Today's Low
₹ 22.15
Today's High
₹ 22.60
52 Weeks Low
₹ 12.25
52 Weeks High
₹ 19.65
Lower
₹ 18.15
Upper
₹ 27.15
Hathway Cable and Datacom Limited provides cable television network, Internet, and allied services. It operates through Broadband Business and Cable Television segments. The company also provides home and business broadband services. In addition, the company operates H-tube, a channel for broadcasting videos; CCC Cine Channel, a 24 hours movie channel; HMART, a shopping channel; and HFLICKS1 and HFLICKS2, which are entertainment channels. The company offers its cable TV services in approximately 350 cities and towns in India. Hathway Cable and Datacom Limited was incorporated in 1959 and is based in Mumbai, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 1,862.9 | 1,099.6 | 1,539.7 | 3,473.0 | 3,456.5 | 553.5 | 644.9 | 573.9 | 1,008.9 | 794.4 | 592.8 | 442.0 |
Total Non-Current Assets | 2,604.9 | 3,133.5 | 2,567.1 | 2,461.6 | 2,526.5 | 2,714.0 | 2,766.0 | 2,778.3 | 2,676.1 | 2,617.9 | 2,028.6 | 1,332.1 |
Total Assets | 4,467.8 | 4,233.1 | 4,106.8 | 5,934.6 | 5,983.0 | 3,267.5 | 3,411.0 | 3,352.2 | 3,685.0 | 3,412.3 | 2,621.4 | 1,774.1 |
Total Current Liabilities | 620.6 | 471.5 | 491.2 | 2,526.4 | 1,219.1 | 1,468.0 | 1,397.3 | 1,246.3 | 1,343.5 | 1,175.4 | 890.7 | 495.8 |
Total Non-Current Liabilities | -337.5 | -365.0 | -382.4 | -335.8 | 1,125.2 | 1,011.0 | 1,120.0 | 1,015.9 | 889.1 | 1,052.6 | 697.1 | 295.3 |
Shareholder's Funds | 4,183.1 | 4,125.1 | 3,996.5 | 3,743.2 | 3,639.5 | 792.4 | 892.8 | 1,088.8 | 1,210.4 | 959.3 | 822.4 | 802.8 |
Total Liabilities | 4,467.8 | 4,233.1 | 4,106.8 | 5,934.6 | 5,983.0 | 3,267.5 | 3,411.0 | 3,352.2 | 3,685.0 | 3,412.3 | 2,621.4 | 1,774.1 |
The Industry Current Ratio stands at 0.56, vs the Current Ratio of 1.37, which results in a Positive aspect.
The Industry Debt to Equity Ratio stands at 2.82, vs the Debt to Equity Ratio of 0.53, which results in a Positive aspect.
The Industry Price to BV stands at 9.30, vs the Price to BV of 0.91, which results in a Negative aspect.
The Industry Quick Ratio stands at 0.56, vs the Quick Ratio of 1.37, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 1,858.4 | 1,793.0 | 1,731.8 | 1,798.4 | 1,558.3 | 1,534.6 | 1,344.4 | 1,136.9 | 1,831.6 | 1,582.9 | 1,132.5 | 1,012.1 |
Total Expenditure | 1,547.0 | 1,400.9 | 1,260.8 | 1,364.6 | 1,251.0 | 1,206.0 | 1,366.4 | 1,017.8 | 1,588.5 | 1,301.5 | 867.8 | 894.0 |
Operating Profit(Excl OI) | 416.1 | 471.3 | 618.5 | 683.4 | 373.5 | 345.9 | 221.5 | 140.0 | 285.6 | 304.6 | 291.1 | 181.0 |
Other Income | 104.6 | 79.2 | 147.5 | 249.7 | 66.3 | 17.2 | 243.5 | 20.9 | 42.5 | 23.2 | 26.4 | 62.9 |
Operating Profit | 416.1 | 471.3 | 618.5 | 683.4 | 373.5 | 345.9 | 221.5 | 140.0 | 285.6 | 304.6 | 291.1 | 181.0 |
Less: Interest | 0.4 | 0.5 | 38.4 | 228.7 | 224.6 | 153.2 | 111.7 | 90.7 | 159.0 | 137.8 | 61.6 | 53.1 |
PBDT | 415.7 | 470.9 | 580.1 | 454.7 | 148.9 | 192.6 | 109.8 | 49.3 | 126.6 | 166.8 | 229.5 | 127.9 |
Less: Depreciation Amortization | 357.1 | 367.7 | 371.2 | 371.1 | 352.4 | 334.7 | 305.8 | 258.9 | 323.8 | 291.2 | 166.1 | 144.3 |
PBT & Exceptional Items | 58.7 | 103.2 | 208.9 | 83.6 | -203.5 | -142.1 | -195.9 | -209.6 | -197.2 | -124.5 | 63.4 | -16.4 |
Less: Exceptional Income Expenses | -8.1 | -28.5 | -5.3 | -6.7 | -429.6 | -5.3 | -0.7 | -17.4 | 50.7 | 0.0 | -7.9 | -10.5 |
Profit Before Tax | 90.4 | 156.1 | 203.7 | 76.9 | -633.1 | -147.4 | -196.7 | -227.0 | -146.6 | -124.5 | 55.5 | -26.9 |
Less: Taxation | 25.1 | 25.8 | 25.4 | 4.1 | -438.9 | -0.4 | -0.3 | -0.3 | 28.0 | 16.2 | 17.9 | 15.3 |
Profit After Tax | 65.4 | 130.4 | 178.3 | 72.8 | -194.3 | -147.0 | -196.3 | -226.7 | -174.5 | -140.7 | 37.6 | -42.2 |
Earnings Per Share | 0.4 | 0.7 | 1.4 | 0.6 | -1.1 | -1.2 | -2.3 | -2.9 | -2.2 | -1.5 | 0.2 | 0.0 |
The Industry PAT Margin stands at -13.47, vs the PAT Margin of 4.05, which results in a Positive aspect.
The Industry Dividend Yield stands at 0.30, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PAT Growth stands at -350.71, vs the PAT Growth of 137.49, which results in a Positive aspect.
The Industry PE Ratio stands at 76.98, vs the PE Ratio of 39.37, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 90.4 | 156.1 | 278.6 | 109.6 | -626.6 | -108.3 | -196.7 | -238.0 | -152.5 | -94.9 | 33.6 | -33.8 |
Tax Paid | 43.3 | 4.0 | 33.7 | -25.1 | -15.2 | -10.9 | -25.8 | 19.0 | -48.2 | -36.1 | -14.9 | -2.0 |
Adjustment | 241.1 | 247.7 | 231.4 | 434.9 | 962.8 | 497.0 | 459.9 | 444.2 | 493.8 | 460.5 | 295.7 | 244.2 |
Changes In Working Capital | 90.4 | 156.1 | 278.6 | 109.6 | -626.6 | -108.3 | -196.7 | -238.0 | -152.5 | -94.9 | 33.6 | -33.8 |
Cash Flow after changes in Working Capital | 410.0 | 328.8 | 433.6 | 465.0 | 261.4 | 303.8 | 350.4 | 64.4 | 274.5 | 270.1 | 81.2 | 165.6 |
Cash Flow from Operating Activities | 453.3 | 332.8 | 467.3 | 439.9 | 246.2 | 292.9 | 324.6 | 83.3 | 226.3 | 234.0 | 66.3 | 163.6 |
Cash Flow from Investing Activities | -303.2 | -382.3 | 541.7 | 792.5 | -3,289.5 | -132.8 | -313.1 | -511.1 | -522.3 | -829.0 | -454.2 | -152.0 |
Cash Flow from Financing Activities | 0.0 | -0.1 | -2,002.6 | -243.8 | 3,097.6 | -165.7 | -3.5 | 427.5 | 356.2 | 580.3 | 337.9 | -14.7 |
Net Cash Inflow / Outflow | 150.2 | -49.6 | -993.6 | 988.6 | 54.4 | -5.6 | 8.0 | -0.2 | 60.2 | -14.7 | -50.0 | -3.0 |
Opening Cash & Cash Equivalents | 25.6 | 75.1 | 1,068.2 | 79.6 | 25.3 | 30.9 | 22.9 | 23.1 | 31.3 | 46.0 | 96.0 | 99.0 |
Closing Cash & Cash Equivalent | 175.8 | 25.6 | 75.1 | 1,068.2 | 79.7 | 25.3 | 30.9 | 22.9 | 91.5 | 31.3 | 46.0 | 96.0 |
The Industry PCF RATIO stands at 7.76, vs the PCF RATIO of 5.41, which results in a Negative aspect.
The Industry PFCF Ratio stands at 6.87, vs the PFCF Ratio of -483.90, which results in a Negative aspect.
Particulars | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 4,933.7 | 5,045.8 | 4,837.9 | 4,992.3 | 4,595.9 | 4,784.5 | 4,732.2 | 4,471.8 | 4,487.9 | 4,550.3 | 4,478.7 | 4,413.3 | 4,387.1 | 4,422.6 | 4,312.4 | 4,195.6 | 4,556.8 |
Total Income | 5,336.3 | 5,353.3 | 5,166.3 | 5,333.7 | 4,878.5 | 5,045.3 | 5,018.2 | 4,647.9 | 4,628.7 | 4,737.7 | 4,682.1 | 4,655.9 | 4,479.9 | 4,773.5 | 4,606.6 | 4,882.2 | 5,144.6 |
Total Expenditure | 4,131.6 | 4,225.1 | 4,011.6 | 4,217.0 | 3,964.9 | 3,977.9 | 3,886.1 | 3,601.8 | 3,561.8 | 3,529.5 | 3,587.1 | 3,315.4 | 3,251.9 | 3,192.1 | 3,108.5 | 3,013.8 | 3,353.5 |
PBIDT (Excl OI) | 802.1 | 820.7 | 826.3 | 775.3 | 631.0 | 806.6 | 846.1 | 870.0 | 926.1 | 1,020.8 | 891.6 | 1,097.9 | 1,135.2 | 1,230.5 | 1,203.9 | 1,181.8 | 1,203.3 |
Other Income | 402.6 | 307.5 | 328.4 | 341.4 | 282.6 | 260.8 | 286.0 | 176.1 | 140.8 | 187.4 | 203.4 | 242.6 | 92.8 | 350.9 | 294.2 | 686.6 | 587.8 |
Operating Profit | 1,204.7 | 1,128.2 | 1,154.7 | 1,116.7 | 913.6 | 1,067.4 | 1,132.1 | 1,046.1 | 1,066.9 | 1,208.2 | 1,095.0 | 1,340.5 | 1,228.0 | 1,581.4 | 1,498.1 | 1,868.4 | 1,791.1 |
Interest | 4.5 | 3.0 | 1.8 | 1.2 | 1.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.4 | 1.1 | 1.1 | 1.2 | 42.7 | 329.6 | 431.3 |
Exceptional Items | 0.0 | 0.0 | -0.2 | 0.0 | -75.8 | 0.0 | -5.1 | 0.0 | -98.5 | -103.7 | -82.3 | 0.0 | -52.5 | 0.0 | 0.0 | 0.0 | -1.2 |
PBDT | 1,200.2 | 1,125.2 | 1,152.7 | 1,115.5 | 835.9 | 1,067.4 | 1,127.0 | 1,046.1 | 968.4 | 1,103.9 | 1,012.3 | 1,339.4 | 1,174.4 | 1,580.2 | 1,455.4 | 1,538.8 | 1,358.6 |
Depreciation | 799.1 | 895.5 | 926.8 | 920.3 | 878.1 | 869.1 | 912.0 | 911.5 | 913.9 | 922.1 | 920.0 | 920.7 | 928.9 | 919.3 | 927.8 | 935.8 | 800.5 |
Profit Before Tax | 401.1 | 229.7 | 225.9 | 195.2 | -42.2 | 198.3 | 215.0 | 134.6 | 54.5 | 181.8 | 92.3 | 418.7 | 245.5 | 660.9 | 527.6 | 603.0 | 558.1 |
Tax | 110.2 | 84.0 | 139.0 | 89.4 | 50.5 | 41.4 | 77.7 | 81.1 | 41.2 | 48.0 | 66.9 | 101.7 | -275.2 | 214.9 | 171.0 | 143.0 | 51.3 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 290.9 | 145.7 | 86.9 | 105.8 | -92.7 | 156.9 | 137.3 | 53.5 | 13.3 | 133.8 | 25.4 | 317.0 | 520.7 | 446.0 | 356.6 | 460.0 | 506.8 |
Net Profit | 290.9 | 145.7 | 86.9 | 105.8 | -92.7 | 156.9 | 137.3 | 53.5 | 13.3 | 133.8 | 25.4 | 317.0 | 520.7 | 446.0 | 356.6 | 460.0 | 506.8 |
ADDITIONAL INFOS: | |||||||||||||||||
Equity Capital | 3,540.2 | 3,540.2 | 3,540.2 | 3,540.2 | 3,540.2 | 3,540.2 | 3,540.2 | 3,540.2 | 3,540.2 | 3,540.2 | 3,540.2 | 3,540.2 | 3,540.2 | 3,540.2 | 3,540.2 | 3,540.2 | 3,540.2 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 0.2 | 0.1 | 0.1 | 0.1 | -0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 |
Operating Profit Margin | 24.4 | 22.4 | 23.9 | 22.4 | 19.9 | 22.3 | 23.9 | 23.4 | 23.8 | 26.6 | 24.4 | 30.4 | 28.0 | 35.8 | 34.7 | 44.5 | 39.3 |
Net Profit Margin | 5.9 | 2.9 | 1.8 | 2.1 | -2.0 | 3.3 | 2.9 | 1.2 | 0.3 | 2.9 | 0.6 | 7.2 | 11.9 | 10.1 | 8.3 | 11.0 | 11.1 |
The Industry Mcap Growth stands at 36.72, vs the Mcap Growth of -53.54, which results in a Negative aspect.
The Industry Net Sales Growth stands at 16.77, vs the Net Sales Growth of 15.41, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 23.70 | 24.45 | 22.54 |
R3 | 23.27 | 23.30 | 22.32 |
R2 | 22.83 | 22.85 | 22.25 |
R1 | 22.47 | 22.50 | 22.17 |
Pivot | 22.03 | 22.05 | 22.03 |
S1 | 21.67 | 21.70 | 22.03 |
S2 | 21.23 | 21.25 | 21.95 |
S3 | 20.87 | 20.90 | 21.88 |
S4 | 20.50 | 19.65 | 21.66 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
100.00
Bearish
RSI
54.24
Neutral
ROC
3.95
Bullish
UltimateOscillator
53.50
Neutral
Williams Indicator
-14.93
Bearish
CCI Indicator
98.67
Neutral
MACD
-2,909.73
Bearish
Stochastic Indicator
79.10
Neutral
ATR
1.01
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
17-04-2024 | Audited Results |
16-01-2024 | Quarterly Results |
17-10-2023 | Quarterly Results |
17-07-2023 | Quarterly Results |
17-04-2023 | Audited Results |
17-01-2023 | Quarterly Results |
16-10-2022 | Quarterly Results |
20-07-2022 | Quarterly Results |
12-04-2022 | Audited Results |
17-01-2022 | Quarterly Results |
20-10-2021 | Quarterly Results |
21-07-2021 | Quarterly Results |
28-04-2021 | Audited Results |