Today's Low
₹ 6,510.00
Today's High
₹ 6,749.95
52 Weeks Low
₹ 1,221.00
52 Weeks High
₹ 3,850.00
Lower
₹ 5,269.45
Upper
₹ 7,904.15
GRP Limited manufactures and sells reclaimed rubber sheets for tire and non-tire rubber goods industries in India and internationally. The company operates through Reclaim Rubber and Others segments. It offers reclaimed natural and synthetic rubber products for use in inner liners and tubes, tire side walls and piles, tire treads and retreads, conveyor belts, molded goods, adhesives, and footwear, as well as rubber mattings, profiles, and roofing; and POLYCOAT, an elastic powder in compounded form, which is used in NBR based molded products, metal to rubber bonded parts, NBR based oil seals, NBR matting/sheeting, NBR-PVC blend, tires, conveyor belt, molded products, sheeting / matting, tread rubber, seals/gaskets, and flaps applications. The company also provides industrial polymers comprising glass filled and unfilled reprocessed nylon 6 and modified nylon 6,6 used in automotive, electrical and electronics, consumer goods, and industrial applications; and custom die forms consisting of link, door, and industrial mats, as well as dock bumpers primarily for use in civil and agricultural industries. In addition, it generates power from windmill; and offers thermoplastic elastomers. The company was formerly known as Gujarat Reclaim and Rubber Products Limited and changed its name to GRP Limited in June 2012. GRP Limited was incorporated in 1974 and is based in Mumbai, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 165.4 | 172.4 | 132.6 | 140.9 | 114.4 | 96.5 | 126.1 | 129.2 | 153.3 | 123.6 | 126.2 | 120.8 |
Total Non-Current Assets | 124.8 | 126.7 | 115.3 | 128.0 | 128.9 | 133.1 | 142.9 | 141.9 | 143.2 | 148.8 | 147.8 | 126.8 |
Total Assets | 290.1 | 299.1 | 247.9 | 268.8 | 243.3 | 229.6 | 269.0 | 271.2 | 296.5 | 272.4 | 274.0 | 247.5 |
Total Current Liabilities | 103.9 | 115.9 | 83.7 | 112.9 | 88.6 | 77.4 | 106.5 | 117.8 | 148.0 | 115.7 | 116.6 | 97.8 |
Total Non-Current Liabilities | 38.9 | 46.9 | 32.6 | 28.8 | 24.9 | 28.1 | 36.1 | 34.3 | 35.8 | 50.8 | 60.0 | 61.7 |
Shareholder's Funds | 147.4 | 136.2 | 131.6 | 127.2 | 129.8 | 124.1 | 126.5 | 119.1 | 112.8 | 105.9 | 97.5 | 88.1 |
Total Liabilities | 290.1 | 299.1 | 247.9 | 268.8 | 243.3 | 229.6 | 269.0 | 271.2 | 296.5 | 272.4 | 274.0 | 247.5 |
The Industry Quick Ratio stands at 1.27, vs the Quick Ratio of 0.83, which results in a Negative aspect.
The Industry Price to BV stands at 4.38, vs the Price to BV of 5.54, which results in a Positive aspect.
The Industry Current Ratio stands at 2.14, vs the Current Ratio of 1.25, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.49, vs the Debt to Equity Ratio of 0.67, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 451.0 | 388.4 | 279.8 | 348.7 | 357.4 | 299.8 | 303.8 | 315.0 | 339.5 | 308.8 | 273.9 | 244.2 |
Total Expenditure | 430.1 | 372.9 | 266.2 | 336.4 | 336.1 | 281.8 | 277.7 | 286.3 | 317.1 | 273.7 | 242.3 | 199.8 |
Operating Profit(Excl OI) | 34.3 | 24.4 | 18.8 | 19.6 | 25.9 | 19.6 | 28.8 | 29.2 | 29.5 | 37.2 | 34.3 | 49.5 |
Add: Other Income | 13.4 | 8.9 | 5.2 | 7.2 | 4.6 | 1.6 | 2.7 | 0.4 | 7.1 | 2.1 | 2.7 | 5.1 |
Operating Profit | 34.3 | 24.4 | 18.8 | 19.6 | 25.9 | 19.6 | 28.8 | 29.2 | 29.5 | 37.2 | 34.3 | 49.5 |
Less: Interest | 6.5 | 4.5 | 5.4 | 8.2 | 4.7 | 4.4 | 3.8 | 4.5 | 5.0 | 7.0 | 6.4 | 4.0 |
PBDT | 27.8 | 19.8 | 13.4 | 11.4 | 21.1 | 15.2 | 25.0 | 24.7 | 24.5 | 30.2 | 27.9 | 45.5 |
Less: Depreciation Amortization | 12.5 | 12.4 | 12.7 | 13.6 | 13.3 | 13.9 | 14.3 | 14.2 | 14.7 | 12.4 | 10.2 | 6.9 |
PBT & Exceptional Items | 15.3 | 7.4 | 0.7 | -2.3 | 7.8 | 1.3 | 10.7 | 10.5 | 9.8 | 17.8 | 17.7 | 38.6 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 15.3 | 7.4 | 0.7 | -2.3 | 7.8 | 1.3 | 10.7 | 10.5 | 11.0 | 17.8 | 17.7 | 38.6 |
Less: Taxation | 1.4 | 1.7 | -0.9 | -5.2 | 1.9 | 1.5 | 3.8 | 2.6 | 2.2 | 6.9 | 6.0 | 12.7 |
Profit After Tax | 14.0 | 5.8 | 1.7 | 3.0 | 5.9 | -0.3 | 6.8 | 7.9 | 8.9 | 10.9 | 11.7 | 25.9 |
Earnings Per Share | 1.1 | 0.4 | 0.1 | 0.2 | 0.4 | -0.1 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 1.9 |
The Industry Dividend Yield stands at 0.33, vs the Dividend Yield of 0.26, which results in a Negative aspect.
The Industry PAT Margin stands at 7.83, vs the PAT Margin of 0.81, which results in a Negative aspect.
The Industry PAT Growth stands at 10.49, vs the PAT Growth of -49.93, which results in a Negative aspect.
The Industry PE Ratio stands at 32.76, vs the PE Ratio of 62.95, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 15.3 | 7.4 | 0.7 | -2.3 | 7.2 | 0.8 | 10.6 | 10.5 | 11.0 | 17.8 | 17.7 | 38.6 |
Tax Paid | -3.7 | -2.4 | -0.1 | -0.8 | -2.9 | -0.5 | -2.6 | -3.3 | -1.5 | -5.8 | -3.0 | -8.7 |
Adjustment | 12.6 | 17.1 | 17.9 | 23.3 | 17.8 | 18.8 | 17.3 | 18.2 | 17.5 | 19.2 | 15.0 | 10.7 |
Changes In Working Capital | 15.3 | 7.4 | 0.7 | -2.3 | 7.2 | 0.8 | 10.6 | 10.5 | 11.0 | 17.8 | 17.7 | 38.6 |
Cash Flow after changes in Working Capital | 28.8 | 3.9 | 25.1 | 8.2 | 11.3 | 22.4 | 23.2 | 21.0 | 33.6 | 34.1 | 15.9 | 34.8 |
Cash Flow from Operating Activities | 25.1 | 1.5 | 25.1 | 7.4 | 8.4 | 21.9 | 20.6 | 17.7 | 32.1 | 28.3 | 12.9 | 26.1 |
Cash Flow from Investing Activities | -5.5 | -38.3 | 0.9 | -11.2 | -8.8 | -6.6 | -16.0 | -12.7 | -8.4 | -14.0 | -32.2 | -42.0 |
Cash Flow from Financing Activities | -19.4 | 23.4 | -20.4 | 7.7 | 3.8 | -14.8 | -6.0 | -4.7 | -24.5 | -13.8 | 6.0 | 27.4 |
Net Cash Inflow / Outflow | 0.3 | -13.4 | 5.5 | 3.8 | 3.5 | 0.5 | -1.4 | 0.3 | -0.7 | 0.6 | -13.3 | 11.5 |
Opening Cash & Cash Equivalents | 0.3 | 13.7 | 8.2 | 4.4 | 0.9 | 0.4 | 2.0 | 1.7 | 2.4 | 1.8 | 15.1 | 3.6 |
Closing Cash & Cash Equivalent | 0.6 | 0.3 | 13.7 | 8.2 | 4.4 | 0.9 | 0.6 | 2.0 | 1.7 | 2.4 | 1.8 | 15.1 |
The Industry PCF RATIO stands at 16.59, vs the PCF RATIO of 11.33, which results in a Negative aspect.
The Industry PFCF Ratio stands at -9.17, vs the PFCF Ratio of -10.09, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1,096.9 | 1,144.1 | 993.4 | 955.4 | 1,142.9 | 1,170.3 | 1,241.4 | 1,112.3 | 934.2 | 1,007.0 | 830.8 | 883.3 | 846.4 | 751.5 | 316.5 | 794.4 |
Total Income | 1,101.7 | 1,148.4 | 998.6 | 967.1 | 1,161.3 | 1,234.3 | 1,242.5 | 1,117.8 | 934.6 | 1,009.8 | 833.7 | 895.3 | 849.6 | 753.7 | 317.9 | 797.5 |
Total Expenditure | 992.7 | 1,033.4 | 928.2 | 897.1 | 1,074.4 | 1,110.5 | 1,180.2 | 1,032.6 | 878.1 | 952.5 | 789.0 | 808.4 | 780.3 | 699.0 | 340.8 | 749.5 |
PBIDT (Excl OI) | 104.2 | 110.7 | 65.2 | 58.4 | 68.5 | 59.8 | 61.2 | 79.7 | 56.1 | 54.5 | 41.8 | 74.9 | 66.1 | 52.5 | -24.3 | 45.0 |
Other Income | 4.8 | 4.3 | 5.2 | 11.6 | 18.4 | 64.0 | 1.1 | 5.5 | 0.4 | 2.8 | 2.9 | 12.0 | 3.2 | 2.2 | 1.4 | 3.1 |
Operating Profit | 109.0 | 115.0 | 70.4 | 70.0 | 86.9 | 123.8 | 62.3 | 85.2 | 56.5 | 57.2 | 44.7 | 86.9 | 69.2 | 54.6 | -22.9 | 48.0 |
Interest | 19.1 | 18.8 | 18.0 | 17.8 | 16.3 | 14.8 | 16.1 | 12.0 | 13.8 | 10.1 | 9.3 | 9.3 | 13.8 | 9.6 | 21.3 | 37.3 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 89.9 | 96.3 | 52.4 | 52.2 | 70.6 | 109.0 | 46.3 | 73.2 | 42.7 | 47.2 | 35.4 | 77.6 | 55.5 | 45.0 | -44.2 | 10.7 |
Depreciation | 32.8 | 29.8 | 27.7 | 29.3 | 30.5 | 32.8 | 32.5 | 32.3 | 31.9 | 30.2 | 29.6 | 30.9 | 32.1 | 33.7 | 29.9 | 33.9 |
Profit Before Tax | 57.1 | 66.5 | 24.7 | 22.9 | 40.1 | 76.2 | 13.8 | 40.9 | 10.8 | 17.0 | 5.8 | 46.7 | 23.4 | 11.3 | -74.0 | -23.2 |
Tax | 14.0 | 19.6 | 5.0 | -4.6 | 0.6 | 14.7 | 2.9 | 17.7 | 2.9 | -16.7 | 13.0 | -0.4 | 7.0 | 2.3 | -18.2 | -9.5 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 43.1 | 46.9 | 19.7 | 27.5 | 39.5 | 61.6 | 10.9 | 23.2 | 7.9 | 33.7 | -7.2 | 47.1 | 16.4 | 9.0 | -55.8 | -13.7 |
Net Profit | 43.1 | 46.9 | 19.7 | 27.5 | 39.5 | 61.6 | 10.9 | 23.2 | 7.9 | 33.7 | -7.2 | 47.1 | 16.4 | 9.0 | -55.8 | -13.7 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 32.3 | 35.2 | 14.7 | 20.6 | 29.7 | 46.2 | 8.2 | 17.4 | 5.9 | 25.3 | -5.4 | 35.3 | 12.3 | 6.7 | -41.8 | -10.3 |
Operating Profit Margin | 9.9 | 10.1 | 7.1 | 7.3 | 7.6 | 10.6 | 5.0 | 7.7 | 6.0 | 5.7 | 5.4 | 9.8 | 8.2 | 7.3 | -7.2 | 6.0 |
Net Profit Margin | 3.9 | 4.1 | 2.0 | 2.9 | 3.5 | 5.3 | 0.9 | 2.1 | 0.8 | 3.3 | -0.9 | 5.3 | 1.9 | 1.2 | -17.6 | -1.7 |
The Industry Mcap Growth stands at 71.46, vs the Mcap Growth of -43.54, which results in a Negative aspect.
The Industry Net Sales Growth stands at 9.57, vs the Net Sales Growth of -2.43, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 6,762.10 | 6,920.26 | 6,572.51 |
R3 | 6,715.00 | 6,696.73 | 6,536.56 |
R2 | 6,667.90 | 6,658.76 | 6,524.57 |
R1 | 6,584.25 | 6,565.98 | 6,512.59 |
Pivot | 6,537.15 | 6,528.01 | 6,537.15 |
S1 | 6,453.50 | 6,435.23 | 6,488.61 |
S2 | 6,406.40 | 6,397.26 | 6,476.63 |
S3 | 6,322.75 | 6,304.48 | 6,464.64 |
S4 | 6,239.10 | 6,135.76 | 6,428.69 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
2.92
Bullish
RSI
56.19
Neutral
ROC
-4.10
Bearish
UltimateOscillator
42.92
Neutral
Williams Indicator
-46.50
Neutral
CCI Indicator
25.13
Neutral
MACD
1,741.35
Bullish
Stochastic Indicator
52.59
Neutral
ATR
266.20
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
28-07-2023 | 17.00 | 170 | Final |
11-08-2022 | 9.00 | 90 | Final |
04-08-2021 | 2.50 | 25 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
14-02-2024 | Quarterly Results |
27-01-2024 | Inter alia, to approve the draft Letter of Offer in respect of the Rights Issue which was approved by the Board at its meeting held on 31st October, 2023. |
31-10-2023 | Quarterly Results Inter-alia to consider the proposal for raising of funds by way of equity shares or other securities through rights issue, qualified institutional placement, preferential issue or any other method as may be permitted under the applicable law, subject to such regulatory/statutory approvals as may be required. |
04-08-2023 | Quarterly Results |
27-05-2023 | Final Dividend & Audited Results |
09-02-2023 | Quarterly Results |
04-11-2022 | Quarterly Results |
06-08-2022 | Quarterly Results |
16-05-2022 | Audited Results & Dividend |
31-01-2022 | Quarterly Results |
30-10-2021 | Quarterly Results |
12-08-2021 | Quarterly Results |
21-05-2021 | Audited Results & Dividend |