234.5 |
PBIDT (Excl OI) | 49.7 | 48.3 | 48.3 | 40.8 | 45.6 | 38.5 | 31.0 | 27.7 | 43.3 | 23.9 | 31.2 | 36.1 | 15.2 | 12.3 | 20.4 | 10.7 |
Other Income | 15.9 | 14.4 | 18.3 | 17.5 | 12.2 | 12.8 | 4.2 | 6.6 | 7.3 | 22.3 | 11.7 | 4.2 | 27.0 | 12.6 | 19.7 | 15.5 |
Operating Profit | 65.6 | 62.7 | 66.6 | 58.3 | 57.8 | 51.3 | 35.2 | 34.4 | 50.6 | 46.2 | 42.9 | 40.3 | 42.2 | 24.8 | 40.1 | 26.2 |
Interest | 28.6 | 29.8 | 28.8 | 28.2 | 23.3 | 17.7 | 11.6 | 10.5 | 7.8 | 8.1 | 8.8 | 8.2 | 6.4 | 8.2 | 9.7 | 16.3 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 37.0 | 33.0 | 37.7 | 30.2 | 34.5 | 33.6 | 23.6 | 23.9 | 42.8 | 38.0 | 34.1 | 32.1 | 35.8 | 16.7 | 30.4 | 10.0 |
Depreciation | 2.4 | 2.5 | 2.5 | 2.7 | 2.7 | 2.8 | 2.9 | 3.4 | 3.4 | 3.5 | 3.5 | 3.4 | 3.8 | 10.3 | 10.6 | 10.7 |
Profit Before Tax | 34.5 | 30.5 | 35.2 | 27.5 | 31.8 | 30.8 | 20.6 | 20.5 | 39.4 | 34.6 | 30.6 | 28.7 | 32.0 | 6.3 | 19.8 | -0.8 |
Tax | 12.4 | 6.0 | 7.5 | 3.0 | 14.4 | 5.2 | 4.1 | -4.6 | -0.1 | 0.0 | 1.5 | 12.5 | -7.5 | 0.1 | -1.8 | -0.3 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 22.2 | 24.5 | 27.7 | 24.5 | 17.4 | 25.7 | 16.5 | 25.1 | 39.6 | 34.5 | 29.1 | 16.2 | 39.4 | 6.2 | 21.6 | -0.5 |
Net Profit | 22.2 | 24.5 | 27.7 | 24.5 | 17.4 | 25.7 | 16.5 | 25.1 | 39.6 | 34.5 | 29.1 | 16.2 | 39.4 | 6.2 | 21.6 | -0.5 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 147.3 | 147.3 | 147.3 | 147.3 | 147.3 | 147.3 | 147.3 | 147.3 | 147.3 | 147.3 | 147.3 | 147.3 | 147.3 | 147.3 | 147.3 | 147.3 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 1.5 | 1.7 | 1.9 | 1.7 | 1.2 | 1.7 | 1.1 | 1.7 | 2.7 | 2.3 | 2.0 | 1.1 | 2.7 | 0.4 | 1.5 | 0.0 |
Operating Profit Margin | 5.3 | 5.2 | 5.5 | 4.9 | 4.7 | 4.7 | 3.3 | 3.3 | 4.5 | 4.5 | 4.1 | 3.8 | 3.5 | 1.5 | 1.8 | 2.1 |
Net Profit Margin | 1.8 | 2.0 | 2.3 | 2.1 | 1.4 | 2.3 | 1.5 | 2.4 | 3.5 | 3.4 | 2.8 | 1.5 | 3.2 | 0.4 | 1.0 | 0.0 |
The Industry Net Sales Growth stands at 22.30, vs the Net Sales Growth of -29.39, which results in a Negative aspect.
The Industry Mcap Growth stands at 42.32, vs the Mcap Growth of -75.51, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 144.20 | 147.60 | 138.55 |
R3 | 141.92 | 142.25 | 137.47 |
R2 | 139.63 | 139.80 | 137.12 |
R1 | 138.02 | 138.35 | 136.76 |
Pivot | 135.73 | 135.90 | 135.73 |
S1 | 134.12 | 134.45 | 136.04 |
S2 | 131.83 | 132.00 | 135.69 |
S3 | 130.22 | 130.55 | 135.33 |
S4 | 128.60 | 124.20 | 134.26 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
69.61
Neutral
RSI
34.98
Neutral
ROC
7.70
Bullish
UltimateOscillator
51.63
Neutral
Williams Indicator
-12.40
Bearish
CCI Indicator
160.13
Neutral
MACD
-2,828.87
Bearish
Stochastic Indicator
76.16
Neutral
ATR
8.64
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
05-09-2022 | 1.00 | 10 | Final |
20-09-2021 | 1.00 | 10 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
13-02-2024 | Quarterly Results |
19-01-2024 | Issue Of Warrants(Cancelled) & Inter alia, to consider :- 1. To consider raising of funds through issue of equity shares and/ or convertible securities including warrants on preferential basis/private placement under SEBI (ICDR) Regulations, 2018, to the Investors and determination of issue price as per applicable laws, subject to such regulatory/statutory approvals as may be required including approval of shareholders of the Company. 2. Such other matters in connection with the proposed Preferential Issue. |
11-11-2023 | Quarterly Results |
14-08-2023 | Quarterly Results |
29-05-2023 | Audited Results |
14-02-2023 | Quarterly Results |
14-11-2022 | Quarterly Results |
13-08-2022 | Quarterly Results |
30-05-2022 | Final Dividend & Audited Results |
11-02-2022 | Right Issue of Equity Shares & Quarterly Results |
12-11-2021 | Quarterly Results |
12-08-2021 | Quarterly Results |
28-06-2021 | Audited Results |